JP Stock MarketDetailed Quotes

3021 Pacific Net

Watchlist
  • 1585
  • +85+5.67%
20min DelayMarket Closed Jul 12 15:00 JST
8.54BMarket Cap24.35P/E (Static)

Pacific Net Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-9.35%1.1B
136.80%1.27B
208.95%1.36B
28.00%1.17B
28.00%1.17B
55.89%1.21B
-27.81%538.33M
-19.14%439.51M
-49.42%915.9M
-49.42%915.9M
-Cash and cash equivalents
-9.35%1.1B
136.80%1.27B
208.95%1.36B
28.00%1.17B
28.00%1.17B
55.89%1.21B
-27.81%538.33M
-19.14%439.51M
-49.42%915.9M
-49.42%915.9M
Receivables
15.34%585.52M
9.60%563.55M
16.46%532.77M
29.54%541.59M
29.54%541.59M
22.33%507.65M
22.42%514.2M
16.09%457.45M
16.17%418.1M
16.17%418.1M
-Accounts receivable
15.34%585.52M
9.60%563.55M
16.46%532.77M
29.54%541.59M
29.54%541.59M
22.33%507.65M
22.42%514.2M
16.09%457.45M
16.17%418.1M
16.17%418.1M
-Gross accounts receivable
15.34%585.52M
9.60%563.55M
16.46%532.77M
29.54%541.59M
29.54%541.59M
22.33%507.65M
22.42%514.2M
16.09%457.45M
16.17%418.1M
16.17%418.1M
Finance lease receivables-current
----
----
----
--0
--0
----
----
----
-85.65%3.83M
-85.65%3.83M
Inventory
-7.38%91.96M
-8.34%101.16M
-29.34%117.6M
-35.22%89.89M
-35.22%89.89M
-22.57%99.29M
-14.97%110.37M
62.52%166.44M
84.88%138.76M
84.88%138.76M
Other current assets
16.94%149.73M
5.68%104.32M
-57.90%101.2M
-65.38%89.71M
-65.38%89.71M
-40.02%128.04M
-40.26%98.71M
124.44%240.38M
207.25%259.15M
207.25%259.15M
Total current assets
-1.09%1.93B
62.00%2.04B
61.79%2.11B
9.09%1.89B
9.09%1.89B
26.94%1.95B
-13.63%1.26B
13.66%1.3B
-26.35%1.74B
-26.35%1.74B
Non current assets
Net PPE
33.85%6.7B
24.43%6.17B
25.70%5.97B
21.08%5.57B
21.08%5.57B
23.31%5.01B
28.20%4.96B
34.24%4.75B
53.66%4.6B
53.66%4.6B
-Gross PP&E
28.02%11.97B
22.85%11.14B
22.86%10.74B
18.68%10.14B
18.68%10.14B
21.66%9.35B
26.17%9.07B
33.31%8.74B
48.65%8.55B
48.65%8.55B
-Accumulated depreciation
-21.31%-5.27B
-20.93%-4.97B
-19.47%-4.77B
-15.88%-4.57B
-15.88%-4.57B
-19.81%-4.34B
-23.81%-4.11B
-32.23%-3.99B
-43.19%-3.95B
-43.19%-3.95B
Prepaid assets-non current
41.36%197.21M
40.96%196.73M
14.57%154.01M
8.66%144.61M
8.66%144.61M
-11.74%139.51M
-7.20%139.56M
53.49%134.42M
51.99%133.08M
51.99%133.08M
Goodwill and other intangible assets
-14.58%113.25M
-18.37%118.99M
-20.05%122.11M
-18.33%128.97M
-18.33%128.97M
-19.62%132.58M
-8.52%145.77M
-9.03%152.73M
-11.85%157.92M
-11.85%157.92M
-Goodwill
--0
-92.55%1.1M
-91.24%2.19M
-90.70%3.29M
-90.70%3.29M
-90.40%4.38M
-73.74%14.7M
-62.26%25.01M
-53.88%35.33M
-53.88%35.33M
-Other intangible assets
-11.66%113.25M
-10.05%117.9M
-6.11%119.92M
2.52%125.68M
2.52%125.68M
7.47%128.2M
26.78%131.07M
25.69%127.72M
19.54%122.59M
19.54%122.59M
Deferred tax assets-non current
----
----
----
47.45%103.09M
47.45%103.09M
----
----
----
-20.37%69.91M
-20.37%69.91M
Other non current assets
14.75%275.98M
18.87%283.76M
24.33%254.6M
21.47%165.12M
21.47%165.12M
24.57%240.5M
24.87%238.71M
33.77%204.79M
59.47%135.94M
59.47%135.94M
Total non current assets
32.04%7.29B
23.47%6.77B
24.03%6.5B
19.90%6.11B
19.90%6.11B
20.60%5.52B
25.50%5.48B
32.81%5.24B
48.46%5.1B
48.46%5.1B
Total assets
23.39%9.21B
30.68%8.81B
31.55%8.61B
17.16%8.01B
17.16%8.01B
22.20%7.47B
15.69%6.74B
28.49%6.54B
18.01%6.84B
18.01%6.84B
Liabilities
Current liabilities
Financial liabilities
-2.62%2.05B
0.97%1.96B
1.37%1.98B
20.98%1.76B
20.98%1.76B
42.08%2.1B
32.75%1.94B
111.32%1.95B
47.38%1.45B
47.38%1.45B
-Current debt and capital lease obligation
-2.62%2.05B
0.97%1.96B
1.37%1.98B
20.98%1.76B
20.98%1.76B
42.08%2.1B
32.75%1.94B
111.32%1.95B
47.38%1.45B
47.38%1.45B
-Including:Current debt
-2.62%2.05B
0.97%1.96B
1.37%1.98B
20.98%1.76B
20.98%1.76B
42.08%2.1B
32.75%1.94B
111.32%1.95B
47.38%1.45B
47.38%1.45B
Payables
-15.80%216.89M
-6.07%238.11M
-24.80%157.97M
-16.78%582.93M
-16.78%582.93M
16.31%257.61M
-1.13%253.49M
32.66%210.07M
14.06%700.43M
14.06%700.43M
-accounts payable
7.06%183.5M
-14.32%135.87M
-25.78%138.25M
-34.84%129.16M
-34.84%129.16M
-10.58%171.4M
-11.42%158.59M
27.53%186.27M
16.18%198.21M
16.18%198.21M
-Total tax payable
-61.27%33.39M
7.73%102.24M
-17.18%19.71M
235.15%179.75M
235.15%179.75M
189.24%86.21M
22.69%94.91M
93.64%23.8M
-78.79%53.63M
-78.79%53.63M
-Other payable
----
----
----
-38.92%274.02M
-38.92%274.02M
----
----
----
135.28%448.59M
135.28%448.59M
Current provisions
----
----
----
----
----
-94.60%635K
----
----
----
----
Pension and other retirement benefit plans
11.92%43.52M
----
5.46%39.37M
----
----
14.53%38.89M
----
13.54%37.33M
----
----
Accrued and deferred income
----
----
----
17.51%179.86M
17.51%179.86M
----
----
----
120.60%153.05M
120.60%153.05M
Other current liabilities
28.90%658.92M
12.30%621.49M
45.14%548.23M
238.07%204.1M
238.07%204.1M
141.29%511.19M
8.64%553.44M
-18.73%377.72M
-72.63%60.37M
-72.63%60.37M
Current liabilities
1.91%2.97B
2.60%2.82B
5.71%2.73B
15.12%2.72B
15.12%2.72B
48.59%2.91B
23.00%2.75B
63.16%2.58B
18.70%2.37B
18.70%2.37B
Non current liabilities
Non current financial liabilities
78.64%3.22B
127.41%3.05B
121.99%3.14B
32.61%2.48B
32.61%2.48B
12.35%1.8B
23.18%1.34B
26.57%1.41B
40.84%1.87B
40.84%1.87B
-Long term debt and capital lease obligation
78.64%3.22B
127.41%3.05B
121.99%3.14B
32.61%2.48B
32.61%2.48B
12.35%1.8B
23.18%1.34B
26.57%1.41B
40.84%1.87B
40.84%1.87B
-Including:Long term debt
78.64%3.22B
127.41%3.05B
121.99%3.14B
35.35%2.39B
35.35%2.39B
12.35%1.8B
23.18%1.34B
26.57%1.41B
34.59%1.77B
34.59%1.77B
-Including:Long term capital lease obligation
----
----
----
-12.89%92.82M
-12.89%92.82M
----
----
----
515.09%106.55M
515.09%106.55M
Long term provisions
1.92%62.67M
14.32%67.01M
7.96%63.25M
0.38%59.75M
0.38%59.75M
58.37%61.49M
51.02%58.62M
54.26%58.59M
41.55%59.52M
41.55%59.52M
Non current deferred liabilities
----
----
----
--138K
--138K
----
----
----
--0
--0
Other non current liabilities
-19.22%80.14M
-12.58%85.89M
-15.44%87.34M
-0.32%623K
-0.32%623K
198.75%99.22M
173.73%98.25M
318.55%103.28M
0.32%625K
0.32%625K
Total non current liabilities
71.29%3.36B
113.80%3.2B
108.74%3.29B
31.61%2.55B
31.61%2.55B
17.11%1.96B
28.75%1.5B
33.57%1.58B
40.85%1.93B
40.85%1.93B
Total liabilities
29.84%6.33B
41.83%6.02B
44.78%6.01B
22.54%5.27B
22.54%5.27B
34.09%4.88B
24.97%4.25B
50.52%4.15B
27.73%4.3B
27.73%4.3B
Shareholders'equity
Share capital
10.52%530.86M
9.91%527.39M
5.57%484M
5.57%484M
5.57%484M
5.48%480.35M
5.37%479.84M
5.94%458.45M
5.94%458.45M
5.94%458.45M
-common stock
10.52%530.86M
9.91%527.39M
5.57%484M
5.57%484M
5.57%484M
5.48%480.35M
5.37%479.84M
5.94%458.45M
5.94%458.45M
5.94%458.45M
Additional paid-in capital
8.81%623.89M
8.30%620.42M
4.63%577.04M
4.63%577.04M
4.63%577.04M
4.55%573.38M
4.46%572.87M
4.89%551.48M
4.89%551.48M
4.89%551.48M
Retained earnings
11.55%1.85B
12.65%1.76B
10.27%1.65B
9.30%1.8B
9.30%1.8B
4.24%1.66B
1.10%1.56B
0.39%1.5B
3.70%1.64B
3.70%1.64B
Less: Treasury stock
0.00%118.93M
0.04%118.93M
0.04%118.93M
0.04%118.93M
0.04%118.93M
0.04%118.93M
0.00%118.88M
0.00%118.88M
0.05%118.88M
0.05%118.88M
Other equity interest
-28.20%555K
-26.45%570K
-12.79%757K
-12.79%757K
-12.79%757K
-12.26%773K
-12.03%775K
-11.34%868K
-11.34%868K
-11.34%868K
Total stockholders'equity
11.27%2.88B
11.71%2.79B
8.57%2.6B
8.04%2.74B
8.04%2.74B
4.73%2.59B
2.71%2.5B
2.45%2.39B
4.53%2.54B
4.53%2.54B
Total equity
11.27%2.88B
11.71%2.79B
8.57%2.6B
8.04%2.74B
8.04%2.74B
4.73%2.59B
2.71%2.5B
2.45%2.39B
4.53%2.54B
4.53%2.54B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -9.35%1.1B136.80%1.27B208.95%1.36B28.00%1.17B28.00%1.17B55.89%1.21B-27.81%538.33M-19.14%439.51M-49.42%915.9M-49.42%915.9M
-Cash and cash equivalents -9.35%1.1B136.80%1.27B208.95%1.36B28.00%1.17B28.00%1.17B55.89%1.21B-27.81%538.33M-19.14%439.51M-49.42%915.9M-49.42%915.9M
Receivables 15.34%585.52M9.60%563.55M16.46%532.77M29.54%541.59M29.54%541.59M22.33%507.65M22.42%514.2M16.09%457.45M16.17%418.1M16.17%418.1M
-Accounts receivable 15.34%585.52M9.60%563.55M16.46%532.77M29.54%541.59M29.54%541.59M22.33%507.65M22.42%514.2M16.09%457.45M16.17%418.1M16.17%418.1M
-Gross accounts receivable 15.34%585.52M9.60%563.55M16.46%532.77M29.54%541.59M29.54%541.59M22.33%507.65M22.42%514.2M16.09%457.45M16.17%418.1M16.17%418.1M
Finance lease receivables-current --------------0--0-------------85.65%3.83M-85.65%3.83M
Inventory -7.38%91.96M-8.34%101.16M-29.34%117.6M-35.22%89.89M-35.22%89.89M-22.57%99.29M-14.97%110.37M62.52%166.44M84.88%138.76M84.88%138.76M
Other current assets 16.94%149.73M5.68%104.32M-57.90%101.2M-65.38%89.71M-65.38%89.71M-40.02%128.04M-40.26%98.71M124.44%240.38M207.25%259.15M207.25%259.15M
Total current assets -1.09%1.93B62.00%2.04B61.79%2.11B9.09%1.89B9.09%1.89B26.94%1.95B-13.63%1.26B13.66%1.3B-26.35%1.74B-26.35%1.74B
Non current assets
Net PPE 33.85%6.7B24.43%6.17B25.70%5.97B21.08%5.57B21.08%5.57B23.31%5.01B28.20%4.96B34.24%4.75B53.66%4.6B53.66%4.6B
-Gross PP&E 28.02%11.97B22.85%11.14B22.86%10.74B18.68%10.14B18.68%10.14B21.66%9.35B26.17%9.07B33.31%8.74B48.65%8.55B48.65%8.55B
-Accumulated depreciation -21.31%-5.27B-20.93%-4.97B-19.47%-4.77B-15.88%-4.57B-15.88%-4.57B-19.81%-4.34B-23.81%-4.11B-32.23%-3.99B-43.19%-3.95B-43.19%-3.95B
Prepaid assets-non current 41.36%197.21M40.96%196.73M14.57%154.01M8.66%144.61M8.66%144.61M-11.74%139.51M-7.20%139.56M53.49%134.42M51.99%133.08M51.99%133.08M
Goodwill and other intangible assets -14.58%113.25M-18.37%118.99M-20.05%122.11M-18.33%128.97M-18.33%128.97M-19.62%132.58M-8.52%145.77M-9.03%152.73M-11.85%157.92M-11.85%157.92M
-Goodwill --0-92.55%1.1M-91.24%2.19M-90.70%3.29M-90.70%3.29M-90.40%4.38M-73.74%14.7M-62.26%25.01M-53.88%35.33M-53.88%35.33M
-Other intangible assets -11.66%113.25M-10.05%117.9M-6.11%119.92M2.52%125.68M2.52%125.68M7.47%128.2M26.78%131.07M25.69%127.72M19.54%122.59M19.54%122.59M
Deferred tax assets-non current ------------47.45%103.09M47.45%103.09M-------------20.37%69.91M-20.37%69.91M
Other non current assets 14.75%275.98M18.87%283.76M24.33%254.6M21.47%165.12M21.47%165.12M24.57%240.5M24.87%238.71M33.77%204.79M59.47%135.94M59.47%135.94M
Total non current assets 32.04%7.29B23.47%6.77B24.03%6.5B19.90%6.11B19.90%6.11B20.60%5.52B25.50%5.48B32.81%5.24B48.46%5.1B48.46%5.1B
Total assets 23.39%9.21B30.68%8.81B31.55%8.61B17.16%8.01B17.16%8.01B22.20%7.47B15.69%6.74B28.49%6.54B18.01%6.84B18.01%6.84B
Liabilities
Current liabilities
Financial liabilities -2.62%2.05B0.97%1.96B1.37%1.98B20.98%1.76B20.98%1.76B42.08%2.1B32.75%1.94B111.32%1.95B47.38%1.45B47.38%1.45B
-Current debt and capital lease obligation -2.62%2.05B0.97%1.96B1.37%1.98B20.98%1.76B20.98%1.76B42.08%2.1B32.75%1.94B111.32%1.95B47.38%1.45B47.38%1.45B
-Including:Current debt -2.62%2.05B0.97%1.96B1.37%1.98B20.98%1.76B20.98%1.76B42.08%2.1B32.75%1.94B111.32%1.95B47.38%1.45B47.38%1.45B
Payables -15.80%216.89M-6.07%238.11M-24.80%157.97M-16.78%582.93M-16.78%582.93M16.31%257.61M-1.13%253.49M32.66%210.07M14.06%700.43M14.06%700.43M
-accounts payable 7.06%183.5M-14.32%135.87M-25.78%138.25M-34.84%129.16M-34.84%129.16M-10.58%171.4M-11.42%158.59M27.53%186.27M16.18%198.21M16.18%198.21M
-Total tax payable -61.27%33.39M7.73%102.24M-17.18%19.71M235.15%179.75M235.15%179.75M189.24%86.21M22.69%94.91M93.64%23.8M-78.79%53.63M-78.79%53.63M
-Other payable -------------38.92%274.02M-38.92%274.02M------------135.28%448.59M135.28%448.59M
Current provisions ---------------------94.60%635K----------------
Pension and other retirement benefit plans 11.92%43.52M----5.46%39.37M--------14.53%38.89M----13.54%37.33M--------
Accrued and deferred income ------------17.51%179.86M17.51%179.86M------------120.60%153.05M120.60%153.05M
Other current liabilities 28.90%658.92M12.30%621.49M45.14%548.23M238.07%204.1M238.07%204.1M141.29%511.19M8.64%553.44M-18.73%377.72M-72.63%60.37M-72.63%60.37M
Current liabilities 1.91%2.97B2.60%2.82B5.71%2.73B15.12%2.72B15.12%2.72B48.59%2.91B23.00%2.75B63.16%2.58B18.70%2.37B18.70%2.37B
Non current liabilities
Non current financial liabilities 78.64%3.22B127.41%3.05B121.99%3.14B32.61%2.48B32.61%2.48B12.35%1.8B23.18%1.34B26.57%1.41B40.84%1.87B40.84%1.87B
-Long term debt and capital lease obligation 78.64%3.22B127.41%3.05B121.99%3.14B32.61%2.48B32.61%2.48B12.35%1.8B23.18%1.34B26.57%1.41B40.84%1.87B40.84%1.87B
-Including:Long term debt 78.64%3.22B127.41%3.05B121.99%3.14B35.35%2.39B35.35%2.39B12.35%1.8B23.18%1.34B26.57%1.41B34.59%1.77B34.59%1.77B
-Including:Long term capital lease obligation -------------12.89%92.82M-12.89%92.82M------------515.09%106.55M515.09%106.55M
Long term provisions 1.92%62.67M14.32%67.01M7.96%63.25M0.38%59.75M0.38%59.75M58.37%61.49M51.02%58.62M54.26%58.59M41.55%59.52M41.55%59.52M
Non current deferred liabilities --------------138K--138K--------------0--0
Other non current liabilities -19.22%80.14M-12.58%85.89M-15.44%87.34M-0.32%623K-0.32%623K198.75%99.22M173.73%98.25M318.55%103.28M0.32%625K0.32%625K
Total non current liabilities 71.29%3.36B113.80%3.2B108.74%3.29B31.61%2.55B31.61%2.55B17.11%1.96B28.75%1.5B33.57%1.58B40.85%1.93B40.85%1.93B
Total liabilities 29.84%6.33B41.83%6.02B44.78%6.01B22.54%5.27B22.54%5.27B34.09%4.88B24.97%4.25B50.52%4.15B27.73%4.3B27.73%4.3B
Shareholders'equity
Share capital 10.52%530.86M9.91%527.39M5.57%484M5.57%484M5.57%484M5.48%480.35M5.37%479.84M5.94%458.45M5.94%458.45M5.94%458.45M
-common stock 10.52%530.86M9.91%527.39M5.57%484M5.57%484M5.57%484M5.48%480.35M5.37%479.84M5.94%458.45M5.94%458.45M5.94%458.45M
Additional paid-in capital 8.81%623.89M8.30%620.42M4.63%577.04M4.63%577.04M4.63%577.04M4.55%573.38M4.46%572.87M4.89%551.48M4.89%551.48M4.89%551.48M
Retained earnings 11.55%1.85B12.65%1.76B10.27%1.65B9.30%1.8B9.30%1.8B4.24%1.66B1.10%1.56B0.39%1.5B3.70%1.64B3.70%1.64B
Less: Treasury stock 0.00%118.93M0.04%118.93M0.04%118.93M0.04%118.93M0.04%118.93M0.04%118.93M0.00%118.88M0.00%118.88M0.05%118.88M0.05%118.88M
Other equity interest -28.20%555K-26.45%570K-12.79%757K-12.79%757K-12.79%757K-12.26%773K-12.03%775K-11.34%868K-11.34%868K-11.34%868K
Total stockholders'equity 11.27%2.88B11.71%2.79B8.57%2.6B8.04%2.74B8.04%2.74B4.73%2.59B2.71%2.5B2.45%2.39B4.53%2.54B4.53%2.54B
Total equity 11.27%2.88B11.71%2.79B8.57%2.6B8.04%2.74B8.04%2.74B4.73%2.59B2.71%2.5B2.45%2.39B4.53%2.54B4.53%2.54B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg