JP Stock MarketDetailed Quotes

3021 Pacific Net

Watchlist
  • 1150
  • +1+0.09%
20min DelayMarket Closed Sep 13 15:00 JST
6.20BMarket Cap13.96P/E (Static)

Pacific Net Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
Total revenue
8.07%6.92B
19.20%1.99B
7.13%1.7B
6.30%1.7B
-1.08%1.54B
16.29%6.4B
10.20%1.67B
13.62%1.59B
16.62%1.59B
26.47%1.55B
Cost of revenue
6.78%4B
22.20%1.12B
9.59%994.05M
2.31%986.4M
-6.05%901.39M
13.71%3.74B
2.83%913.44M
5.40%907.05M
15.28%964.11M
35.59%959.42M
Gross profit
9.88%2.92B
15.55%869.82M
3.85%708.69M
12.40%708.74M
6.95%636.02M
20.14%2.66B
20.70%752.74M
26.75%682.42M
18.72%630.57M
14.08%594.72M
Operating expense
6.32%2.27B
13.46%615.04M
7.05%565.94M
4.52%553.19M
0.09%531.09M
13.78%2.13B
-0.42%542.06M
14.28%528.66M
19.03%529.24M
26.07%530.62M
Staff costs
6.77%961.23M
12.79%265.01M
3.86%235.93M
6.65%234.87M
3.42%225.43M
17.64%900.31M
12.00%234.96M
21.28%227.15M
18.03%220.22M
20.01%217.98M
Rent and land expenses
12.03%267.4M
19.50%72.76M
16.32%70.84M
5.39%61.66M
6.40%62.15M
11.79%238.7M
-3.63%60.88M
12.43%60.9M
17.20%58.51M
26.26%58.41M
Other operating expenses
4.54%1.04B
12.61%277.27M
7.72%259.17M
2.45%256.66M
-4.22%243.52M
10.96%991.57M
-9.28%246.22M
8.81%240.6M
20.37%250.51M
31.74%254.23M
Operating profit
24.18%658.03M
20.93%254.78M
-7.16%142.76M
53.52%155.56M
63.70%104.94M
54.93%529.88M
165.75%210.69M
102.89%153.77M
17.10%101.33M
-36.17%64.1M
Net non-operating interest income (expenses)
-108.25%-35.57M
-176.39%-10.23M
-100.86%-9.99M
-98.34%-7.51M
-69.70%-7.84M
-28.01%-17.08M
6.84%-3.7M
-62.21%-4.98M
-10.76%-3.79M
-60.15%-4.62M
Non-operating interest income
-99.27%7K
-99.90%1K
33.33%4K
--0
0.00%2K
15,983.33%965K
--960K
50.00%3K
--0
-50.00%2K
Non-operating interest expense
97.15%35.58M
119.50%10.23M
100.82%10M
98.34%7.51M
69.67%7.84M
35.19%18.05M
17.31%4.66M
62.20%4.98M
10.76%3.79M
59.99%4.62M
Net investment income
91.83%1.88M
-41.83%584K
17.53%979K
1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-194.63%-3.02M
-548.24%-381K
-639.39%-488K
0
-167.77%-2.15M
293.27%3.19M
0.00%85K
-66K
0
3.17M
Less:Other special charges
194.63%3.02M
548.24%381K
639.39%488K
--0
167.77%2.15M
-293.27%-3.19M
0.00%-85K
--66K
--0
---3.17M
Other non-operating income (expenses)
1,049.71%11.98M
95.42%-93K
28.02%530K
339.22%11.51M
-20.51%31K
-78.04%1.04M
-278.40%-2.03M
-64.22%414K
23.11%2.62M
-87.81%39K
Income before tax
22.26%633.3M
19.38%245.95M
-10.95%132.81M
60.33%158.97M
50.03%95.57M
55.74%518.01M
166.29%206.02M
101.87%149.14M
18.74%99.16M
-34.91%63.7M
Income tax
10.71%201.18M
7.62%70.82M
-18.92%43.43M
44.33%53.06M
32.41%33.88M
47.98%181.71M
189.30%65.81M
86.95%53.56M
13.78%36.76M
-34.55%25.59M
Net income
28.49%432.12M
24.90%175.13M
-6.48%89.38M
69.75%105.92M
61.87%61.69M
60.28%336.3M
156.71%140.22M
111.33%95.57M
21.86%62.4M
-35.15%38.11M
Net income continuous operations
28.49%432.12M
24.90%175.13M
-6.48%89.38M
69.76%105.92M
61.87%61.69M
60.28%336.3M
156.71%140.22M
111.32%95.58M
21.87%62.4M
-35.15%38.11M
Noncontrolling interests
Net income attributable to the company
28.49%432.12M
24.90%175.13M
-6.48%89.38M
69.75%105.92M
61.87%61.69M
60.28%336.3M
156.71%140.22M
111.33%95.57M
21.86%62.4M
-35.15%38.11M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
28.49%432.12M
24.90%175.13M
-6.48%89.38M
69.75%105.92M
61.87%61.69M
60.28%336.3M
156.71%140.22M
111.33%95.57M
21.86%62.4M
-35.15%38.11M
Gross dividend payment
Basic earnings per share
26.21%82.77
22.48%33.45
-8.49%17.04
66.80%20.3
60.16%11.98
58.33%65.58
154.28%27.31
109.68%18.62
20.02%12.17
-35.85%7.48
Diluted earnings per share
26.52%82.35
23.17%33.33
-8.21%16.99
66.72%20.19
59.78%11.84
60.52%65.09
155.52%27.06
113.74%18.51
21.10%12.11
-34.42%7.41
Dividend per share
2.50%41
2.50%41
0
0
0
11.11%40
11.11%40
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022
Total revenue 8.07%6.92B19.20%1.99B7.13%1.7B6.30%1.7B-1.08%1.54B16.29%6.4B10.20%1.67B13.62%1.59B16.62%1.59B26.47%1.55B
Cost of revenue 6.78%4B22.20%1.12B9.59%994.05M2.31%986.4M-6.05%901.39M13.71%3.74B2.83%913.44M5.40%907.05M15.28%964.11M35.59%959.42M
Gross profit 9.88%2.92B15.55%869.82M3.85%708.69M12.40%708.74M6.95%636.02M20.14%2.66B20.70%752.74M26.75%682.42M18.72%630.57M14.08%594.72M
Operating expense 6.32%2.27B13.46%615.04M7.05%565.94M4.52%553.19M0.09%531.09M13.78%2.13B-0.42%542.06M14.28%528.66M19.03%529.24M26.07%530.62M
Staff costs 6.77%961.23M12.79%265.01M3.86%235.93M6.65%234.87M3.42%225.43M17.64%900.31M12.00%234.96M21.28%227.15M18.03%220.22M20.01%217.98M
Rent and land expenses 12.03%267.4M19.50%72.76M16.32%70.84M5.39%61.66M6.40%62.15M11.79%238.7M-3.63%60.88M12.43%60.9M17.20%58.51M26.26%58.41M
Other operating expenses 4.54%1.04B12.61%277.27M7.72%259.17M2.45%256.66M-4.22%243.52M10.96%991.57M-9.28%246.22M8.81%240.6M20.37%250.51M31.74%254.23M
Operating profit 24.18%658.03M20.93%254.78M-7.16%142.76M53.52%155.56M63.70%104.94M54.93%529.88M165.75%210.69M102.89%153.77M17.10%101.33M-36.17%64.1M
Net non-operating interest income (expenses) -108.25%-35.57M-176.39%-10.23M-100.86%-9.99M-98.34%-7.51M-69.70%-7.84M-28.01%-17.08M6.84%-3.7M-62.21%-4.98M-10.76%-3.79M-60.15%-4.62M
Non-operating interest income -99.27%7K-99.90%1K33.33%4K--00.00%2K15,983.33%965K--960K50.00%3K--0-50.00%2K
Non-operating interest expense 97.15%35.58M119.50%10.23M100.82%10M98.34%7.51M69.67%7.84M35.19%18.05M17.31%4.66M62.20%4.98M10.76%3.79M59.99%4.62M
Net investment income 91.83%1.88M-41.83%584K17.53%979K1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -194.63%-3.02M-548.24%-381K-639.39%-488K0-167.77%-2.15M293.27%3.19M0.00%85K-66K03.17M
Less:Other special charges 194.63%3.02M548.24%381K639.39%488K--0167.77%2.15M-293.27%-3.19M0.00%-85K--66K--0---3.17M
Other non-operating income (expenses) 1,049.71%11.98M95.42%-93K28.02%530K339.22%11.51M-20.51%31K-78.04%1.04M-278.40%-2.03M-64.22%414K23.11%2.62M-87.81%39K
Income before tax 22.26%633.3M19.38%245.95M-10.95%132.81M60.33%158.97M50.03%95.57M55.74%518.01M166.29%206.02M101.87%149.14M18.74%99.16M-34.91%63.7M
Income tax 10.71%201.18M7.62%70.82M-18.92%43.43M44.33%53.06M32.41%33.88M47.98%181.71M189.30%65.81M86.95%53.56M13.78%36.76M-34.55%25.59M
Net income 28.49%432.12M24.90%175.13M-6.48%89.38M69.75%105.92M61.87%61.69M60.28%336.3M156.71%140.22M111.33%95.57M21.86%62.4M-35.15%38.11M
Net income continuous operations 28.49%432.12M24.90%175.13M-6.48%89.38M69.76%105.92M61.87%61.69M60.28%336.3M156.71%140.22M111.32%95.58M21.87%62.4M-35.15%38.11M
Noncontrolling interests
Net income attributable to the company 28.49%432.12M24.90%175.13M-6.48%89.38M69.75%105.92M61.87%61.69M60.28%336.3M156.71%140.22M111.33%95.57M21.86%62.4M-35.15%38.11M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 28.49%432.12M24.90%175.13M-6.48%89.38M69.75%105.92M61.87%61.69M60.28%336.3M156.71%140.22M111.33%95.57M21.86%62.4M-35.15%38.11M
Gross dividend payment
Basic earnings per share 26.21%82.7722.48%33.45-8.49%17.0466.80%20.360.16%11.9858.33%65.58154.28%27.31109.68%18.6220.02%12.17-35.85%7.48
Diluted earnings per share 26.52%82.3523.17%33.33-8.21%16.9966.72%20.1959.78%11.8460.52%65.09155.52%27.06113.74%18.5121.10%12.11-34.42%7.41
Dividend per share 2.50%412.50%4100011.11%4011.11%40000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data