Palemo Holdings
2778
Spancrete
5277
Renascience
4889
Oncolys BioPharma
4588
Kitagawa Seiki
6327
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.49%12.08B | 2.87%18.01B | 2.87%18.01B | -32.47%9.51B | -22.98%18.03B | 64.76%19.33B | -39.42%17.51B | -39.42%17.51B | -35.49%14.08B | -47.29%23.41B |
-Cash and cash equivalents | -37.49%12.08B | 2.87%18.01B | 2.87%18.01B | -32.47%9.51B | -22.98%18.03B | 64.76%19.33B | -39.42%17.51B | -39.42%17.51B | -35.49%14.08B | -47.29%23.41B |
Receivables | 3.62%10.16B | 21.00%13.16B | 21.00%13.16B | 16.89%12.02B | -1.08%12.64B | 14.46%9.81B | 9.17%10.88B | 9.17%10.88B | 14.93%10.28B | 12.85%12.78B |
-Accounts receivable | 3.62%10.16B | 21.00%13.16B | 21.00%13.16B | 16.89%12.02B | -1.08%12.64B | 14.46%9.81B | 9.17%10.88B | 9.17%10.88B | 14.93%10.28B | 12.85%12.78B |
-Gross accounts receivable | 3.62%10.16B | 21.00%13.16B | 21.00%13.16B | 16.89%12.02B | -1.08%12.64B | 14.46%9.81B | 9.17%10.88B | 9.17%10.88B | 14.93%10.28B | 12.85%12.78B |
Inventory | 10.60%86.55B | 9.79%75.71B | 9.79%75.71B | 5.28%87.1B | -2.73%77.7B | -1.15%78.25B | -1.33%68.96B | -1.33%68.96B | 2.90%82.73B | 20.30%79.88B |
Other current assets | 26.90%5.35B | 21.81%5.22B | 21.81%5.22B | 85.56%6.21B | -11.09%6.41B | -18.97%4.22B | -3.58%4.28B | -3.58%4.28B | -33.07%3.34B | 9.56%7.21B |
Total current assets | 2.28%114.14B | 10.30%112.1B | 10.30%112.1B | 3.98%114.83B | -6.89%114.79B | 6.63%111.6B | -10.22%101.63B | -10.22%101.63B | -4.94%110.44B | -4.23%123.29B |
Non current assets | ||||||||||
Net PPE | 3.27%47.96B | 7.67%48.25B | 7.67%48.25B | 11.34%48.7B | 8.01%46.88B | 8.55%46.44B | 2.97%44.81B | 2.97%44.81B | 0.87%43.74B | 2.52%43.4B |
-Gross PP&E | 3.64%126.58B | 5.05%125.88B | 5.05%125.88B | 6.55%125.52B | 5.42%123.05B | 5.60%122.14B | 3.52%119.83B | 3.52%119.83B | 2.83%117.8B | 3.41%116.73B |
-Accumulated depreciation | -3.86%-78.63B | -3.49%-77.64B | -3.49%-77.64B | -3.73%-76.82B | -3.88%-76.17B | -3.87%-75.71B | -3.86%-75.02B | -3.86%-75.02B | -4.03%-74.06B | -3.94%-73.32B |
Prepaid assets-non current | -0.27%19.5B | 0.70%19.32B | 0.70%19.32B | 3.18%19.65B | 3.00%19.63B | 1.57%19.55B | 0.15%19.19B | 0.15%19.19B | -0.72%19.05B | -1.67%19.06B |
Total investment | ---- | 20.90%4.31B | 20.90%4.31B | ---- | ---- | ---- | 66.85%3.56B | 66.85%3.56B | ---- | ---- |
-Financial asset investment | ---- | 20.90%4.31B | 20.90%4.31B | ---- | ---- | ---- | 66.85%3.56B | 66.85%3.56B | ---- | ---- |
-Including:Available-for-sale securities | ---- | 20.90%4.31B | 20.90%4.31B | ---- | ---- | ---- | 66.85%3.56B | 66.85%3.56B | ---- | ---- |
Goodwill and other intangible assets | -14.66%2.59B | -15.25%2.71B | -15.25%2.71B | -10.54%2.83B | -13.32%2.92B | -12.46%3.04B | -14.09%3.19B | -14.09%3.19B | -16.50%3.16B | -15.03%3.36B |
Defined pension benefit | --3.17B | 160.02%3.15B | 160.02%3.15B | ---- | ---- | ---- | 60.45%1.21B | 60.45%1.21B | ---- | ---- |
Deferred tax assets-non current | ---- | -10.04%6.28B | -10.04%6.28B | ---- | ---- | ---- | 50.05%6.99B | 50.05%6.99B | ---- | ---- |
Other non current assets | -7.43%16.15B | -2.70%5.76B | -2.70%5.76B | 24.60%17.53B | 26.50%17.26B | 27.69%17.45B | -3.87%5.92B | -3.87%5.92B | 9.42%14.07B | 5.08%13.64B |
Total non current assets | 3.35%89.36B | 5.79%89.78B | 5.79%89.78B | 10.86%88.7B | 9.08%86.68B | 9.24%86.47B | 5.96%84.87B | 5.96%84.87B | 1.04%80.01B | 1.03%79.47B |
Total assets | 2.74%203.5B | 8.25%201.88B | 8.25%201.88B | 6.87%203.54B | -0.63%201.47B | 7.75%198.06B | -3.51%186.51B | -3.51%186.51B | -2.51%190.45B | -2.23%202.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 60.00%8B | 133.33%7B | 133.33%7B | 60.00%8B | ---- | --5B | -53.85%3B | -53.85%3B | --5B | ---- |
-Current debt and capital lease obligation | 60.00%8B | 133.33%7B | 133.33%7B | 60.00%8B | ---- | --5B | -53.85%3B | -53.85%3B | --5B | ---- |
-Including:Current debt | 60.00%8B | 133.33%7B | 133.33%7B | 60.00%8B | ---- | --5B | -53.85%3B | -53.85%3B | --5B | ---- |
Payables | -37.86%27.42B | 19.07%17.47B | 19.07%17.47B | -43.60%25.59B | -59.52%24.52B | -3.84%44.12B | -68.69%14.67B | -68.69%14.67B | -10.61%45.38B | 15.83%60.57B |
-accounts payable | -37.86%27.42B | 19.07%17.47B | 19.07%17.47B | -42.97%25.59B | -58.07%24.52B | -3.84%44.12B | -68.69%14.67B | -68.69%14.67B | -11.51%44.88B | 18.42%58.47B |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 965.96%501M | -28.04%2.09B |
Current provisions | 5.00%1.11B | 3.00%309M | 3.00%309M | 8.03%1.09B | 2.52%285M | 8.15%1.06B | 3.81%300M | 3.81%300M | 23.35%1.01B | -21.02%278M |
Accrued and deferred income | 8.01%2.94B | 8.31%2.96B | 8.31%2.96B | 4.00%2.92B | -0.69%2.72B | 1.15%2.72B | 1.64%2.73B | 1.64%2.73B | --2.8B | --2.74B |
Other current liabilities | 58.64%33.15B | 6.39%42.75B | 6.39%42.75B | 123.98%38.05B | 191.86%48.8B | 46.78%20.9B | 166.78%40.18B | 166.78%40.18B | -14.30%16.99B | -38.98%16.72B |
Current liabilities | -1.60%72.62B | 15.77%70.49B | 15.77%70.49B | 6.28%75.65B | -4.96%76.32B | 15.69%73.8B | -14.74%60.89B | -14.74%60.89B | -0.32%71.18B | 0.32%80.3B |
Non current liabilities | ||||||||||
Non current financial liabilities | --6.36B | 167.32%6.53B | 167.32%6.53B | --4B | ---- | ---- | -59.58%2.44B | -59.58%2.44B | ---- | -71.43%2B |
-Long term debt and capital lease obligation | --6.36B | 167.32%6.53B | 167.32%6.53B | --4B | ---- | ---- | -59.58%2.44B | -59.58%2.44B | ---- | -71.43%2B |
-Including:Long term debt | --4B | --4B | --4B | --4B | ---- | ---- | --0 | --0 | ---- | -71.43%2B |
-Including:Long term capital lease obligation | --2.36B | 3.52%2.53B | 3.52%2.53B | ---- | ---- | ---- | -19.70%2.44B | -19.70%2.44B | ---- | ---- |
Long term provisions | 9.37%6.21B | 8.14%6.08B | 8.14%6.08B | 573.81%6.1B | 509.40%5.58B | 513.84%5.68B | 116.97%5.63B | 116.97%5.63B | -4.33%905M | -4.29%915M |
Long term pension and other post-retirement benefit plans | 14.43%111M | 11.83%104M | 11.83%104M | 13.33%102M | 16.09%101M | 14.12%97M | 10.71%93M | 10.71%93M | 11.11%90M | 6.10%87M |
Other non current liabilities | -63.87%1.41B | -18.05%1.44B | -18.05%1.44B | -35.40%3.76B | -35.16%3.91B | -37.96%3.89B | -4.62%1.76B | -4.62%1.76B | -14.59%5.81B | -15.30%6.03B |
Total non current liabilities | 45.77%14.09B | 42.73%14.16B | 42.73%14.16B | 104.96%13.96B | 6.13%9.59B | 4.14%9.67B | -6.08%9.92B | -6.08%9.92B | -50.78%6.81B | -40.41%9.03B |
Total liabilities | 3.88%86.71B | 19.55%84.64B | 19.55%84.64B | 14.89%89.6B | -3.84%85.9B | 14.22%83.47B | -13.62%70.81B | -13.62%70.81B | -8.51%77.99B | -6.17%89.33B |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B |
-common stock | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B | 0.00%15.16B |
Additional paid-in capital | 0.00%21.63B | 0.00%21.63B | 0.00%21.63B | 0.00%21.63B | 0.00%21.63B | 0.00%21.63B | 0.00%21.63B | 0.00%21.63B | 0.00%21.63B | 0.00%21.63B |
Retained earnings | 1.10%77.35B | -0.25%77.52B | -0.25%77.52B | 0.98%75.91B | 1.78%77.7B | 4.27%76.51B | 4.76%77.72B | 4.76%77.72B | 3.08%75.18B | 1.86%76.34B |
Less: Treasury stock | -2.28%685M | -2.28%685M | -2.28%685M | -2.28%685M | 52.22%685M | 285.16%701M | 285.16%701M | 285.16%701M | 285.16%701M | 147.25%450M |
Other reserves | 67.02%3.34B | 90.66%3.61B | 90.66%3.61B | 60.35%1.91B | 136.64%1.76B | 164.64%2B | 252.23%1.9B | 252.23%1.9B | 104.98%1.19B | 17.88%745M |
Total stockholders'equity | 1.91%116.79B | 1.33%117.24B | 1.33%117.24B | 1.31%113.93B | 1.89%115.57B | 3.48%114.59B | 3.93%115.7B | 3.93%115.7B | 2.13%112.46B | 1.10%113.42B |
Total equity | 1.91%116.79B | 1.33%117.24B | 1.33%117.24B | 1.31%113.93B | 1.89%115.57B | 3.48%114.59B | 3.93%115.7B | 3.93%115.7B | 2.13%112.46B | 1.10%113.42B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |