Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.77%13.66B | 13.70%14.13B | 21.20%13.09B | 31.64%13.46B | 31.64%13.46B | 21.90%11.6B | 20.72%12.43B | 21.26%10.8B | 20.30%10.22B | 20.30%10.22B |
-Cash and cash equivalents | 17.69%13.56B | 13.85%14.08B | 21.46%13.03B | 31.33%13.39B | 31.33%13.39B | 21.56%11.53B | 20.54%12.36B | 21.03%10.73B | 20.70%10.2B | 20.70%10.2B |
-Short term investments | 31.43%92M | -15.87%53M | -18.06%59M | 160.00%65M | 160.00%65M | 125.81%70M | 70.27%63M | 67.44%72M | -48.98%25M | -48.98%25M |
Receivables | -15.25%2.13B | 2.28%1.97B | -3.10%2.62B | 0.04%2.68B | 0.04%2.68B | -27.89%2.52B | -1.13%1.93B | 3.44%2.71B | -2.34%2.68B | -2.34%2.68B |
-Accounts receivable | -15.18%2.12B | 2.45%1.97B | -3.02%2.6B | 0.15%2.66B | 0.15%2.66B | -28.32%2.5B | -1.64%1.92B | 2.41%2.68B | -3.14%2.65B | -3.14%2.65B |
-Gross accounts receivable | -15.18%2.12B | 2.45%1.97B | -3.02%2.6B | 0.15%2.66B | 0.15%2.66B | -28.32%2.5B | -1.64%1.92B | 2.41%2.68B | -3.14%2.65B | -3.14%2.65B |
-Other receivables | -26.67%11M | -30.00%7M | -11.11%24M | -13.64%19M | -13.64%19M | --15M | --10M | --27M | --22M | --22M |
Inventory | -26.68%874M | -27.63%812M | -0.12%801M | 9.23%864M | 9.23%864M | 19.80%1.19B | 44.77%1.12B | 41.95%802M | 12.04%791M | 12.04%791M |
Prepaid assets | 11.55%1.65B | 15.90%1.55B | 6.68%1.5B | 15.19%1.52B | 15.19%1.52B | 18.20%1.48B | 22.60%1.34B | 43.23%1.41B | 38.24%1.32B | 38.24%1.32B |
Other current assets | 18.24%1.44B | -13.42%832M | 5.81%1.04B | 5.54%1.43B | 5.54%1.43B | -8.84%1.22B | 22.73%961M | 13.15%981M | 54.04%1.35B | 54.04%1.35B |
Total current assets | 9.73%19.76B | 8.55%19.3B | 14.11%19.05B | 21.90%19.95B | 21.90%19.95B | 8.54%18B | 19.35%17.78B | 19.80%16.7B | 18.77%16.37B | 18.77%16.37B |
Non current assets | ||||||||||
Net PPE | -32.09%783M | -31.38%798M | -30.88%797M | -41.14%684M | -41.14%684M | -3.03%1.15B | -2.35%1.16B | -2.04%1.15B | -0.77%1.16B | -0.77%1.16B |
-Gross PP&E | ---- | ---- | ---- | -18.75%2.34B | -18.75%2.34B | ---- | ---- | ---- | 0.77%2.88B | 0.77%2.88B |
-Accumulated depreciation | ---- | ---- | ---- | 3.62%-1.65B | 3.62%-1.65B | ---- | ---- | ---- | -1.78%-1.71B | -1.78%-1.71B |
Prepaid assets-non current | -18.35%387M | -1.89%468M | -1.67%471M | -2.48%472M | -2.48%472M | -2.67%474M | -6.29%477M | -6.26%479M | -4.72%484M | -4.72%484M |
Total investment | -26.47%75M | -10.78%91M | -5.32%89M | 3.19%97M | 3.19%97M | 0.99%102M | 0.00%102M | -1.05%94M | -9.62%94M | -9.62%94M |
-Financial asset investment | -26.47%75M | -10.78%91M | -5.32%89M | 3.19%97M | 3.19%97M | 0.99%102M | 0.00%102M | -1.05%94M | -9.62%94M | -9.62%94M |
-Including:Available-for-sale securities | -26.47%75M | -10.78%91M | -5.32%89M | 3.19%97M | 3.19%97M | 0.99%102M | 0.00%102M | -1.05%94M | -9.62%94M | -9.62%94M |
Goodwill and other intangible assets | -16.70%484M | 6.25%527M | 19.83%562M | 27.57%583M | 27.57%583M | 33.56%581M | 12.98%496M | -6.57%469M | -20.66%457M | -20.66%457M |
-Other intangible assets | -16.70%484M | 6.25%527M | 19.83%562M | 27.57%583M | 27.57%583M | 33.56%581M | 12.98%496M | -6.57%469M | -20.66%457M | -20.66%457M |
Deferred tax assets-non current | -24.88%151M | -18.98%239M | -13.07%173M | 18.24%350M | 18.24%350M | -51.21%201M | -49.57%295M | -69.85%199M | -63.99%296M | -63.99%296M |
Other non current assets | 0.00%473M | 14.47%530M | 24.57%502M | 21.05%483M | 21.05%483M | 7.99%473M | 14.04%463M | 12.26%403M | 17.01%399M | 17.01%399M |
Total non current assets | -21.15%2.35B | -11.45%2.65B | -7.26%2.59B | -7.71%2.67B | -7.71%2.67B | -2.55%2.98B | -7.30%3B | -15.35%2.8B | -17.89%2.89B | -17.89%2.89B |
Total assets | 5.32%22.11B | 5.66%21.96B | 11.04%21.65B | 17.46%22.62B | 17.46%22.62B | 6.81%20.99B | 14.60%20.78B | 13.06%19.5B | 11.30%19.26B | 11.30%19.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.45%87M | -12.63%83M | -12.12%87M | -40.00%90M | -40.00%90M | -6.06%93M | -6.86%95M | -4.81%99M | 13.64%150M | 13.64%150M |
-Current debt and capital lease obligation | -6.45%87M | -12.63%83M | -12.12%87M | -40.00%90M | -40.00%90M | -6.06%93M | -6.86%95M | -4.81%99M | 13.64%150M | 13.64%150M |
-Including:Current debt | -9.86%64M | -9.59%66M | -8.11%68M | -48.12%69M | -48.12%69M | -8.97%71M | -8.75%73M | -8.64%74M | 23.15%133M | 23.15%133M |
-Including:Current capital Lease obligation | 4.55%23M | -22.73%17M | -24.00%19M | 23.53%21M | 23.53%21M | 4.76%22M | 0.00%22M | 8.70%25M | -29.17%17M | -29.17%17M |
Payables | -29.22%1.43B | -39.74%1.16B | -7.17%1.55B | 60.14%2.34B | 60.14%2.34B | -25.28%2.02B | 29.82%1.92B | -4.62%1.67B | -15.95%1.46B | -15.95%1.46B |
-accounts payable | -1.25%1.11B | -46.88%561M | -23.60%816M | -5.46%883M | -5.46%883M | -49.64%1.12B | 12.22%1.06B | -4.39%1.07B | 13.90%934M | 13.90%934M |
-Total tax payable | -98.26%9M | -56.80%181M | -25.00%24M | 18,500.00%930M | 18,500.00%930M | 51,700.00%518M | 947.50%419M | 220.00%32M | -98.53%5M | -98.53%5M |
-Other payable | -17.55%310M | -6.74%415M | 24.39%714M | 0.77%525M | 0.77%525M | -19.83%376M | -10.64%445M | -8.60%574M | -9.71%521M | -9.71%521M |
Pension and other retirement benefit plans | 3.78%302M | 1.94%474M | 1.74%234M | 47.51%680M | 47.51%680M | -4.59%291M | 0.65%465M | -0.86%230M | -19.83%461M | -19.83%461M |
Accrued and deferred income | 11.70%8.55B | 8.87%8.43B | 11.09%7.94B | 10.47%7.88B | 10.47%7.88B | 7.31%7.65B | 12.75%7.74B | 19.32%7.15B | 25.07%7.13B | 25.07%7.13B |
Other current liabilities | -18.53%277M | 3.37%368M | 82.52%522M | 11.32%413M | 11.32%413M | 7.59%340M | -1.39%356M | -27.96%286M | -31.17%371M | -31.17%371M |
Current liabilities | 2.39%10.64B | -0.63%10.51B | 9.54%10.34B | 19.07%11.4B | 19.07%11.4B | -1.49%10.39B | 14.11%10.58B | 11.31%9.44B | 10.23%9.58B | 10.23%9.58B |
Non current liabilities | ||||||||||
Non current financial liabilities | 41.67%68M | -12.20%36M | -13.04%40M | 514.29%43M | 514.29%43M | 433.33%48M | 192.86%41M | 142.11%46M | -72.00%7M | -72.00%7M |
-Long term debt and capital lease obligation | 41.67%68M | -12.20%36M | -13.04%40M | 514.29%43M | 514.29%43M | 433.33%48M | 192.86%41M | 142.11%46M | -72.00%7M | -72.00%7M |
-Including:Long term capital lease obligation | 41.67%68M | -12.20%36M | -13.04%40M | 514.29%43M | 514.29%43M | 433.33%48M | 192.86%41M | 142.11%46M | -72.00%7M | -72.00%7M |
Other non current liabilities | 14.29%56M | 22.92%59M | -19.40%54M | -25.00%48M | -25.00%48M | -26.87%49M | -12.73%48M | 39.58%67M | 42.22%64M | 42.22%64M |
Total non current liabilities | 27.84%124M | 6.74%95M | -16.81%94M | 28.17%91M | 28.17%91M | 27.63%97M | 28.99%89M | 68.66%113M | -50.00%71M | -50.00%71M |
Total liabilities | 2.62%10.76B | -0.57%10.61B | 9.23%10.44B | 19.14%11.49B | 19.14%11.49B | -1.28%10.49B | 14.22%10.67B | 11.76%9.55B | 9.26%9.65B | 9.26%9.65B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B |
-common stock | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B |
Additional paid-in capital | 0.07%1.41B | 0.07%1.41B | 0.07%1.4B | 0.07%1.4B | 0.07%1.4B | 0.07%1.4B | 0.07%1.4B | 0.14%1.4B | 0.14%1.4B | 0.14%1.4B |
Retained earnings | 9.18%10.07B | 15.28%10.17B | 16.07%9.98B | 19.45%9.84B | 19.45%9.84B | 20.36%9.22B | 18.88%8.82B | 17.69%8.6B | 17.19%8.24B | 17.19%8.24B |
Less: Treasury stock | -0.61%1.31B | -0.61%1.31B | -0.83%1.32B | -0.83%1.32B | -0.83%1.32B | -0.83%1.32B | -0.83%1.32B | -0.89%1.33B | -0.89%1.33B | -0.89%1.33B |
Other reserves | -6.29%-152M | -86.03%-253M | -193.65%-185M | -248.72%-136M | -248.72%-136M | -191.84%-143M | -209.09%-136M | -950.00%-63M | -184.78%-39M | -184.78%-39M |
Total stockholders'equity | 8.08%11.34B | 12.28%11.33B | 12.80%11.2B | 15.82%11.12B | 15.82%11.12B | 16.40%10.49B | 15.06%10.09B | 14.39%9.93B | 13.45%9.6B | 13.45%9.6B |
Noncontrolling interests | -31.25%11M | -12.50%14M | -6.67%14M | -6.25%15M | -6.25%15M | -15.79%16M | -11.11%16M | -11.76%15M | 0.00%16M | 0.00%16M |
Total equity | 8.02%11.35B | 12.25%11.35B | 12.77%11.21B | 15.78%11.13B | 15.78%11.13B | 16.34%10.5B | 15.00%10.11B | 14.34%9.94B | 13.43%9.61B | 13.43%9.61B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |