(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 326.83%527.61M | -232.6M |
Net profit before non-cash adjustment | -5.30%140.33M | --148.18M |
Total adjustment of non-cash items | 470.27%54.48M | ---14.71M |
-Depreciation and amortization | -18.47%44.41M | --54.47M |
-Reversal of impairment losses recognized in profit and loss | --0 | --26.53M |
-Disposal profit | --0 | ---68.46M |
-Other non-cash items | 136.97%10.08M | ---27.25M |
Changes in working capital | 190.91%332.79M | ---366.07M |
-Change in receivables | 209.81%350.98M | ---319.64M |
-Change in inventory | --0 | --9.41M |
-Change in prepaid assets | --0 | ---78.42M |
-Change in payables | -130.51%-10.19M | --33.41M |
-Change in accrued expense | 67.29%-5.1M | ---15.59M |
-Provision for loans, leases and other losses | -196.32%-2.46M | --2.55M |
-Changes in other current assets | -120.00%-440K | --2.2M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | ||
Interest received (cash flow from operating activities) | -10.00%9K | 10K |
Tax refund paid | 52.28%-8.11M | -16.98M |
Other operating cash inflow (outflow) | 0 | 2K |
Operating cash flow | 308.16%519.51M | ---249.58M |
Investing cash flow | ||
Net PPE purchase and sale | 33.66%-9.85M | ---14.85M |
Net intangibles purchase and sale | -135.16%-71.12M | ---30.24M |
Net business purchase and sale | --0 | --124.52M |
Net changes in other investments | 0.00%-1K | ---1K |
Investing cash flow | -201.93%-80.97M | --79.43M |
Financing cash flow | ||
Net cash flow | ||
Beginning cash position | -24.64%520.44M | --690.58M |
Current changes in cash | 357.75%438.55M | ---170.15M |
Cash adjustments other than cash changes | -200.00%-1K | --1K |
End cash Position | 84.26%958.98M | --520.44M |
Free cash flow | 248.83%438.55M | ---294.67M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data