(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 39.65%40.44B | 168.63%28.96B | -80.37%10.78B | 22.17%54.9B | 45.14%44.94B | 10.57%30.96B | 0.11%28B | 525.96%27.97B | -90.82%4.47B | 136.92%48.69B |
Net profit before non-cash adjustment | 5.00%30.08B | 3.26%28.65B | 2.12%27.74B | 33.08%27.17B | 10.86%20.41B | 8.78%18.42B | -5.95%16.93B | 10.24%18B | 7.33%16.33B | -5.79%15.21B |
Total adjustment of non-cash items | 12.46%15.74B | 28.14%14B | -44.31%10.92B | 35.43%19.62B | -12.57%14.48B | 6.53%16.57B | 12.09%15.55B | 51.94%13.87B | -49.43%9.13B | 56.97%18.06B |
-Depreciation and amortization | 9.24%14.89B | 6.73%13.63B | 6.39%12.77B | -1.41%12B | -3.01%12.18B | 1.78%12.55B | 3.68%12.33B | 3.34%11.9B | 4.12%11.51B | 2.95%11.06B |
-Reversal of impairment losses recognized in profit and loss | 245.50%2.3B | -65.04%666M | 0.90%1.91B | 9.58%1.89B | 66.47%1.72B | -39.90%1.04B | 149.93%1.72B | 53.45%689M | -23.90%449M | 467.31%590M |
-Share of associates | 56.19%-262M | -4.73%-598M | 9.37%-571M | -107.92%-630M | -15,050.00%-303M | 99.22%-2M | 50.29%-255M | ---513M | ---- | ---- |
-Disposal profit | 148.97%1.93B | -23.17%776M | 137.65%1.01B | 116.60%425M | -6,636.84%-2.56B | 56.82%-38M | 71.43%-88M | -263.83%-308M | 6,366.67%188M | 98.01%-3M |
-Other non-cash items | -556.42%-3.12B | 88.66%-475M | -170.67%-4.19B | 71.90%5.93B | 14.28%3.45B | 64.11%3.02B | -12.88%1.84B | 169.97%2.11B | -147.05%-3.02B | 690.75%6.41B |
Changes in working capital | 60.72%-5.38B | 50.90%-13.69B | -443.36%-27.88B | -19.15%8.12B | 349.94%10.05B | 10.15%-4.02B | -14.69%-4.47B | 81.42%-3.9B | -236.14%-20.99B | 317.14%15.42B |
-Change in receivables | -468.36%-1.6B | -41.09%433M | 562.26%735M | 88.49%-159M | 83.29%-1.38B | -1,105.83%-8.27B | -387.03%-686M | 221.32%239M | -3,183.33%-197M | 99.31%-6M |
-Change in inventory | 91.54%-928M | -66.89%-10.96B | -3,857.23%-6.57B | 93.34%-166M | 33.22%-2.49B | -104.61%-3.73B | -71.17%-1.82B | 18.70%-1.07B | -1,029.08%-1.31B | 101.45%141M |
-Change in payables | 21.13%-2.61B | 83.00%-3.3B | -441.11%-19.44B | -60.02%5.7B | 92.25%14.26B | 846.73%7.42B | 70.82%-993M | 82.43%-3.4B | -234.17%-19.37B | 326.78%14.44B |
-Provision for loans, leases and other losses | -274.13%-249M | 105.48%143M | -195.01%-2.61B | 915.13%2.75B | -159.33%-337M | 158.50%568M | -395.14%-971M | 399.09%329M | -113.03%-110M | 615.25%844M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -19.41%-2.46B | -10.63%-2.06B | 8.14%-1.86B | -5.74%-2.03B | 1.69%-1.92B | -6.67%-1.95B | -11.05%-1.83B | 0.72%-1.65B | -20.83%-1.66B | -4.33%-1.37B |
Interest received (cash flow from operating activities) | 11.64%614M | -3.51%550M | 2.70%570M | 2.78%555M | -3.91%540M | -0.18%562M | 28.25%563M | 0.69%439M | 6.86%436M | -12.63%408M |
Tax refund paid | 45.13%-6.49B | 10.41%-11.83B | -61.28%-13.21B | -20.14%-8.19B | -51.43%-6.82B | 33.40%-4.5B | -25.17%-6.76B | 24.55%-5.4B | -23.91%-7.16B | -11.72%-5.78B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0.00%1M | 1M | 0 | 1M | 0 | 200.00%1M | 0.00%-1M |
Operating cash flow | 105.59%32.1B | 519.73%15.61B | -108.22%-3.72B | 23.11%45.24B | 46.56%36.75B | 25.49%25.07B | -6.49%19.98B | 646.61%21.37B | -109.32%-3.91B | 188.67%41.95B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 6.77%-9.7B | -86.15%-10.4B | 64.11%-5.59B | -203.11%-15.57B | 40.65%-5.14B | 37.08%-8.66B | 8.69%-13.76B | -13.51%-15.07B | 24.75%-13.27B | 20.95%-17.64B |
Net intangibles purchase and sale | 36.62%-2.02B | -1.14%-3.18B | -68.25%-3.15B | 5.17%-1.87B | 29.41%-1.97B | -72.74%-2.8B | -3.92%-1.62B | 3.89%-1.56B | -20.81%-1.62B | -55.57%-1.34B |
Net business purchase and sale | -86.48%-49.01B | ---26.28B | --0 | ---187M | ---- | ---- | ---- | 73.19%-563M | -31.00%-2.1B | ---1.6B |
Net investment product transactions | -2.81%242M | 158.45%249M | -203.40%-426M | 182.07%412M | -3,761.54%-502M | -533.33%-13M | 100.05%3M | -53,083.33%-6.38B | ---12M | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---21M | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 5,825.00%237M | -92.00%4M | --50M | ---- | 2.27%45M | -69.86%44M | 139.34%146M | -54.81%61M | -37.21%135M | 64.12%215M |
Net changes in other investments | 96.01%2.26B | -28.90%1.15B | 31.31%1.62B | -43.77%1.24B | 33.21%2.2B | 225.00%1.65B | -216.71%-1.32B | 3,000.00%1.13B | -225.81%-39M | -76.87%31M |
Investing cash flow | -50.76%-57.98B | -413.54%-38.46B | 53.20%-7.49B | -198.04%-16B | 45.05%-5.37B | 40.95%-9.77B | 26.06%-16.55B | -32.33%-22.38B | 16.86%-16.91B | 11.20%-20.34B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 56.37%78.98B | 522.33%50.51B | -163.83%-11.96B | 733.19%18.74B | -29.89%-2.96B | -142.49%-2.28B | 13.92%5.36B | -81.93%4.71B | 276.25%26.04B | -210.87%-14.78B |
Net common stock issuance | 10.65%-8.76B | -78.46%-9.8B | -756.94%-5.49B | 55.73%-641M | 71.81%-1.45B | -25.42%-5.14B | -136,433.33%-4.1B | 99.94%-3M | -168.06%-5B | -1.25%-1.87B |
Cash dividends paid | -1.26%-5.61B | -14.66%-5.54B | -11.03%-4.83B | -15.51%-4.35B | -5.40%-3.77B | 3.30%-3.57B | -20.87%-3.7B | -10.40%-3.06B | 0.00%-2.77B | 1.49%-2.77B |
Net other fund-raising expenses | 18.16%-640M | 66.55%-782M | -76.59%-2.34B | -95.86%-1.32B | -55.40%-676M | 33.79%-435M | -3.30%-657M | -942.62%-636M | 44.55%-61M | -115.69%-110M |
Financing cash flow | 86.05%63.97B | 239.65%34.38B | -298.21%-24.62B | 240.37%12.42B | 22.53%-8.85B | -270.04%-11.42B | -405.64%-3.09B | -94.45%1.01B | 193.28%18.21B | -326.40%-19.52B |
Net cash flow | ||||||||||
Beginning cash position | 26.16%55.64B | -44.82%44.1B | 108.86%79.93B | 143.14%38.27B | 32.72%15.74B | 3.01%11.86B | 0.00%11.51B | -18.48%11.51B | 17.35%14.12B | 2.12%12.04B |
Current changes in cash | 230.12%38.09B | 132.20%11.54B | -186.00%-35.83B | 84.91%41.66B | 480.55%22.53B | 1,015.23%3.88B | --348M | --0 | -225.00%-2.61B | 738.55%2.09B |
Cash adjustments other than cash changes | 0.00%1M | 200.00%1M | ---1M | ---- | ---- | ---- | ---1M | ---- | ---- | ---- |
End cash Position | 68.45%93.73B | 26.16%55.64B | -44.82%44.1B | 108.86%79.93B | 143.14%38.27B | 32.72%15.74B | 3.01%11.86B | 0.00%11.51B | -18.48%11.51B | 17.35%14.12B |
Free cash flow | 923.72%20.07B | 115.23%1.96B | -146.60%-12.87B | 13.60%27.61B | 79.92%24.3B | 219.11%13.51B | -6.68%4.23B | 123.53%4.54B | -183.97%-19.28B | 339.97%22.96B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data