(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 111.75%116.07M | 50.01%-988.1M | -384.46%-1.98B | -138.79%-407.98M | 5.77%1.05B | -8.86%994.43M | -22.10%1.09B | 112.97%1.4B | -52.79%657.64M | 75.04%1.39B |
Net profit before non-cash adjustment | 149.72%264.97M | 17.84%-532.93M | 70.63%-648.65M | -2,750.29%-2.21B | -168.02%-77.47M | 331.37%113.9M | -37.63%26.41M | 134.55%42.33M | -225.23%-122.52M | 197.67%97.84M |
Total adjustment of non-cash items | 131.52%130.37M | 71.15%-413.58M | -177.89%-1.43B | 73.61%1.84B | 11.80%1.06B | -26.42%948.19M | 4.67%1.29B | 11.83%1.23B | 33.31%1.1B | -13.63%825.83M |
-Depreciation and amortization | -14.69%314.35M | 20.80%368.48M | -21.61%305.03M | -42.87%389.12M | -10.14%681.15M | 2.55%758.02M | -7.55%739.18M | -1.67%799.51M | -3.57%813.05M | 9.35%843.18M |
-Reversal of impairment losses recognized in profit and loss | -4.03%116.05M | 332.72%120.92M | -95.32%27.94M | 353.72%597.12M | 871.76%131.61M | -65.81%13.54M | 15.71%39.62M | -45.07%34.24M | 361.19%62.33M | -149.04%-23.86M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 458.48%17.53M | 127.14%3.14M | -171.48%-11.56M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -72.62%1.14M |
-Disposal profit | 109.13%6.47M | -216.57%-70.87M | 8.03%60.79M | -72.65%56.27M | 85.12%205.78M | 26.18%111.16M | 420.64%88.1M | -121.39%-27.48M | 3,264.58%128.43M | --3.82M |
-Net exchange gains and losses | -10.31%-36.33M | -94.95%-32.94M | -215.30%-16.9M | 132.35%14.65M | -60.04%6.31M | 90.57%15.79M | 8.90%8.28M | 202.79%7.61M | 109.80%2.51M | -2.36%-25.64M |
-Other non-cash items | 66.20%-270.16M | 55.86%-799.17M | -331.12%-1.81B | 2,122.26%783.3M | -29.05%35.25M | -87.98%49.68M | 3.43%413.42M | 336.99%399.72M | 136.02%91.47M | -72.54%38.76M |
Changes in working capital | -571.40%-279.28M | -139.37%-41.6M | 362.77%105.67M | -158.15%-40.21M | 202.21%69.16M | 69.78%-67.67M | -276.10%-223.91M | 139.64%127.15M | -168.34%-320.76M | 879.99%469.35M |
-Change in receivables | 71.61%-56.19M | -245.66%-197.92M | -123.61%-57.26M | 850.20%242.5M | 422.48%25.52M | -1,172.36%-7.91M | -94.46%738K | -70.75%13.33M | 142.59%45.55M | -745.34%-106.95M |
-Change in inventory | -335.47%-20.85M | -87.16%8.86M | 62.39%68.99M | 287.28%42.48M | 66.33%-22.68M | -1,889.85%-67.37M | 116.87%3.76M | -707.35%-22.31M | 67.23%-2.76M | 20.73%-8.43M |
-Change in payables | -236.41%-194.88M | 138.06%142.87M | 118.73%60.01M | -483.63%-320.36M | 1,227.65%83.51M | 102.65%6.29M | -274.41%-237.42M | 137.45%136.13M | -162.17%-363.55M | 984.48%584.74M |
-Provision for loans, leases and other losses | -259.71%-7.35M | -86.43%4.6M | 802.05%33.92M | 71.89%-4.83M | -1,393.30%-17.19M | -85.25%1.33M | --9.01M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 20.81%-58.38M | 19.47%-73.72M | 2.32%-91.55M | -33.22%-93.72M | -1.94%-70.35M | 6.49%-69.01M | -4.61%-73.8M | 8.22%-70.55M | -12.33%-76.87M | -3.52%-68.43M |
Interest received (cash flow from operating activities) | 214.91%359K | -80.17%114K | 226.70%575K | -67.71%176K | -51.60%545K | 96.17%1.13M | 26.99%574K | -31.62%452K | -50.82%661K | -18.74%1.34M |
Tax refund paid | -117.20%-11.49M | 131.10%66.82M | -742.22%-214.81M | 134.34%33.45M | -71.77%-97.41M | 39.94%-56.71M | -30.71%-94.43M | -3.02%-72.24M | 10.27%-70.13M | -211.62%-78.15M |
Other operating cash inflow (outflow) | -92.07%60M | -74.41%756.49M | 407.68%2.96B | 582.31M | 0 | 20,687,400.00%206.87M | -112.50%-1K | 8K | 0 | 0.00%-1K |
Operating cash flow | 144.69%106.55M | -135.37%-238.41M | 490.03%674.01M | -87.09%114.23M | -17.85%884.56M | 16.60%1.08B | -26.61%923.43M | 146.09%1.26B | -59.02%511.31M | 76.67%1.25B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -91.69%-257.75M | 91.62%-134.46M | -132.24%-1.6B | 35.99%-690.72M | -75.22%-1.08B | 53.56%-615.86M | -59.42%-1.33B | 17.70%-831.82M | 13.12%-1.01B | -17.60%-1.16B |
Net intangibles purchase and sale | ---2.07M | --0 | 74.09%-829K | -311.18%-3.2M | 96.52%-778K | -22.65%-22.34M | -2,728.11%-18.21M | 74.09%-644K | 40.00%-2.49M | -425.10%-4.14M |
Net business purchase and sale | --13.91M | --0 | --33M | ---- | 53.51%-18.55M | 88.00%-39.9M | ---332.49M | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | --280.51M | ---- | ---- | ---- | ---- | -23.14%4.19M |
Advance cash and loans provided to other parties | -38.13%-2.63M | 94.79%-1.9M | -2,384.29%-36.52M | -7.30%-1.47M | 92.98%-1.37M | 69.89%-19.51M | -1,343.47%-64.81M | 24.82%-4.49M | 13.89%-5.97M | 84.72%-6.94M |
Repayment of advance payments to other parties and cash income from loans | -95.41%959K | 136.57%20.9M | 26.74%8.83M | -89.71%6.97M | 1,141.40%67.77M | 28.96%5.46M | 8.34%4.23M | -16.57%3.91M | -41.61%4.68M | 243.76%8.02M |
Net changes in other investments | -5.62%63.16M | -60.50%66.92M | 244.16%169.42M | 62.51%49.23M | 11.59%30.29M | 133.13%27.15M | -118.17%-81.94M | -68.49%-37.56M | 53.35%-22.29M | 44.67%-47.79M |
Investing cash flow | -279.89%-184.42M | 96.61%-48.55M | -123.76%-1.43B | 11.38%-639.19M | -8.46%-721.26M | 63.45%-665.01M | -108.97%-1.82B | 16.03%-870.6M | 14.31%-1.04B | -8.62%-1.21B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 87.64%-183.89M | -141.71%-1.49B | -132.97%-615.52M | 3,190.53%1.87B | 88.58%-60.41M | -216.49%-529M | 172.69%454.13M | 10.84%166.54M | 7.70%150.25M | -24.02%139.51M |
Net common stock issuance | -75.69%210.47M | -35.07%865.77M | 870.62%1.33B | -62.39%137.38M | -3.69%365.25M | 146.05%379.25M | --154.14M | ---- | 21,438.10%4.48M | -100.00%-21K |
Increase or decrease of lease financing | 82.69%-1.8M | 62.83%-10.4M | 40.48%-27.97M | 26.02%-47M | 10.85%-63.52M | 10.89%-71.25M | -11.08%-79.96M | -10.30%-71.99M | -3.57%-65.27M | -34.74%-63.01M |
Cash dividends paid | ---40.11M | ---- | ---- | -4.91%-28.07M | -6.38%-26.76M | -2.91%-25.15M | -1.88%-24.44M | 0.00%-23.99M | -50.01%-23.99M | 55.91%-15.99M |
Net other fund-raising expenses | 14.13%10.5M | 460,100.00%9.2M | -100.00%-2K | 99.98%-1K | -141.87%-6.03M | --14.4M | ---- | --2.22M | ---- | 188.44%3.44M |
Financing cash flow | 99.22%-4.83M | -190.33%-623.2M | -64.24%689.93M | 825.13%1.93B | 189.98%208.54M | -146.00%-231.75M | 592.33%503.87M | 11.15%72.78M | 2.44%65.48M | -90.73%63.92M |
Net cash flow | ||||||||||
Beginning cash position | -40.18%1.35B | -2.78%2.25B | 154.47%2.31B | 69.23%909.22M | 50.29%537.26M | -52.30%357.48M | 158.57%749.52M | -61.34%289.87M | 15.70%749.85M | 77.16%648.11M |
Current changes in cash | 90.91%-82.7M | -1,272.73%-910.15M | -104.72%-66.3M | 277.67%1.4B | 106.64%371.84M | 145.90%179.95M | -185.14%-392.04M | 200.10%460.46M | -551.96%-459.98M | -63.92%101.78M |
Effect of exchange rate changes | -70.23%1.94M | 247.49%6.52M | 1,437.70%1.88M | 5.17%122K | 169.46%116K | -3,440.00%-167K | 100.62%5K | ---811K | --0 | -115.96%-30K |
Cash adjustments other than cash changes | ---1K | ---- | 0.00%1K | 0.00%1K | 200.00%1K | -200.00%-1K | 150.00%1K | -300.00%-2K | --1K | ---- |
End cash Position | -6.00%1.26B | -40.18%1.35B | -2.78%2.25B | 154.47%2.31B | 69.23%909.22M | 50.29%537.26M | -52.30%357.48M | 158.57%749.52M | -61.34%289.87M | 15.70%749.85M |
Free cash flow | 57.75%-159.01M | 59.64%-376.38M | -58.47%-932.57M | -188.75%-588.47M | -146.54%-203.8M | 204.03%437.87M | -304.46%-420.89M | 139.94%205.85M | -1,589.19%-515.41M | 89.24%-30.51M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data