(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 187.57%211.38M | 83.40%-241.39M | 21.36%-1.45B | -294.40%-1.85B | 140.69%951.33M | -3.73%395.26M | -42.23%410.56M | 268.33%710.74M | -84.86%192.96M | 100.88%1.27B |
Net profit before non-cash adjustment | -17.43%-383.14M | -440.69%-326.28M | 105.72%95.77M | -2,302.22%-1.68B | -53.98%76.08M | -5.06%165.3M | -56.27%174.11M | -4.32%398.18M | 18.55%416.17M | 37.84%351.06M |
Total adjustment of non-cash items | 538.13%472.49M | 91.69%-107.84M | -317.17%-1.3B | 135.26%597.83M | 3.13%254.12M | -4.92%246.41M | 15.78%259.15M | -20.81%223.83M | -3.44%282.66M | -32.01%292.73M |
-Depreciation and amortization | -25.02%84.69M | -10.49%112.95M | -26.77%126.19M | -3.35%172.33M | 0.18%178.31M | -0.12%177.99M | 5.60%178.2M | -4.81%168.75M | -3.71%177.27M | -9.78%184.1M |
-Reversal of impairment losses recognized in profit and loss | 291.51%336.53M | 49.48%85.96M | -86.44%57.51M | 401.09%424.24M | 37.90%84.66M | -18.58%61.39M | 79.51%75.4M | 84.12%42.01M | -68.95%22.81M | -50.07%73.48M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.90%35.47M | -48.85%23.05M |
-Disposal profit | 188.57%103.34M | 895.27%35.81M | -113.03%-4.5M | 140.94%34.56M | 184.41%14.34M | 68.04%5.04M | -37.01%3M | -84.19%4.76M | 684.20%30.13M | -81.40%3.84M |
-Other non-cash items | 84.80%-52.07M | 76.81%-342.56M | -4,337.91%-1.48B | -43.55%-33.29M | -1,266.06%-23.19M | -21.85%1.99M | -69.37%2.55M | -51.06%8.31M | 105.46%16.98M | -39.40%8.26M |
Changes in working capital | -36.69%122.03M | 176.53%192.74M | 67.37%-251.85M | -224.26%-771.84M | 3,873.37%621.13M | 27.50%-16.46M | -125.59%-22.7M | 117.54%88.73M | -180.17%-505.87M | 1,346.08%630.98M |
-Change in receivables | 196.18%20.01M | 63.46%-20.81M | -222.18%-56.95M | -16.33%-17.68M | -506,366.67%-15.19M | -100.50%-3K | -66.18%597K | 156.28%1.77M | -351.22%-3.14M | -749.53%-695K |
-Change in inventory | 178.67%13.93M | -1,249.47%-17.71M | -115.51%-1.31M | 204.63%8.46M | -372.20%-8.08M | -2,903.51%-1.71M | 94.14%-57K | -129.87%-973K | 93.52%3.26M | 191.47%1.68M |
-Change in payables | -111.54%-19.24M | 176.65%166.72M | 47.22%-217.5M | -195.13%-412.08M | 2,009.33%433.19M | 569.31%20.54M | 89.81%-4.38M | 87.67%-42.94M | -187.98%-348.13M | 2,662.64%395.69M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -157.70%-79.09M | 1,959.45%137.08M |
-Provision for loans, leases and other losses | 131.84%28.51M | -88.86%12.3M | 223.72%110.37M | -283.93%-89.21M | 473.09%48.5M | -19.13%8.46M | -77.70%10.47M | --46.92M | ---- | ---- |
-Changes in other current assets | 2,304.65%18.98M | -100.74%-861K | 319.96%115.64M | -255.55%-52.57M | -3,881.59%-14.79M | -97.95%391K | -47.05%19.09M | 145.76%36.05M | -181.03%-78.77M | 274.06%97.22M |
-Changes in other current liabilities | 12.69%59.83M | 126.27%53.1M | 3.19%-202.1M | -217.61%-208.77M | 502.17%177.5M | 8.85%-44.14M | -201.06%-48.42M | --47.91M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 22.79%-10.82M | 9.13%-14.01M | -52.07%-15.42M | -332.64%-10.14M | 13.19%-2.34M | 21.51%-2.7M | 20.04%-3.44M | 16.60%-4.3M | 33.94%-5.16M | 55.70%-7.81M |
Interest received (cash flow from operating activities) | -0.33%2.12M | -4.37%2.13M | -45.27%2.22M | 19.20%4.06M | -3.68%3.41M | 37.11%3.54M | -13.11%2.58M | -23.54%2.97M | 9.88%3.88M | -29.40%3.53M |
Tax refund paid | 0.92%-37.44M | -473.59%-37.79M | 115.65%10.12M | 12.89%-64.62M | 13.55%-74.18M | 43.49%-85.81M | 31.14%-151.85M | -28.00%-220.53M | -8.52%-172.29M | 45.09%-158.77M |
Other operating cash inflow (outflow) | -78.91%80M | -74.70%379.31M | 2,512.50%1.5B | 68.79%57.39M | 34M | 0 | 0 | 200.00%1K | -1K | 0 |
Operating cash flow | 177.93%245.24M | 110.91%88.24M | 102.25%41.84M | -304.20%-1.86B | 193.99%912.21M | 20.34%310.28M | -47.26%257.85M | 2,420.88%488.88M | -98.26%19.39M | 234.00%1.11B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 60.27%-70.39M | 4.33%-177.16M | -59.40%-185.17M | 38.64%-116.17M | -24.01%-189.33M | 36.38%-152.68M | -43.87%-239.99M | -10.17%-166.81M | 4.11%-151.41M | -13.38%-157.9M |
Net intangibles purchase and sale | -90.97%-22M | -124.00%-11.52M | 720.24%48M | 69.96%-7.74M | -297.30%-25.77M | 66.23%-6.49M | 71.53%-19.2M | -1,480.02%-67.45M | -101.65%-4.27M | -746.80%-2.12M |
Net investment product transactions | --300M | --0 | --0 | --1.35B | --0 | 0.00%-300M | ---300M | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---1M | --0 | 13.54%-4.15M | ---4.8M | ---- | -65.20%-15.89M | 31.25%-9.62M | ---14M | ---- | -226.05%-13.04M |
Repayment of advance payments to other parties and cash income from loans | -18.72%8.79M | -15.81%10.82M | 0.05%12.85M | 5.39%12.84M | -5.81%12.19M | -6.85%12.94M | -11.78%13.89M | -1.44%15.75M | 2.61%15.98M | 2.41%15.57M |
Net changes in other investments | -45.24%-37.95M | -240.28%-26.13M | 340.76%18.63M | -171.15%-7.74M | -62.69%10.87M | 866.24%29.14M | 99.63%-3.8M | -416.22%-1.03B | 555.12%325.93M | -126.16%-71.61M |
Investing cash flow | 186.99%177.45M | -85.71%-203.99M | -108.96%-109.85M | 738.64%1.23B | 55.65%-192.03M | 22.51%-432.98M | 55.77%-558.73M | -778.30%-1.26B | 181.28%186.22M | -257.55%-229.1M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -65.29%-801.66M | -375.03%-484.99M | -92.35%176.34M | 10,086.07%2.3B | 77.96%-23.08M | -0.01%-104.74M | -185.65%-104.73M | 257.42%122.28M | 107.68%34.21M | 38.23%-445.26M |
Net common stock issuance | --9.7M | --0 | ---- | ---- | ---- | ---- | ---39K | ---- | -59.79%-449K | ---281K |
Cash dividends paid | ---- | 73.17%-11K | 99.87%-41K | 0.42%-32.37M | 0.14%-32.51M | 19.80%-32.55M | -0.11%-40.59M | -25.07%-40.55M | ---32.42M | ---- |
Net other fund-raising expenses | -449.11%-46.96M | 143.46%13.45M | 57.58%-30.95M | -118.75%-72.95M | -179.53%-33.35M | -124.98%-11.93M | 344.93%47.75M | 13.94%-19.5M | 39.05%-22.65M | 61.30%-37.17M |
Financing cash flow | -77.91%-838.92M | -424.42%-471.55M | -93.39%145.35M | 2,573.06%2.2B | 40.40%-88.94M | -52.87%-149.23M | -256.84%-97.61M | 392.05%62.24M | 95.59%-21.31M | 40.91%-482.71M |
Net cash flow | ||||||||||
Beginning cash position | -15.89%3.11B | 2.14%3.7B | 76.02%3.62B | 44.30%2.06B | -16.02%1.43B | -19.02%1.7B | -25.36%2.1B | 7.03%2.81B | 17.99%2.62B | -13.22%2.22B |
Current changes in cash | 29.13%-416.23M | -859.32%-587.31M | -95.05%77.35M | 147.64%1.56B | 332.14%631.24M | 31.76%-271.92M | 44.04%-398.5M | -486.34%-712.05M | -53.91%184.31M | 218.09%399.91M |
Cash adjustments other than cash changes | ---- | ---- | -150.00%-1K | 200.00%2K | ---2K | ---- | -200.00%-1K | --1K | ---- | ---- |
End cash Position | -13.39%2.69B | -15.89%3.11B | 2.14%3.7B | 76.02%3.62B | 44.30%2.06B | -16.02%1.43B | -19.02%1.7B | -25.36%2.1B | 7.03%2.81B | 17.99%2.62B |
Free cash flow | 252.17%152.84M | 30.17%-100.44M | 92.78%-143.83M | -385.89%-1.99B | 361.30%697.12M | 11,310.61%151.12M | -100.53%-1.35M | 286.60%254.31M | -114.78%-136.29M | 376.86%921.91M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data