JP Stock MarketDetailed Quotes

3067 Tokyo Ichiban Foods

Watchlist
  • 480
  • -2-0.41%
20min DelayMarket Closed Jan 23 15:30 JST
4.33BMarket Cap109.59P/E (Static)

Tokyo Ichiban Foods Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-61.63%52.03M
151.56%135.62M
73.16%-263.05M
-88.74%-979.9M
-404.50%-519.18M
-17.63%170.5M
-36.47%207M
250.72%325.85M
-160.50%-216.2M
-18.06%357.33M
Net profit before non-cash adjustment
4.80%135.29M
-40.45%129.09M
403.15%216.76M
106.32%43.08M
-458.88%-681.62M
-4.70%189.93M
131.28%199.31M
120.10%86.18M
-88.68%39.15M
7.83%345.82M
Total adjustment of non-cash items
30.54%169.43M
126.65%129.79M
56.05%-486.95M
-485.37%-1.11B
2,170.06%287.53M
-1.37%-13.89M
-113.77%-13.7M
4,765.62%99.47M
-106.42%-2.13M
-59.37%33.23M
-Depreciation and amortization
61.12%104M
-6.15%64.54M
-0.41%68.77M
-6.21%69.06M
26.69%73.63M
-1.99%58.12M
47.55%59.3M
18.57%40.19M
1.11%33.9M
11.48%33.53M
-Reversal of impairment losses recognized in profit and loss
83.01%51.71M
-37.38%28.26M
119.70%45.12M
-82.17%20.54M
--115.17M
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-137.37%-3.2M
-170.47%-1.35M
-Share of associates
----
----
----
----
--3.4M
----
----
----
----
----
-Disposal profit
274.95%60.22M
180.77%16.06M
810.83%5.72M
132.45%628K
-562.92%-1.94M
-74.34%418K
-91.86%1.63M
4,887.53%20M
61.04%401K
186.21%249K
-Net exchange gains and losses
243.42%2.88M
85.48%-2.01M
-437.47%-13.81M
-388.76%-2.57M
-62.49%890K
774.15%2.37M
-298.87%-352K
--177K
----
----
-Other non-cash items
-315.22%-49.37M
103.87%22.94M
50.43%-592.75M
-1,340.63%-1.2B
228.85%96.38M
-0.70%-74.8M
-289.95%-74.28M
217.67%39.11M
-4,228.45%-33.23M
-98.38%805K
Changes in working capital
-104.98%-252.68M
-1,827.44%-123.27M
-91.61%7.14M
168.01%85.08M
-2,159.18%-125.09M
-125.88%-5.54M
-84.74%21.39M
155.37%140.21M
-1,065.66%-253.22M
-164.66%-21.72M
-Change in receivables
154.88%35.82M
31.72%-65.26M
-237.27%-95.57M
163.77%69.62M
-824.07%-109.18M
153.70%15.08M
-120.46%-28.08M
197.24%137.24M
-756.74%-141.12M
28.26%-16.47M
-Change in inventory
-181.08%-250.66M
-3,498.55%-89.18M
-94.10%2.62M
176.73%44.49M
-307.72%-57.97M
-349.32%-14.22M
-64.06%5.7M
110.89%15.87M
-327.10%-145.7M
-160.77%-34.11M
-Change in payables
-183.75%-21.34M
-71.87%25.48M
389.81%90.57M
-175.15%-31.25M
1,145.19%41.59M
-155.96%-3.98M
123.10%7.11M
-191.61%-30.79M
16.44%33.61M
6,788.54%28.86M
-Provision for loans, leases and other losses
-390.00%-16.5M
-40.17%5.69M
328.47%9.51M
373.35%2.22M
119.40%469K
-106.59%-2.42M
104.92%36.66M
--17.89M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
12.19%-15.7M
7.68%-17.88M
-11.16%-19.36M
-221.17%-17.42M
-501.33%-5.42M
-6.87%-902K
-13,966.67%-844K
-6K
0
Interest received (cash flow from operating activities)
5,032.26%1.59M
-70.75%31K
253.33%106K
-86.49%30K
-71.09%222K
132.73%768K
842.86%330K
-89.20%35K
-38.64%324K
95.56%528K
Tax refund paid
73.38%-30.34M
-933.06%-113.97M
-73.79%13.68M
241.55%52.21M
75.12%-36.88M
-87.91%-148.24M
-332.99%-78.89M
126.64%33.86M
24.34%-127.08M
-317.29%-167.96M
Other operating cash inflow (outflow)
-86.95%2.02M
-98.73%15.51M
99.15%1.23B
734.06%615.38M
252.23%73.78M
-79.04%20.95M
15,325.77%99.96M
-89.59%648K
-17.85%6.23M
7.58M
Operating cash flow
-50.23%9.61M
-97.98%19.31M
390.22%956.89M
32.36%-329.71M
-1,231.57%-487.48M
-81.07%43.08M
-36.86%227.56M
207.03%360.39M
-270.52%-336.73M
-50.14%197.47M
Investing cash flow
Net PPE purchase and sale
-156.35%-311.62M
-156.72%-121.56M
55.16%-47.35M
-76.24%-105.61M
88.79%-59.92M
-632.77%-534.6M
41.15%-72.96M
-451.29%-123.96M
69.79%-22.49M
-982.07%-74.43M
Net intangibles purchase and sale
--0
-38.76%-31.6M
-580.26%-22.78M
---3.35M
----
6.75%-8.81M
---9.45M
----
----
----
Net business purchase and sale
--3.4M
--0
----
----
---621.42M
----
----
----
----
----
Net investment product transactions
---38.54M
--0
----
----
166.19%30M
---45.33M
----
87.35%-8.63M
-1,264.40%-68.22M
75.00%-5M
Advance cash and loans provided to other parties
69.73%-860K
-5.11%-2.84M
---2.7M
----
0.00%-9.53M
---9.53M
----
----
---2.83M
----
Repayment of advance payments to other parties and cash income from loans
-17.85%2.09M
82.37%2.54M
-14.52%1.4M
-86.73%1.63M
--12.29M
----
----
----
----
----
Net changes in other investments
352.23%72.39M
-253.29%-28.7M
-765.36%-8.12M
104.51%1.22M
-908.56%-27.1M
133.80%3.35M
-9.74%-9.92M
-137.88%-9.04M
10.52%23.85M
198.08%21.58M
Investing cash flow
-49.94%-273.13M
-128.97%-182.16M
25.02%-79.56M
84.30%-106.1M
-13.58%-675.68M
-544.37%-594.92M
34.81%-92.33M
-103.25%-141.63M
-20.46%-69.68M
-18.33%-57.84M
Financing cash flow
Net issuance payments of debt
16.29%-182.86M
-55.29%-218.46M
-177.88%-140.68M
-88.17%180.63M
272.54%1.53B
78.19%409.84M
--230M
----
----
----
Net common stock issuance
-254.28%-40.04M
122.19%25.95M
3,655.31%11.68M
-63.50%311K
-97.33%852K
1,380.34%31.93M
-59.52%2.16M
133.93%5.33M
-67.00%2.28M
941.33%6.9M
Cash dividends paid
----
----
-402.63%-191K
99.91%-38K
-1.64%-43.45M
-0.40%-42.75M
0.13%-42.57M
-0.41%-42.63M
---42.46M
----
Net other fund-raising expenses
----
----
0.00%-1K
0.00%-1K
0.00%-1K
0.00%-1K
---1K
----
---1K
----
Financing cash flow
-15.78%-222.9M
-49.02%-192.51M
-171.41%-129.19M
-87.81%180.9M
271.96%1.48B
110.47%399.02M
608.24%189.58M
7.16%-37.3M
-681.95%-40.18M
257.81%6.9M
Net cash flow
Beginning cash position
-19.79%1.42B
77.51%1.77B
-21.27%994.73M
34.44%1.26B
-13.93%939.82M
42.23%1.09B
30.78%767.76M
-43.20%587.08M
16.52%1.03B
62.98%887.13M
Current changes in cash
-36.88%-486.42M
-147.50%-355.36M
393.49%748.14M
-179.40%-254.91M
310.09%321.06M
-147.05%-152.82M
79.00%324.81M
140.63%181.46M
-404.76%-446.58M
-57.26%146.54M
Effect of exchange rate changes
-257.67%-9.38M
-73.94%5.95M
265.09%22.83M
-633.40%-13.83M
285.86%2.59M
211.07%672K
22.83%-605K
---784K
----
----
Cash adjustments other than cash changes
-200.00%-2K
--2K
----
----
--1K
----
----
----
----
--1K
End cash Position
-35.01%920.5M
-19.79%1.42B
77.51%1.77B
-21.27%994.73M
34.44%1.26B
-13.93%939.82M
42.23%1.09B
30.78%767.76M
-43.20%587.08M
16.52%1.03B
Free cash flow
-128.34%-305.64M
-115.09%-133.85M
302.15%886.76M
19.86%-438.66M
-9.41%-547.4M
-444.71%-500.34M
-38.61%145.15M
165.82%236.43M
-391.93%-359.21M
-68.38%123.05M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -61.63%52.03M151.56%135.62M73.16%-263.05M-88.74%-979.9M-404.50%-519.18M-17.63%170.5M-36.47%207M250.72%325.85M-160.50%-216.2M-18.06%357.33M
Net profit before non-cash adjustment 4.80%135.29M-40.45%129.09M403.15%216.76M106.32%43.08M-458.88%-681.62M-4.70%189.93M131.28%199.31M120.10%86.18M-88.68%39.15M7.83%345.82M
Total adjustment of non-cash items 30.54%169.43M126.65%129.79M56.05%-486.95M-485.37%-1.11B2,170.06%287.53M-1.37%-13.89M-113.77%-13.7M4,765.62%99.47M-106.42%-2.13M-59.37%33.23M
-Depreciation and amortization 61.12%104M-6.15%64.54M-0.41%68.77M-6.21%69.06M26.69%73.63M-1.99%58.12M47.55%59.3M18.57%40.19M1.11%33.9M11.48%33.53M
-Reversal of impairment losses recognized in profit and loss 83.01%51.71M-37.38%28.26M119.70%45.12M-82.17%20.54M--115.17M--------------------
-Assets reserve and write-off ---------------------------------137.37%-3.2M-170.47%-1.35M
-Share of associates ------------------3.4M--------------------
-Disposal profit 274.95%60.22M180.77%16.06M810.83%5.72M132.45%628K-562.92%-1.94M-74.34%418K-91.86%1.63M4,887.53%20M61.04%401K186.21%249K
-Net exchange gains and losses 243.42%2.88M85.48%-2.01M-437.47%-13.81M-388.76%-2.57M-62.49%890K774.15%2.37M-298.87%-352K--177K--------
-Other non-cash items -315.22%-49.37M103.87%22.94M50.43%-592.75M-1,340.63%-1.2B228.85%96.38M-0.70%-74.8M-289.95%-74.28M217.67%39.11M-4,228.45%-33.23M-98.38%805K
Changes in working capital -104.98%-252.68M-1,827.44%-123.27M-91.61%7.14M168.01%85.08M-2,159.18%-125.09M-125.88%-5.54M-84.74%21.39M155.37%140.21M-1,065.66%-253.22M-164.66%-21.72M
-Change in receivables 154.88%35.82M31.72%-65.26M-237.27%-95.57M163.77%69.62M-824.07%-109.18M153.70%15.08M-120.46%-28.08M197.24%137.24M-756.74%-141.12M28.26%-16.47M
-Change in inventory -181.08%-250.66M-3,498.55%-89.18M-94.10%2.62M176.73%44.49M-307.72%-57.97M-349.32%-14.22M-64.06%5.7M110.89%15.87M-327.10%-145.7M-160.77%-34.11M
-Change in payables -183.75%-21.34M-71.87%25.48M389.81%90.57M-175.15%-31.25M1,145.19%41.59M-155.96%-3.98M123.10%7.11M-191.61%-30.79M16.44%33.61M6,788.54%28.86M
-Provision for loans, leases and other losses -390.00%-16.5M-40.17%5.69M328.47%9.51M373.35%2.22M119.40%469K-106.59%-2.42M104.92%36.66M--17.89M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 12.19%-15.7M7.68%-17.88M-11.16%-19.36M-221.17%-17.42M-501.33%-5.42M-6.87%-902K-13,966.67%-844K-6K0
Interest received (cash flow from operating activities) 5,032.26%1.59M-70.75%31K253.33%106K-86.49%30K-71.09%222K132.73%768K842.86%330K-89.20%35K-38.64%324K95.56%528K
Tax refund paid 73.38%-30.34M-933.06%-113.97M-73.79%13.68M241.55%52.21M75.12%-36.88M-87.91%-148.24M-332.99%-78.89M126.64%33.86M24.34%-127.08M-317.29%-167.96M
Other operating cash inflow (outflow) -86.95%2.02M-98.73%15.51M99.15%1.23B734.06%615.38M252.23%73.78M-79.04%20.95M15,325.77%99.96M-89.59%648K-17.85%6.23M7.58M
Operating cash flow -50.23%9.61M-97.98%19.31M390.22%956.89M32.36%-329.71M-1,231.57%-487.48M-81.07%43.08M-36.86%227.56M207.03%360.39M-270.52%-336.73M-50.14%197.47M
Investing cash flow
Net PPE purchase and sale -156.35%-311.62M-156.72%-121.56M55.16%-47.35M-76.24%-105.61M88.79%-59.92M-632.77%-534.6M41.15%-72.96M-451.29%-123.96M69.79%-22.49M-982.07%-74.43M
Net intangibles purchase and sale --0-38.76%-31.6M-580.26%-22.78M---3.35M----6.75%-8.81M---9.45M------------
Net business purchase and sale --3.4M--0-----------621.42M--------------------
Net investment product transactions ---38.54M--0--------166.19%30M---45.33M----87.35%-8.63M-1,264.40%-68.22M75.00%-5M
Advance cash and loans provided to other parties 69.73%-860K-5.11%-2.84M---2.7M----0.00%-9.53M---9.53M-----------2.83M----
Repayment of advance payments to other parties and cash income from loans -17.85%2.09M82.37%2.54M-14.52%1.4M-86.73%1.63M--12.29M--------------------
Net changes in other investments 352.23%72.39M-253.29%-28.7M-765.36%-8.12M104.51%1.22M-908.56%-27.1M133.80%3.35M-9.74%-9.92M-137.88%-9.04M10.52%23.85M198.08%21.58M
Investing cash flow -49.94%-273.13M-128.97%-182.16M25.02%-79.56M84.30%-106.1M-13.58%-675.68M-544.37%-594.92M34.81%-92.33M-103.25%-141.63M-20.46%-69.68M-18.33%-57.84M
Financing cash flow
Net issuance payments of debt 16.29%-182.86M-55.29%-218.46M-177.88%-140.68M-88.17%180.63M272.54%1.53B78.19%409.84M--230M------------
Net common stock issuance -254.28%-40.04M122.19%25.95M3,655.31%11.68M-63.50%311K-97.33%852K1,380.34%31.93M-59.52%2.16M133.93%5.33M-67.00%2.28M941.33%6.9M
Cash dividends paid ---------402.63%-191K99.91%-38K-1.64%-43.45M-0.40%-42.75M0.13%-42.57M-0.41%-42.63M---42.46M----
Net other fund-raising expenses --------0.00%-1K0.00%-1K0.00%-1K0.00%-1K---1K-------1K----
Financing cash flow -15.78%-222.9M-49.02%-192.51M-171.41%-129.19M-87.81%180.9M271.96%1.48B110.47%399.02M608.24%189.58M7.16%-37.3M-681.95%-40.18M257.81%6.9M
Net cash flow
Beginning cash position -19.79%1.42B77.51%1.77B-21.27%994.73M34.44%1.26B-13.93%939.82M42.23%1.09B30.78%767.76M-43.20%587.08M16.52%1.03B62.98%887.13M
Current changes in cash -36.88%-486.42M-147.50%-355.36M393.49%748.14M-179.40%-254.91M310.09%321.06M-147.05%-152.82M79.00%324.81M140.63%181.46M-404.76%-446.58M-57.26%146.54M
Effect of exchange rate changes -257.67%-9.38M-73.94%5.95M265.09%22.83M-633.40%-13.83M285.86%2.59M211.07%672K22.83%-605K---784K--------
Cash adjustments other than cash changes -200.00%-2K--2K----------1K------------------1K
End cash Position -35.01%920.5M-19.79%1.42B77.51%1.77B-21.27%994.73M34.44%1.26B-13.93%939.82M42.23%1.09B30.78%767.76M-43.20%587.08M16.52%1.03B
Free cash flow -128.34%-305.64M-115.09%-133.85M302.15%886.76M19.86%-438.66M-9.41%-547.4M-444.71%-500.34M-38.61%145.15M165.82%236.43M-391.93%-359.21M-68.38%123.05M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Top JP Stock Gainers
Symbol Price % Chg
Reyuu Japan
9425
489 +19.56%
GIG Works
2375
303 +17.44%
Softfront Holdings
2321
119 +16.67%
Ensuiko Sugar Refining
2112
366 +15.82%
inspec
6656
787 +14.56%

See the daily top gainer.