JP Stock MarketDetailed Quotes

3071 Stream

Watchlist
  • 105
  • +5+5.00%
20min DelayMarket Closed Dec 20 15:30 JST
3.00BMarket Cap95.45P/E (Static)

Stream Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jul 31, 2024
(Q1)Apr 30, 2024
(FY)Jan 31, 2024
(Q4)Jan 31, 2024
(Q3)Oct 31, 2023
(Q2)Jul 31, 2023
(Q1)Apr 30, 2023
(FY)Jan 31, 2023
(Q4)Jan 31, 2023
(Q3)Oct 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
24.34%925.64M
-24.16%931.52M
-42.74%649.21M
-42.74%649.21M
-27.70%792.31M
-26.36%744.46M
-18.05%1.23B
-36.75%1.13B
-36.75%1.13B
-30.84%1.1B
-Cash and cash equivalents
24.34%925.64M
-24.16%931.52M
-42.74%649.21M
-42.74%649.21M
-27.70%792.31M
-26.36%744.46M
-18.05%1.23B
-36.75%1.13B
-36.75%1.13B
-30.84%1.1B
Receivables
15.52%1.79B
8.51%1.5B
2.03%1.52B
2.03%1.52B
10.53%1.45B
0.49%1.55B
-24.71%1.38B
-22.13%1.49B
-22.13%1.49B
13.60%1.31B
-Accounts receivable
15.52%1.79B
8.51%1.5B
2.03%1.52B
2.03%1.52B
10.53%1.45B
0.49%1.55B
-24.71%1.38B
-22.13%1.49B
-22.13%1.49B
13.60%1.31B
-Gross accounts receivable
15.52%1.79B
8.51%1.5B
2.03%1.52B
2.03%1.52B
10.53%1.45B
0.49%1.55B
-24.71%1.38B
-22.13%1.49B
-22.13%1.49B
13.60%1.31B
Inventory
-1.64%2.94B
-8.72%2.74B
6.02%2.87B
6.02%2.87B
9.47%3.16B
-0.77%2.99B
11.29%3B
-4.12%2.7B
-4.12%2.7B
12.39%2.89B
Other current assets
-48.88%110.44M
-19.87%134.65M
-7.36%125.97M
-7.36%125.97M
44.18%199.91M
85.26%216.03M
82.85%168.03M
-5.23%135.98M
-5.23%135.98M
-2.08%138.65M
Total current assets
4.85%5.77B
-8.20%5.31B
-5.52%5.16B
-5.52%5.16B
3.11%5.6B
-3.21%5.5B
-5.61%5.78B
-18.08%5.46B
-18.08%5.46B
-0.31%5.43B
Non current assets
Net PPE
-1.34%191.14M
2.95%198.34M
36.39%199.6M
36.39%199.6M
14.23%195.1M
8.92%193.73M
9.56%192.65M
-11.90%146.34M
-11.90%146.34M
-0.58%170.8M
-Gross PP&E
-1.34%191.14M
2.95%198.34M
17.83%586.55M
17.83%586.55M
14.22%195.1M
8.91%193.73M
9.56%192.65M
0.67%497.78M
0.67%497.78M
-0.58%170.8M
-Accumulated depreciation
----
----
-10.11%-386.96M
-10.11%-386.96M
----
----
----
-7.03%-351.43M
-7.03%-351.43M
----
Prepaid assets-non current
-1.21%346.18M
0.24%350.47M
-2.84%350.53M
-2.84%350.53M
-2.88%350.51M
-5.51%350.41M
-5.72%349.63M
-1.93%360.77M
-1.93%360.77M
-1.87%360.92M
Total investment
-1.44%16.59M
-1.58%16.59M
-1.62%16.59M
-1.62%16.59M
-0.08%16.85M
1,041.15%16.83M
1,071.02%16.85M
1,093.06%16.86M
1,093.06%16.86M
1,059.11%16.87M
-Financial asset investment
-43.24%319K
-45.78%315K
-46.43%315K
-46.43%315K
-2.18%582K
-53.36%562K
-50.30%581K
-48.56%588K
-48.56%588K
-49.79%595K
-Including:Available-for-sale securities
-43.24%319K
-45.78%315K
-46.43%315K
-46.43%315K
-2.18%582K
-53.36%562K
-50.30%581K
-48.56%588K
-48.56%588K
-49.79%595K
-Other investment
0.00%16.27M
0.00%16.27M
0.00%16.27M
0.00%16.27M
0.00%16.27M
5,925.93%16.27M
5,925.93%16.27M
5,925.93%16.27M
5,925.93%16.27M
5,925.93%16.27M
Long-term accounts receivable and other receivables
----
----
--131M
--131M
----
----
----
----
----
----
Goodwill and other intangible assets
3.95%355.35M
2.53%351.9M
0.59%348.61M
0.59%348.61M
-4.08%345.07M
-5.49%341.84M
-5.21%343.22M
-4.78%346.56M
-4.78%346.56M
-1.51%359.74M
-Other intangible assets
3.95%355.35M
2.53%351.9M
0.59%348.61M
0.59%348.61M
-4.08%345.07M
-5.49%341.84M
-5.21%343.22M
-4.78%346.56M
-4.78%346.56M
-1.51%359.74M
Deferred tax assets-non current
----
----
25.86%28.29M
25.86%28.29M
----
----
----
-67.22%22.47M
-67.22%22.47M
----
Other non current assets
30.09%189.42M
290.60%154.18M
-445.08%-28.86M
-445.08%-28.86M
55.69%174.55M
88.88%145.61M
-48.28%39.47M
-8.27%8.36M
-8.27%8.36M
31.29%112.11M
Total non current assets
4.79%1.1B
13.77%1.07B
16.02%1.05B
16.02%1.05B
6.04%1.08B
6.01%1.05B
-4.54%941.83M
-7.74%901.36M
-7.74%901.36M
2.90%1.02B
Total assets
4.84%6.87B
-5.13%6.38B
-2.47%6.2B
-2.47%6.2B
3.57%6.68B
-1.84%6.55B
-5.46%6.72B
-16.76%6.36B
-16.76%6.36B
0.19%6.45B
Liabilities
Current liabilities
Financial liabilities
19.49%563.93M
-42.88%271.93M
127.14%1.07B
127.14%1.07B
290.82%671.93M
-30.20%471.93M
28.01%476.09M
-49.63%471.93M
-49.63%471.93M
-81.73%171.93M
-Current debt and capital lease obligation
19.49%563.93M
-42.88%271.93M
127.14%1.07B
127.14%1.07B
290.82%671.93M
-30.20%471.93M
28.01%476.09M
-49.63%471.93M
-49.63%471.93M
-81.73%171.93M
-Including:Current debt
19.49%563.93M
-42.88%271.93M
127.14%1.07B
127.14%1.07B
290.82%671.93M
-30.20%471.93M
28.01%476.09M
-49.63%471.93M
-49.63%471.93M
-81.73%171.93M
Payables
10.54%3.05B
-1.88%2.9B
-26.41%1.85B
-26.41%1.85B
-7.05%2.71B
3.41%2.76B
-11.39%2.95B
-24.02%2.51B
-24.02%2.51B
23.57%2.92B
-accounts payable
13.93%2.45B
-2.01%2.37B
-26.59%1.26B
-26.59%1.26B
-3.26%2.22B
9.68%2.15B
-6.65%2.42B
-32.21%1.72B
-32.21%1.72B
16.63%2.29B
-Total tax payable
-16.55%30.07M
-40.05%10.06M
-16.16%33.31M
-16.16%33.31M
-98.75%580K
-28.68%36.04M
-66.14%16.78M
-26.94%39.74M
-26.94%39.74M
--46.28M
-Other payable
-0.40%573.76M
-0.07%517.6M
-26.54%554.12M
-26.54%554.12M
-14.72%495.04M
-12.71%576.09M
-25.18%517.95M
5.08%754.29M
5.08%754.29M
46.30%580.47M
Pension and other retirement benefit plans
0.00%4.67M
0.00%11.67M
0.00%4.67M
0.00%4.67M
0.00%11.67M
0.00%4.67M
0.00%11.67M
0.00%4.67M
0.00%4.67M
0.00%11.67M
Accrued and deferred income
----
----
-6.22%8.37M
-6.22%8.37M
----
----
----
--8.93M
--8.93M
----
Other current liabilities
22.72%152.37M
-16.98%126.12M
-7.44%108.44M
-7.44%108.44M
-14.35%117.72M
-14.57%124.16M
-10.04%151.91M
-35.03%117.15M
-35.03%117.15M
-4.10%137.45M
Current liabilities
12.23%3.77B
-7.95%3.31B
-2.33%3.04B
-2.33%3.04B
8.47%3.52B
-3.84%3.36B
-7.52%3.59B
-29.79%3.11B
-29.79%3.11B
-6.52%3.24B
Non current liabilities
Non current financial liabilities
-43.87%81.79M
-43.94%91.78M
-39.59%109.76M
-39.59%109.76M
-36.02%127.74M
-33.05%145.72M
-31.73%163.7M
-28.36%181.69M
-28.36%181.69M
-26.48%199.67M
-Long term debt and capital lease obligation
-43.87%81.79M
-43.94%91.78M
-39.59%109.76M
-39.59%109.76M
-36.02%127.74M
-33.05%145.72M
-31.73%163.7M
-28.36%181.69M
-28.36%181.69M
-26.48%199.67M
-Including:Long term debt
-43.87%81.79M
-43.94%91.78M
-39.59%109.76M
-39.59%109.76M
-36.02%127.74M
-33.05%145.72M
-31.73%163.7M
-28.36%181.69M
-28.36%181.69M
-26.48%199.67M
Non current deferred liabilities
----
----
55.79%1.25M
55.79%1.25M
----
----
----
--803K
--803K
----
Other non current liabilities
6.55%69.3M
10.72%70.79M
-5.99%61.64M
-5.99%61.64M
-3.81%64.28M
-4.40%65.04M
-6.82%63.94M
-1.46%65.57M
-1.46%65.57M
-1.22%66.83M
Total non current liabilities
-28.31%151.09M
-28.59%162.57M
-30.40%172.65M
-30.40%172.65M
-27.95%192.02M
-26.22%210.76M
-26.19%227.64M
-22.52%248.06M
-22.52%248.06M
-21.45%266.5M
Total liabilities
9.84%3.92B
-9.18%3.47B
-4.40%3.21B
-4.40%3.21B
5.70%3.71B
-5.53%3.57B
-8.90%3.82B
-29.30%3.36B
-29.30%3.36B
-7.85%3.51B
Shareholders'equity
Share capital
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
-common stock
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
0.00%924.43M
Additional paid-in capital
0.00%885.63M
-0.33%885.63M
-0.33%885.63M
-0.33%885.63M
-0.33%885.63M
-0.33%885.63M
1.33%888.56M
1.33%888.56M
1.33%888.56M
1.33%888.56M
Retained earnings
-3.28%1.21B
-3.35%1.17B
-3.94%1.25B
-3.94%1.25B
-0.63%1.24B
4.12%1.25B
0.57%1.21B
11.65%1.31B
11.65%1.31B
35.62%1.25B
Less: Treasury stock
0.00%109.66M
-28.14%109.66M
-28.14%109.66M
-28.14%109.66M
-28.14%109.66M
-28.14%109.66M
0.00%152.61M
0.00%152.61M
0.00%152.61M
0.00%152.61M
Other reserves
82.61%42K
-9.76%37K
-22.92%37K
-22.92%37K
-23.64%42K
-45.24%23K
583.33%41K
340.00%48K
340.00%48K
150.00%55K
Other equity interest
400.17%11.98M
--9.59M
--7.19M
--7.19M
--4.79M
--2.4M
----
----
----
----
Total stockholders'equity
-1.06%2.92B
0.31%2.88B
-0.15%2.96B
-0.15%2.96B
1.27%2.95B
3.21%2.95B
0.65%2.88B
5.25%2.97B
5.25%2.97B
13.22%2.91B
Noncontrolling interests
-8.89%27.38M
-9.74%26.66M
-15.89%26.91M
-15.89%26.91M
-18.18%28.16M
-15.71%30.05M
-53.71%29.53M
-52.41%31.99M
-52.41%31.99M
-45.68%34.42M
Total equity
-1.14%2.95B
0.21%2.91B
-0.31%2.99B
-0.31%2.99B
1.04%2.97B
2.98%2.98B
-0.54%2.9B
3.91%3B
3.91%3B
11.80%2.94B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jul 31, 2024(Q1)Apr 30, 2024(FY)Jan 31, 2024(Q4)Jan 31, 2024(Q3)Oct 31, 2023(Q2)Jul 31, 2023(Q1)Apr 30, 2023(FY)Jan 31, 2023(Q4)Jan 31, 2023(Q3)Oct 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 24.34%925.64M-24.16%931.52M-42.74%649.21M-42.74%649.21M-27.70%792.31M-26.36%744.46M-18.05%1.23B-36.75%1.13B-36.75%1.13B-30.84%1.1B
-Cash and cash equivalents 24.34%925.64M-24.16%931.52M-42.74%649.21M-42.74%649.21M-27.70%792.31M-26.36%744.46M-18.05%1.23B-36.75%1.13B-36.75%1.13B-30.84%1.1B
Receivables 15.52%1.79B8.51%1.5B2.03%1.52B2.03%1.52B10.53%1.45B0.49%1.55B-24.71%1.38B-22.13%1.49B-22.13%1.49B13.60%1.31B
-Accounts receivable 15.52%1.79B8.51%1.5B2.03%1.52B2.03%1.52B10.53%1.45B0.49%1.55B-24.71%1.38B-22.13%1.49B-22.13%1.49B13.60%1.31B
-Gross accounts receivable 15.52%1.79B8.51%1.5B2.03%1.52B2.03%1.52B10.53%1.45B0.49%1.55B-24.71%1.38B-22.13%1.49B-22.13%1.49B13.60%1.31B
Inventory -1.64%2.94B-8.72%2.74B6.02%2.87B6.02%2.87B9.47%3.16B-0.77%2.99B11.29%3B-4.12%2.7B-4.12%2.7B12.39%2.89B
Other current assets -48.88%110.44M-19.87%134.65M-7.36%125.97M-7.36%125.97M44.18%199.91M85.26%216.03M82.85%168.03M-5.23%135.98M-5.23%135.98M-2.08%138.65M
Total current assets 4.85%5.77B-8.20%5.31B-5.52%5.16B-5.52%5.16B3.11%5.6B-3.21%5.5B-5.61%5.78B-18.08%5.46B-18.08%5.46B-0.31%5.43B
Non current assets
Net PPE -1.34%191.14M2.95%198.34M36.39%199.6M36.39%199.6M14.23%195.1M8.92%193.73M9.56%192.65M-11.90%146.34M-11.90%146.34M-0.58%170.8M
-Gross PP&E -1.34%191.14M2.95%198.34M17.83%586.55M17.83%586.55M14.22%195.1M8.91%193.73M9.56%192.65M0.67%497.78M0.67%497.78M-0.58%170.8M
-Accumulated depreciation ---------10.11%-386.96M-10.11%-386.96M-------------7.03%-351.43M-7.03%-351.43M----
Prepaid assets-non current -1.21%346.18M0.24%350.47M-2.84%350.53M-2.84%350.53M-2.88%350.51M-5.51%350.41M-5.72%349.63M-1.93%360.77M-1.93%360.77M-1.87%360.92M
Total investment -1.44%16.59M-1.58%16.59M-1.62%16.59M-1.62%16.59M-0.08%16.85M1,041.15%16.83M1,071.02%16.85M1,093.06%16.86M1,093.06%16.86M1,059.11%16.87M
-Financial asset investment -43.24%319K-45.78%315K-46.43%315K-46.43%315K-2.18%582K-53.36%562K-50.30%581K-48.56%588K-48.56%588K-49.79%595K
-Including:Available-for-sale securities -43.24%319K-45.78%315K-46.43%315K-46.43%315K-2.18%582K-53.36%562K-50.30%581K-48.56%588K-48.56%588K-49.79%595K
-Other investment 0.00%16.27M0.00%16.27M0.00%16.27M0.00%16.27M0.00%16.27M5,925.93%16.27M5,925.93%16.27M5,925.93%16.27M5,925.93%16.27M5,925.93%16.27M
Long-term accounts receivable and other receivables ----------131M--131M------------------------
Goodwill and other intangible assets 3.95%355.35M2.53%351.9M0.59%348.61M0.59%348.61M-4.08%345.07M-5.49%341.84M-5.21%343.22M-4.78%346.56M-4.78%346.56M-1.51%359.74M
-Other intangible assets 3.95%355.35M2.53%351.9M0.59%348.61M0.59%348.61M-4.08%345.07M-5.49%341.84M-5.21%343.22M-4.78%346.56M-4.78%346.56M-1.51%359.74M
Deferred tax assets-non current --------25.86%28.29M25.86%28.29M-------------67.22%22.47M-67.22%22.47M----
Other non current assets 30.09%189.42M290.60%154.18M-445.08%-28.86M-445.08%-28.86M55.69%174.55M88.88%145.61M-48.28%39.47M-8.27%8.36M-8.27%8.36M31.29%112.11M
Total non current assets 4.79%1.1B13.77%1.07B16.02%1.05B16.02%1.05B6.04%1.08B6.01%1.05B-4.54%941.83M-7.74%901.36M-7.74%901.36M2.90%1.02B
Total assets 4.84%6.87B-5.13%6.38B-2.47%6.2B-2.47%6.2B3.57%6.68B-1.84%6.55B-5.46%6.72B-16.76%6.36B-16.76%6.36B0.19%6.45B
Liabilities
Current liabilities
Financial liabilities 19.49%563.93M-42.88%271.93M127.14%1.07B127.14%1.07B290.82%671.93M-30.20%471.93M28.01%476.09M-49.63%471.93M-49.63%471.93M-81.73%171.93M
-Current debt and capital lease obligation 19.49%563.93M-42.88%271.93M127.14%1.07B127.14%1.07B290.82%671.93M-30.20%471.93M28.01%476.09M-49.63%471.93M-49.63%471.93M-81.73%171.93M
-Including:Current debt 19.49%563.93M-42.88%271.93M127.14%1.07B127.14%1.07B290.82%671.93M-30.20%471.93M28.01%476.09M-49.63%471.93M-49.63%471.93M-81.73%171.93M
Payables 10.54%3.05B-1.88%2.9B-26.41%1.85B-26.41%1.85B-7.05%2.71B3.41%2.76B-11.39%2.95B-24.02%2.51B-24.02%2.51B23.57%2.92B
-accounts payable 13.93%2.45B-2.01%2.37B-26.59%1.26B-26.59%1.26B-3.26%2.22B9.68%2.15B-6.65%2.42B-32.21%1.72B-32.21%1.72B16.63%2.29B
-Total tax payable -16.55%30.07M-40.05%10.06M-16.16%33.31M-16.16%33.31M-98.75%580K-28.68%36.04M-66.14%16.78M-26.94%39.74M-26.94%39.74M--46.28M
-Other payable -0.40%573.76M-0.07%517.6M-26.54%554.12M-26.54%554.12M-14.72%495.04M-12.71%576.09M-25.18%517.95M5.08%754.29M5.08%754.29M46.30%580.47M
Pension and other retirement benefit plans 0.00%4.67M0.00%11.67M0.00%4.67M0.00%4.67M0.00%11.67M0.00%4.67M0.00%11.67M0.00%4.67M0.00%4.67M0.00%11.67M
Accrued and deferred income ---------6.22%8.37M-6.22%8.37M--------------8.93M--8.93M----
Other current liabilities 22.72%152.37M-16.98%126.12M-7.44%108.44M-7.44%108.44M-14.35%117.72M-14.57%124.16M-10.04%151.91M-35.03%117.15M-35.03%117.15M-4.10%137.45M
Current liabilities 12.23%3.77B-7.95%3.31B-2.33%3.04B-2.33%3.04B8.47%3.52B-3.84%3.36B-7.52%3.59B-29.79%3.11B-29.79%3.11B-6.52%3.24B
Non current liabilities
Non current financial liabilities -43.87%81.79M-43.94%91.78M-39.59%109.76M-39.59%109.76M-36.02%127.74M-33.05%145.72M-31.73%163.7M-28.36%181.69M-28.36%181.69M-26.48%199.67M
-Long term debt and capital lease obligation -43.87%81.79M-43.94%91.78M-39.59%109.76M-39.59%109.76M-36.02%127.74M-33.05%145.72M-31.73%163.7M-28.36%181.69M-28.36%181.69M-26.48%199.67M
-Including:Long term debt -43.87%81.79M-43.94%91.78M-39.59%109.76M-39.59%109.76M-36.02%127.74M-33.05%145.72M-31.73%163.7M-28.36%181.69M-28.36%181.69M-26.48%199.67M
Non current deferred liabilities --------55.79%1.25M55.79%1.25M--------------803K--803K----
Other non current liabilities 6.55%69.3M10.72%70.79M-5.99%61.64M-5.99%61.64M-3.81%64.28M-4.40%65.04M-6.82%63.94M-1.46%65.57M-1.46%65.57M-1.22%66.83M
Total non current liabilities -28.31%151.09M-28.59%162.57M-30.40%172.65M-30.40%172.65M-27.95%192.02M-26.22%210.76M-26.19%227.64M-22.52%248.06M-22.52%248.06M-21.45%266.5M
Total liabilities 9.84%3.92B-9.18%3.47B-4.40%3.21B-4.40%3.21B5.70%3.71B-5.53%3.57B-8.90%3.82B-29.30%3.36B-29.30%3.36B-7.85%3.51B
Shareholders'equity
Share capital 0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M
-common stock 0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M0.00%924.43M
Additional paid-in capital 0.00%885.63M-0.33%885.63M-0.33%885.63M-0.33%885.63M-0.33%885.63M-0.33%885.63M1.33%888.56M1.33%888.56M1.33%888.56M1.33%888.56M
Retained earnings -3.28%1.21B-3.35%1.17B-3.94%1.25B-3.94%1.25B-0.63%1.24B4.12%1.25B0.57%1.21B11.65%1.31B11.65%1.31B35.62%1.25B
Less: Treasury stock 0.00%109.66M-28.14%109.66M-28.14%109.66M-28.14%109.66M-28.14%109.66M-28.14%109.66M0.00%152.61M0.00%152.61M0.00%152.61M0.00%152.61M
Other reserves 82.61%42K-9.76%37K-22.92%37K-22.92%37K-23.64%42K-45.24%23K583.33%41K340.00%48K340.00%48K150.00%55K
Other equity interest 400.17%11.98M--9.59M--7.19M--7.19M--4.79M--2.4M----------------
Total stockholders'equity -1.06%2.92B0.31%2.88B-0.15%2.96B-0.15%2.96B1.27%2.95B3.21%2.95B0.65%2.88B5.25%2.97B5.25%2.97B13.22%2.91B
Noncontrolling interests -8.89%27.38M-9.74%26.66M-15.89%26.91M-15.89%26.91M-18.18%28.16M-15.71%30.05M-53.71%29.53M-52.41%31.99M-52.41%31.99M-45.68%34.42M
Total equity -1.14%2.95B0.21%2.91B-0.31%2.99B-0.31%2.99B1.04%2.97B2.98%2.98B-0.54%2.9B3.91%3B3.91%3B11.80%2.94B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP