Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 954.28%3.79B | 92.50%-444M | 11.17%-5.92B | -229.93%-6.67B | 46.17%5.13B | 17.73%3.51B | -9.33%2.98B | 72.85%3.29B | -15.46%1.9B | 31.52%2.25B |
Net profit before non-cash adjustment | 125.20%2.48B | 18,216.67%1.1B | 100.06%6M | -583.24%-10.87B | -19.07%2.25B | 53.45%2.78B | 77.38%1.81B | 98.48%1.02B | -33.31%514.59M | 52.69%771.57M |
Total adjustment of non-cash items | 1,629.29%1.71B | 101.54%99M | -288.79%-6.43B | 41.31%3.41B | 117.34%2.41B | -40.00%1.11B | -3.12%1.85B | 16.41%1.91B | 32.89%1.64B | 4.51%1.23B |
-Depreciation and amortization | -0.36%842M | -10.86%845M | -35.77%948M | -3.84%1.48B | 8.41%1.53B | 5.78%1.42B | 25.11%1.34B | 7.85%1.07B | 19.34%991.99M | 14.90%831.26M |
-Reversal of impairment losses recognized in profit and loss | 129.78%625M | -45.05%272M | -73.29%495M | 189.39%1.85B | 89.37%640.32M | -54.98%338.12M | 93.82%751.01M | 16.51%387.47M | 156.00%332.55M | -57.51%129.9M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 476.05%36.01M | -72.57%6.25M |
-Share of associates | --70M | --0 | -162.01%-142M | --229M | ---- | 983.46%90.08M | -96.44%8.31M | --233.44M | ---- | ---- |
-Disposal profit | -120.83%-5M | 103.72%24M | -21,600.00%-645M | 155.81%3M | 99.23%-5.38M | -19,075.67%-698.38M | -138.34%-3.64M | -47.08%9.5M | -2.13%17.95M | 127.59%18.34M |
-Remuneration paid in stock | ---- | ---- | ---- | -69.30%5M | -0.23%16.29M | 48.96%16.32M | --10.96M | ---- | ---- | ---- |
-Other non-cash items | 117.27%180M | 85.30%-1.04B | -4,387.34%-7.09B | -170.06%-158M | 530.65%225.53M | 79.52%-52.37M | -222.55%-255.69M | -20.14%208.65M | 5.29%261.26M | 105.74%248.13M |
Changes in working capital | 75.87%-397M | -424.46%-1.65B | -35.98%507M | 68.34%792M | 224.23%470.48M | 44.21%-378.72M | -289.14%-678.8M | 242.71%358.89M | -202.45%-251.49M | 860.56%245.48M |
-Change in receivables | 20.41%-386M | -491.46%-485M | -127.70%-82M | 4,045.61%296M | 98.15%-7.5M | -5.93%-404.87M | -209.43%-382.21M | 355.61%349.28M | -173.42%-136.65M | -203.32%-49.98M |
-Change in inventory | 1,113.64%267M | 128.57%22M | -1,825.00%-77M | 80.69%-4M | -59.03%-20.71M | 31.97%-13.02M | -41.73%-19.14M | 46.85%-13.51M | -153.01%-25.41M | -21.35%-10.04M |
-Change in prepaid assets | 302.63%77M | -123.31%-38M | 36.97%163M | 233.00%119M | 138.45%35.74M | 38.57%-92.95M | -111.51%-151.31M | 1.79%-71.54M | -2.48%-72.84M | -325.69%-71.08M |
-Change in payables | 97.95%-45M | -291.61%-2.19B | 77.09%1.14B | 713.51%646M | 99.18%79.41M | 122.05%39.87M | -309.50%-180.84M | -51.05%86.32M | 91.51%176.34M | 155.02%92.08M |
-Change in accrued expense | -51.14%43M | 482.61%88M | 96.10%-23M | -406.12%-589M | 333.72%192.41M | -0.49%44.36M | 38.17%44.58M | -33.94%32.27M | -60.69%48.85M | 1,146.95%124.24M |
-Provision for loans, leases and other losses | 218.18%35M | 121.57%11M | -245.71%-51M | 186.78%35M | -406.52%-40.33M | -118.63%-7.96M | 124.99%42.75M | --19M | ---- | ---- |
-Changes in other current assets | -140.89%-388M | 267.37%949M | -296.19%-567M | 24.85%289M | 314.47%231.47M | 271.09%55.85M | 23.96%-32.64M | 82.24%-42.93M | -250.87%-241.77M | 20.31%160.26M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 11.41%-132M | 13.37%-149M | -32.31%-172M | -58.21%-130M | 5.20%-82.17M | 14.30%-86.68M | -10.84%-101.14M | 7.02%-91.25M | -4.10%-98.14M | -4.68%-94.27M |
Interest received (cash flow from operating activities) | 100.00%2M | -92.86%1M | 250.00%14M | -10.93%4M | 50.15%4.49M | 58.51%2.99M | 34.12%1.89M | -46.01%1.41M | -5.55%2.61M | 45.90%2.76M |
Tax refund paid | -22.58%-266M | -184.44%-217M | 213.72%257M | 81.27%-226M | -79.79%-1.21B | 30.70%-671.19M | -67.74%-968.53M | -35.23%-577.41M | 1.94%-426.99M | -70.09%-435.43M |
Other operating cash inflow (outflow) | -100.02%-1M | 38.13%5.31B | 2,082.95%3.84B | 501.26%176M | -84.83%29.27M | 116.09%193M | 8,931,400.00%89.31M | -1K | 0 | -100.00%-1K |
Operating cash flow | -24.50%3.4B | 326.94%4.5B | 71.04%-1.98B | -276.53%-6.84B | 31.46%3.88B | 47.17%2.95B | -23.57%2B | 89.94%2.62B | -19.93%1.38B | 19.83%1.72B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -40.22%-753M | -130.47%-537M | 82.77%-233M | 17.26%-1.35B | -44.59%-1.63B | 28.57%-1.13B | -14.71%-1.58B | 34.70%-1.38B | -78.49%-2.11B | -158.33%-1.18B |
Net intangibles purchase and sale | 13.64%-19M | ---22M | --0 | 96.11%-3M | -9.34%-77.14M | 7.32%-70.55M | -165.14%-76.12M | -183.13%-28.71M | 43.10%-10.14M | -107.25%-17.82M |
Net business purchase and sale | ---- | ---- | ---39M | --0 | ---2.89B | ---- | -15.39%-1.72B | -1,502.10%-1.49B | 48.91%-92.83M | ---181.7M |
Net investment product transactions | 51.90%-38M | -108.81%-79M | 1,930.61%897M | 62.43%-49M | -115.85%-130.41M | 15,454.19%822.83M | 92.00%-5.36M | -167.47%-67M | 133.82%99.31M | ---293.66M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---1M | ---- | ---201M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --600M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -228.57%-171M | 87.32%133M | -65.53%71M | 187.57%206M | -95.67%-235.23M | 53.83%-120.22M | -245.61%-260.37M | 82.06%-75.34M | -12.95%-419.93M | -395.47%-371.78M |
Investing cash flow | -94.26%-981M | -138.97%-505M | 208.09%1.3B | 75.85%-1.2B | -610.15%-4.96B | 80.79%-699.08M | -19.83%-3.64B | -19.78%-3.04B | -23.80%-2.54B | -500.90%-2.05B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -2,595.80%-3.86B | 86.83%-143M | -120.52%-1.09B | 70.40%5.29B | 403.06%3.11B | -189.21%-1.02B | -18.89%1.15B | 73.66%1.42B | -40.53%815.49M | 488.71%1.37B |
Net common stock issuance | --0 | --0 | --4.98B | --0 | ---231K | ---- | -100.03%-64K | 325.97%246.61M | 21,076.09%57.89M | 99.60%-276K |
Increase or decrease of lease financing | 33.33%-24M | 7.69%-36M | 2.50%-39M | -43.14%-40M | 31.83%-27.95M | 8.51%-40.99M | -53.04%-44.81M | 50.02%-29.28M | 42.09%-58.58M | 15.60%-101.15M |
Cash dividends paid | ---200M | ---- | ---- | 68.48%-65M | -80.19%-206.2M | -0.58%-114.43M | -31.96%-113.77M | -20.18%-86.22M | -43.62%-71.74M | 17.55%-49.95M |
Cash dividends for minorities | ---- | ---- | ---- | --0 | -0.06%-12.54M | ---12.53M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -56.00%-39M | -103.01%-25M | 45.87%830M | 50.72%569M | 1,309.94%377.53M | 69.88%-31.2M | 39.18%-103.59M | 2.94%-170.31M | 0.16%-175.47M | -11.39%-175.75M |
Financing cash flow | -1,918.63%-4.12B | -104.36%-204M | -18.69%4.68B | 77.86%5.76B | 364.42%3.24B | -238.07%-1.22B | -35.62%886.46M | 142.60%1.38B | -45.64%567.59M | 699.26%1.04B |
Net cash flow | ||||||||||
Beginning cash position | 44.44%12.32B | 88.53%8.53B | -45.80%4.53B | 43.88%8.35B | 21.05%5.8B | -1.08%4.79B | 23.98%4.85B | -13.22%3.91B | 18.95%4.5B | 34.49%3.79B |
Current changes in cash | -144.95%-1.7B | -5.13%3.79B | 274.64%3.99B | -206.44%-2.29B | 109.42%2.15B | 236.82%1.03B | -178.01%-749.86M | 263.45%961.22M | -181.71%-588.1M | -22.07%719.71M |
Effect of exchange rate changes | -55.56%4M | -18.18%9M | 125.00%11M | -355.37%-44M | 200.16%17.23M | 49.87%-17.2M | -43.68%-34.32M | -240.21%-23.89M | -190.36%-7.02M | -105.10%-2.42M |
Cash adjustments other than cash changes | -228.57%-23M | -800.00%-7M | 100.07%1M | -492.33%-1.49B | 38,029,700.00%380.3M | -100.00%-1K | 73,187,200.00%731.87M | ---1K | ---- | 0.00%-1K |
End cash Position | -13.98%10.6B | 44.44%12.32B | 88.53%8.53B | -45.80%4.53B | 43.88%8.35B | 21.05%5.8B | -1.08%4.79B | 23.98%4.85B | -13.22%3.91B | 18.95%4.5B |
Free cash flow | -33.51%2.62B | 266.20%3.94B | 71.27%-2.37B | -482.22%-8.25B | 24.14%2.16B | 412.24%1.74B | -71.99%339.34M | 260.08%1.21B | -246.58%-756.92M | -40.37%516.38M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |