(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.05%592.19M | 16.01%591.48M | 14.58%657.58M | 14.58%657.58M | -11.97%633.28M | -14.62%846.64M | -19.04%509.83M | 8.73%573.9M | 8.73%573.9M | 33.76%719.41M |
-Cash and cash equivalents | -30.05%592.19M | 16.01%591.48M | 14.58%657.58M | 14.58%657.58M | -11.97%633.28M | -14.62%846.64M | -19.04%509.83M | 8.73%573.9M | 8.73%573.9M | 68.11%719.41M |
Receivables | -20.01%573.63M | -6.40%494.3M | -30.73%616.36M | -30.73%616.36M | -16.34%302.81M | 53.98%717.16M | -0.18%528.07M | -14.63%889.77M | -14.63%889.77M | -12.86%361.95M |
-Accounts receivable | -20.01%573.63M | -6.40%494.3M | -30.73%616.36M | -30.73%616.36M | -16.34%302.81M | 53.98%717.16M | -0.18%528.07M | -14.63%889.77M | -14.63%889.77M | -12.86%361.95M |
-Gross accounts receivable | -20.01%573.63M | -6.40%494.3M | -30.73%616.36M | -30.73%616.36M | -16.34%302.81M | 53.98%717.16M | -0.18%528.07M | -14.63%889.77M | -14.63%889.77M | -12.86%361.95M |
Inventory | -29.98%520.71M | -21.45%719.46M | -9.68%681.76M | -9.68%681.76M | -22.08%715.7M | 27.52%743.66M | 68.96%915.96M | 91.25%754.81M | 91.25%754.81M | 49.68%918.47M |
Prepaid assets | ---- | ---- | 138.30%90.42M | 138.30%90.42M | ---- | ---- | ---- | 3.61%37.94M | 3.61%37.94M | ---- |
Other current assets | 223.74%491.17M | 229.45%601.37M | 344.56%418.62M | 344.56%418.62M | 202.77%442.57M | -30.84%151.72M | 2.39%182.54M | 8.70%94.16M | 8.70%94.16M | -43.49%146.18M |
Total current assets | -11.45%2.18B | 12.65%2.41B | 4.86%2.46B | 4.86%2.46B | -2.41%2.09B | 8.82%2.46B | 13.69%2.14B | 12.58%2.35B | 12.58%2.35B | 17.56%2.15B |
Non current assets | ||||||||||
Net PPE | 18.10%226.91M | 23.58%234.37M | 23.99%241.38M | 23.99%241.38M | -5.82%186.25M | -3.20%192.13M | -6.96%189.64M | 13.80%194.68M | 13.80%194.68M | 13.60%197.75M |
-Gross PP&E | ---- | ---- | 15.38%457.56M | 15.38%457.56M | ---- | ---- | ---- | 13.04%396.59M | 13.04%396.59M | ---- |
-Accumulated depreciation | ---- | ---- | -7.07%-216.19M | -7.07%-216.19M | ---- | ---- | ---- | -12.32%-201.91M | -12.32%-201.91M | ---- |
Total investment | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -49.73%100M | -50.73%100M | -50.73%100M | -12.06%100M |
-Financial asset investment | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -49.73%100M | -50.73%100M | -50.73%100M | -12.06%100M |
-Including:Available-for-sale securities | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -49.73%100M | -50.73%100M | -50.73%100M | -12.06%100M |
Goodwill and other intangible assets | 498.78%43.05M | 338.49%32.89M | 270.78%29.78M | 270.78%29.78M | -5.89%8.04M | -20.50%7.19M | -21.47%7.5M | 22.03%8.03M | 22.03%8.03M | 38.11%8.54M |
-Other intangible assets | ---- | 338.49%32.89M | 270.78%29.78M | 270.78%29.78M | -5.89%8.04M | -20.50%7.19M | -21.47%7.5M | 22.03%8.03M | 22.03%8.03M | 38.11%8.54M |
Deferred tax assets-non current | -33.14%40.5M | -12.45%41.01M | 24.77%64.93M | 24.77%64.93M | 26.21%63.8M | 19.10%60.58M | -22.17%46.84M | -9.82%52.04M | -9.82%52.04M | -27.12%50.55M |
Other non current assets | -5.71%63.03M | -4.24%63.39M | 10.94%73.07M | 10.94%73.07M | 10.07%68.64M | 8.77%66.84M | 8.24%66.2M | 6.70%65.86M | 6.70%65.86M | -27.46%62.36M |
Total non current assets | 10.96%473.49M | 14.99%471.65M | 21.05%509.16M | 21.05%509.16M | 1.79%426.71M | 1.64%426.74M | -23.14%410.18M | -15.89%420.61M | -15.89%420.61M | -6.70%419.19M |
Total assets | -8.13%2.65B | 13.02%2.88B | 7.31%2.97B | 7.31%2.97B | -1.72%2.52B | 7.69%2.89B | 5.55%2.55B | 7.08%2.77B | 7.08%2.77B | 12.77%2.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 200.00%300M | 500.00%600M | 49.73%300.81M | 49.73%300.81M | 12,505.04%150M | -60.19%100M | -33.85%100M | -33.30%200.89M | -33.30%200.89M | -99.21%1.19M |
-Current debt and capital lease obligation | 200.00%300M | 500.00%600M | 49.73%300.81M | 49.73%300.81M | 12,505.04%150M | -60.19%100M | -33.85%100M | -33.30%200.89M | -33.30%200.89M | -99.21%1.19M |
-Including:Current debt | 200.00%300M | 500.00%600M | 50.00%300M | 50.00%300M | --150M | -60.00%100M | -33.33%100M | -33.33%200M | -33.33%200M | --0 |
-Including:Current capital Lease obligation | ---- | ---- | -9.84%806K | -9.84%806K | ---- | ---- | ---- | -24.04%894K | -24.04%894K | 1.45%1.19M |
Payables | -61.14%220.57M | -55.88%198.56M | -23.98%385.78M | -23.98%385.78M | -46.51%290.53M | 55.82%567.57M | 38.59%450.08M | 44.61%507.47M | 44.61%507.47M | 123.96%543.16M |
-accounts payable | -59.88%196.11M | -53.74%193.51M | -20.47%350.11M | -20.47%350.11M | -48.20%271.13M | 62.32%488.87M | 32.49%418.35M | 63.90%440.23M | 63.90%440.23M | 169.03%523.39M |
-Total tax payable | -68.93%24.45M | -84.08%5.05M | -46.95%35.67M | -46.95%35.67M | -1.89%19.4M | 24.77%78.7M | 252.76%31.73M | -18.33%67.24M | -18.33%67.24M | -58.79%19.77M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.56M |
Pension and other retirement benefit plans | -39.19%10.8M | 12.90%18.27M | ---- | ---- | -8.54%28.47M | -27.80%17.75M | 11.28%16.18M | ---- | ---- | 136.97%31.12M |
Other current liabilities | -44.95%151.66M | 4.03%130.19M | 37.36%309.84M | 37.36%309.84M | 15.45%146.79M | 69.54%275.52M | -28.27%125.15M | 54.87%225.57M | 54.87%225.57M | -34.34%127.14M |
Current liabilities | -28.91%683.03M | 36.97%947.02M | 6.69%996.43M | 6.69%996.43M | -14.73%615.78M | 14.50%960.85M | -1.45%691.41M | 11.93%933.93M | 11.93%933.93M | 20.27%722.18M |
Non current liabilities | ||||||||||
Non current financial liabilities | --2.54M | --2.73M | --2.92M | --2.92M | ---- | ---- | ---- | --0 | --0 | -1.18%100M |
-Long term debt and capital lease obligation | --2.54M | --2.73M | --2.92M | --2.92M | ---- | ---- | ---- | --0 | --0 | -1.18%100M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%100M |
-Including:Long term capital lease obligation | --2.54M | --2.73M | --2.92M | --2.92M | ---- | ---- | ---- | --0 | --0 | --0 |
Long term provisions | -14.24%3.39M | 0.27%3.39M | 0.30%3.39M | 0.30%3.39M | 0.30%3.39M | 17.25%3.96M | 0.30%3.38M | 0.27%3.38M | 0.27%3.38M | 0.27%3.38M |
Long term pension and other post-retirement benefit plans | -24.27%118.28M | -27.14%106.74M | 10.05%158.05M | 10.05%158.05M | 12.97%159.3M | 11.43%156.19M | 15.26%146.49M | 15.22%143.62M | 15.22%143.62M | 14.73%141.01M |
Non current deferred liabilities | --7.54M | --9.97M | --8.32M | --8.32M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | -75.76%619K | -75.76%619K | 0.04%2.56M | 0.04%2.56M | -0.04%2.55M | -1.01%2.55M | -22.82%2.55M | -23.30%2.56M | -23.30%2.56M | -23.87%2.56M |
Total non current liabilities | -18.64%132.38M | -19.01%123.44M | 17.17%175.23M | 17.17%175.23M | -33.09%165.24M | -33.97%162.7M | -34.97%152.43M | -35.61%149.55M | -35.61%149.55M | 6.98%246.94M |
Total liabilities | -27.43%815.41M | 26.86%1.07B | 8.14%1.17B | 8.14%1.17B | -19.41%781.02M | 3.50%1.12B | -9.84%843.83M | 1.58%1.08B | 1.58%1.08B | 16.58%969.12M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M |
-common stock | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M | 0.00%100.21M |
Additional paid-in capital | 0.00%121.65M | 0.00%121.65M | 0.00%121.65M | 0.00%121.65M | 0.00%121.65M | 0.00%121.65M | 0.00%121.65M | 0.00%121.65M | 0.00%121.65M | 0.00%121.65M |
Retained earnings | 3.20%2.27B | 4.75%2.24B | 5.32%2.24B | 5.32%2.24B | 7.97%2.18B | 9.52%2.2B | 12.36%2.14B | 9.32%2.13B | 9.32%2.13B | 7.31%2.02B |
Less: Treasury stock | 0.01%657.49M | 0.01%657.49M | 0.01%657.49M | 0.01%657.49M | 0.01%657.49M | 0.00%657.43M | 0.01%657.43M | 0.01%657.43M | 0.01%657.43M | 0.01%657.43M |
Other reserves | 193.43%1.52M | 3,145.87%3.32M | 21.70%-4.8M | 21.70%-4.8M | -106.77%-1.05M | -107.64%-1.63M | -101.20%-109K | -167.65%-6.13M | -167.65%-6.13M | 8,676.27%15.53M |
Total stockholders'equity | 4.17%1.84B | 6.17%1.81B | 6.79%1.8B | 6.79%1.8B | 9.02%1.74B | 10.55%1.76B | 15.30%1.7B | 10.93%1.69B | 10.93%1.69B | 10.57%1.6B |
Total equity | 4.17%1.84B | 6.17%1.81B | 6.79%1.8B | 6.79%1.8B | 9.02%1.74B | 10.55%1.76B | 15.30%1.7B | 10.93%1.69B | 10.93%1.69B | 10.57%1.6B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data