atect
4241
Generation Pass
3195
Blue innovation
5597
Ame Kaze Taiyo
5616
IID
6038
(Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.96%2.44B | 24.89%2.62B | -0.71%2.93B | -14.84%2.62B | -14.84%2.62B | -12.64%1.93B | -11.54%2.1B | 25.51%2.95B | 30.16%3.07B | 30.16%3.07B |
-Cash and cash equivalents | 25.96%2.44B | 24.89%2.62B | -0.71%2.93B | -14.84%2.62B | -14.84%2.62B | -12.64%1.93B | -11.54%2.1B | 25.51%2.95B | 30.16%3.07B | 30.16%3.07B |
Receivables | 20.51%1.75B | 22.54%1.17B | 30.05%1.44B | 29.72%1.17B | 29.72%1.17B | 35.39%1.45B | 30.07%954M | 36.22%1.11B | 40.53%905M | 40.53%905M |
-Accounts receivable | 20.51%1.75B | 22.54%1.17B | 30.05%1.44B | 29.72%1.17B | 29.72%1.17B | 35.39%1.45B | 30.07%954M | 36.22%1.11B | 40.53%905M | 40.53%905M |
-Gross accounts receivable | 20.51%1.75B | 22.54%1.17B | 30.05%1.44B | 29.72%1.17B | 29.72%1.17B | 35.39%1.45B | 30.07%954M | 36.22%1.11B | 40.53%905M | 40.53%905M |
Inventory | 16.13%8.23B | 23.37%7.43B | 27.72%7.2B | 35.48%6.93B | 35.48%6.93B | 38.91%7.09B | 32.06%6.03B | 30.83%5.64B | 26.96%5.12B | 26.96%5.12B |
Other current assets | 24.04%939M | 20.71%851M | 21.51%836M | 23.01%743M | 23.01%743M | 20.82%757M | 19.40%705M | 21.17%688M | 16.60%604M | 16.60%604M |
Total current assets | 18.92%13.35B | 23.42%12.07B | 19.48%12.4B | 18.22%11.46B | 18.22%11.46B | 24.57%11.22B | 18.46%9.78B | 29.14%10.38B | 28.41%9.7B | 28.41%9.7B |
Non current assets | ||||||||||
Net PPE | 21.12%5.99B | 23.78%5.72B | 18.82%5.31B | 23.55%5.1B | 23.55%5.1B | 19.87%4.95B | 20.93%4.62B | 21.66%4.47B | 17.90%4.13B | 17.90%4.13B |
-Gross PP&E | 21.12%5.99B | 23.78%5.72B | 18.82%5.31B | 23.55%5.1B | 23.55%5.1B | 19.87%4.95B | 20.93%4.62B | 21.66%4.47B | 17.90%4.13B | 17.90%4.13B |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -86.85%1M | -86.85%1M |
-Financial asset investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -86.85%1M | -86.85%1M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.85%1M | -86.85%1M |
Goodwill and other intangible assets | -7.89%490M | 133.64%507M | 147.62%520M | 142.99%520M | 142.99%520M | 163.24%532M | 6.23%217M | 0.12%210M | -2.52%214M | -2.52%214M |
-Goodwill | -12.87%325M | 395.59%337M | 384.72%349M | 375.00%361M | 375.00%361M | 361.69%373M | -19.97%68M | -19.23%72M | -18.55%76M | -18.55%76M |
-Other intangible assets | 3.77%165M | 14.09%170M | 23.91%171M | 15.22%159M | 15.22%159M | 31.08%159M | 24.89%149M | 14.42%138M | 9.34%138M | 9.34%138M |
Deferred tax assets-non current | ---- | ---- | ---- | 0.00%413M | 0.00%413M | ---- | ---- | ---- | 10.50%413M | 10.50%413M |
Other non current assets | 14.73%592M | 15.74%669M | 14.64%548M | 12.56%224M | 12.56%224M | 6.27%516M | 9.76%578M | 5.30%478M | 29.87%199M | 29.87%199M |
Total non current assets | 17.99%7.08B | 27.33%6.89B | 23.68%6.38B | 26.28%6.26B | 26.28%6.26B | 24.52%6B | 18.98%5.41B | 18.91%5.16B | 16.44%4.96B | 16.44%4.96B |
Total assets | 18.59%20.43B | 24.82%18.97B | 20.88%18.79B | 20.94%17.73B | 20.94%17.73B | 24.58%17.23B | 18.66%15.2B | 25.57%15.54B | 24.13%14.66B | 24.13%14.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 32.09%4.73B | 23.09%3.62B | 13.27%4.11B | 28.05%3.42B | 28.05%3.42B | 17.77%3.58B | 10.46%2.94B | 28.55%3.63B | 5.83%2.67B | 5.83%2.67B |
-Current debt and capital lease obligation | 32.09%4.73B | 23.09%3.62B | 13.27%4.11B | 28.05%3.42B | 28.05%3.42B | 17.77%3.58B | 10.46%2.94B | 28.55%3.63B | 5.83%2.67B | 5.83%2.67B |
-Including:Current debt | 32.09%4.73B | 23.09%3.62B | 13.27%4.11B | 28.05%3.42B | 28.05%3.42B | 17.77%3.58B | 10.46%2.94B | 28.55%3.63B | 5.83%2.67B | 5.83%2.67B |
Payables | 32.60%663M | 36.83%821M | 42.11%486M | -2.06%810M | -2.06%810M | -11.43%500M | 27.83%600M | 31.74%342M | 139.31%827M | 139.31%827M |
-accounts payable | 52.21%172M | 57.89%120M | -3.13%93M | 43.21%116M | 43.21%116M | 47.01%113M | 24.64%76M | 69.47%96M | 37.78%81M | 37.78%81M |
-Total tax payable | 26.87%491M | 33.78%701M | 59.76%393M | -6.97%694M | -6.97%694M | -20.64%387M | 28.31%524M | 21.20%246M | 160.13%746M | 160.13%746M |
Current provisions | --52M | --43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 20.77%250M | 18.87%504M | 19.25%254M | -5.70%463M | -5.70%463M | -7.30%207M | 15.96%424M | 14.37%213M | 52.01%491M | 52.01%491M |
Accrued and deferred income | 22.43%131M | 24.42%107M | 23.33%111M | 22.78%97M | 22.78%97M | 37.89%107M | 35.43%86M | 45.91%90M | --79M | --79M |
Other current liabilities | 20.81%2.15B | 36.23%1.93B | 15.77%1.95B | 9.38%1.63B | 9.38%1.63B | 17.68%1.78B | 7.07%1.42B | 24.53%1.69B | 28.77%1.49B | 28.77%1.49B |
Current liabilities | 29.18%7.98B | 28.48%7.02B | 16.00%6.91B | 15.51%6.43B | 15.51%6.43B | 13.96%6.18B | 11.95%5.47B | 27.23%5.96B | 25.43%5.56B | 25.43%5.56B |
Non current liabilities | ||||||||||
Non current financial liabilities | -18.44%1.88B | 23.85%1.77B | 24.33%1.99B | 26.01%1.96B | 26.01%1.96B | 34.15%2.31B | -14.74%1.43B | -1.95%1.6B | -14.04%1.56B | -14.04%1.56B |
-Long term debt and capital lease obligation | -18.44%1.88B | 23.85%1.77B | 24.33%1.99B | 26.01%1.96B | 26.01%1.96B | 34.15%2.31B | -14.74%1.43B | -1.95%1.6B | -14.04%1.56B | -14.04%1.56B |
-Including:Long term debt | -18.44%1.88B | 23.85%1.77B | 24.33%1.99B | 26.01%1.96B | 26.01%1.96B | 34.15%2.31B | -14.74%1.43B | -1.95%1.6B | -14.04%1.56B | -14.04%1.56B |
Long term provisions | 4.73%797M | 7.45%793M | 4.28%756M | 13.09%786M | 13.09%786M | 9.78%761M | 10.44%738M | 10.06%725M | 8.46%695M | 8.46%695M |
Other non current liabilities | -6.67%28M | -3.23%30M | -6.45%29M | 0.00%31M | 0.00%31M | 14.26%30M | 18.07%31M | 18.07%31M | 18.07%31M | 18.07%31M |
Total non current liabilities | -12.63%2.71B | 17.96%2.59B | 17.76%2.78B | 21.73%2.78B | 21.73%2.78B | 27.01%3.1B | -7.29%2.2B | 1.69%2.36B | -7.88%2.28B | -7.88%2.28B |
Total liabilities | 15.22%10.68B | 25.46%9.62B | 16.50%9.69B | 17.32%9.21B | 17.32%9.21B | 18.01%9.27B | 5.66%7.67B | 18.76%8.32B | 13.48%7.85B | 13.48%7.85B |
Shareholders'equity | ||||||||||
Share capital | 0.00%906M | 0.00%906M | 0.00%906M | 0.89%906M | 0.89%906M | 39.94%906M | 65.93%906M | 73.84%906M | 72.30%898M | 72.30%898M |
-common stock | 0.00%906M | 0.00%906M | 0.00%906M | 0.89%906M | 0.89%906M | 39.94%906M | 65.93%906M | 73.84%906M | 72.30%898M | 72.30%898M |
Additional paid-in capital | 0.93%865M | 0.93%865M | 1.06%858M | 2.88%857M | 2.88%857M | 47.15%857M | 78.17%857M | 86.11%849M | 82.60%833M | 82.60%833M |
Retained earnings | 27.09%8.46B | 28.69%8.07B | 30.55%7.85B | 29.71%7.3B | 29.71%7.3B | 28.52%6.66B | 32.97%6.27B | 31.18%6.01B | 35.59%5.63B | 35.59%5.63B |
Less: Treasury stock | -4.57%585M | -4.57%585M | -8.82%589M | -1.15%603M | -1.15%603M | 0.46%613M | 49.46%613M | 57.50%646M | 48.74%610M | 48.74%610M |
Other reserves | -15.38%11M | 316.67%25M | 550.00%13M | 466.67%17M | 466.67%17M | 2,619.67%13M | 2.62%6M | -9.01%2M | -24.76%3M | -24.76%3M |
Other equity interest | ---- | ---- | ---- | -94.12%3M | -94.12%3M | -46.05%85M | -66.57%67M | -62.07%80M | -68.68%51M | -68.68%51M |
Total stockholders'equity | 22.17%9.66B | 23.84%9.28B | 25.46%9.03B | 24.65%8.48B | 24.65%8.48B | 32.69%7.9B | 35.29%7.49B | 34.30%7.2B | 39.27%6.8B | 39.27%6.8B |
Noncontrolling interests | 78.00%89M | 86.84%71M | 160.00%65M | 261.54%47M | 261.54%47M | 274.25%50M | 184.43%38M | 87.13%25M | -2.69%13M | -2.69%13M |
Total equity | 22.52%9.74B | 24.16%9.35B | 25.92%9.1B | 25.10%8.52B | 25.10%8.52B | 33.24%7.95B | 35.65%7.53B | 34.43%7.23B | 39.16%6.81B | 39.16%6.81B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |