(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 112.34%3.86B | -12.93%1.82B | -4.11%2.09B | -17.62%2.18B | 52.29%2.64B | 32.63%1.74B | -25.22%1.31B | 38.34%1.75B | -41.87%1.27B | 22.74%2.18B |
Net profit before non-cash adjustment | 167.16%1.94B | -42.20%727.39M | -3.40%1.26B | -4.51%1.3B | 63.28%1.36B | -3.55%835.6M | 4.62%866.39M | -12.11%828.1M | 175.79%942.16M | -46.38%341.63M |
Total adjustment of non-cash items | -24.99%1.11B | 15.08%1.48B | 16.85%1.29B | 39.23%1.1B | -21.67%792.22M | 30.37%1.01B | -4.23%775.79M | 3.23%810.05M | -41.84%784.71M | 41.98%1.35B |
-Depreciation and amortization | -4.14%975.59M | -2.44%1.02B | 28.82%1.04B | 6.19%809.8M | 4.86%762.57M | 22.41%727.2M | 1.88%594.08M | -2.50%583.14M | -4.80%598.1M | 1.77%628.23M |
-Reversal of impairment losses recognized in profit and loss | -60.81%160.88M | 79.85%410.54M | 173.03%228.26M | 3,432.02%83.6M | -99.07%2.37M | 130.86%255.7M | -33.59%110.76M | 67.50%166.78M | -80.77%99.57M | 282.06%517.77M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -64.53%14.11M | 491.98%39.78M |
-Disposal profit | ---- | ---- | -106.43%-8.01M | 457.45%124.61M | -162.12%-34.86M | 561.39%56.12M | 185.09%8.49M | ---9.97M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.68%990K | --18.6M |
-Other non-cash items | -143.44%-23.91M | 115.68%55.03M | -69.98%25.52M | 36.81%85.01M | 325.04%62.14M | -144.20%-27.61M | -10.89%62.46M | -2.55%70.1M | -50.34%71.94M | 9.85%144.85M |
Changes in working capital | 305.25%805.24M | 14.54%-392.32M | -101.30%-459.09M | -146.83%-228.07M | 538.20%487.02M | 66.66%-111.14M | -397.24%-333.36M | 124.29%112.15M | -195.09%-461.67M | 161.59%485.5M |
-Change in receivables | -920.19%-514.06M | 93.40%-50.39M | -1,591.48%-762.91M | 113.21%51.15M | -101.01%-387.29M | -64.02%-192.68M | -689.38%-117.47M | 115.55%19.93M | -200.90%-128.18M | 54.94%127.03M |
-Change in inventory | 157.33%258.82M | -376.33%-451.42M | 68.39%-94.77M | -656.95%-299.86M | -135.66%-39.61M | 774.10%111.08M | 111.76%12.71M | 22.01%-108.09M | -621.54%-138.6M | 296.37%26.58M |
-Change in prepaid assets | -45.24%-22.67M | -197.94%-15.61M | 206.78%15.94M | 52.40%-14.92M | -9.64%-31.35M | -27.01%-28.6M | ---22.52M | ---- | ---- | ---- |
-Change in payables | 15,309.17%648.37M | -101.01%-4.26M | 1,779.00%423.54M | -102.88%-25.23M | 810.86%876.67M | -680.09%-123.33M | -129.79%-15.81M | -72.06%53.08M | 346.11%189.97M | -137.97%-77.19M |
-Change in accrued expense | 1,645.55%166.35M | 1.86%9.53M | -81.98%9.36M | 249.25%51.91M | -193.77%-34.78M | -43.76%37.09M | 159.66%65.96M | 116.10%25.4M | -165.46%-157.78M | 657.91%241.04M |
-Provision for loans, leases and other losses | 23,791.67%19.9M | 87.91%-84K | -102.77%-695K | 141.58%25.06M | 400.55%10.37M | 98.94%-3.45M | -728.12%-324.72M | --51.7M | ---- | ---- |
-Changes in other current assets | -28.04%31.89M | 428.04%44.32M | 67.08%-13.51M | 10.18%-41.04M | -134.40%-45.69M | -93.01%-19.49M | 59.33%-10.1M | 55.81%-24.83M | -15.68%-56.2M | -523.39%-48.58M |
-Changes in other current liabilities | 186.59%216.64M | 309.72%75.59M | -244.95%-36.04M | -82.07%24.87M | 28.16%138.71M | 37.71%108.23M | -17.24%78.59M | 155.58%94.97M | -178.88%-170.88M | 267.36%216.63M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.74%-22.69M | -7.12%-22.09M | 1.71%-20.62M | 7.14%-20.98M | -12.43%-22.59M | -17.81%-20.09M | 15.69%-17.06M | 26.99%-20.23M | 28.22%-27.71M | 11.46%-38.6M |
Interest received (cash flow from operating activities) | 3.04%4.4M | -32.76%4.27M | -51.26%6.35M | 7.96%13.03M | 16.59%12.07M | 3.12%10.35M | 0.66%10.04M | 0.59%9.97M | 3.69%9.91M | -10.02%9.56M |
Tax refund paid | 29.74%-386.69M | -6.80%-550.39M | -1.37%-515.34M | -34.26%-508.39M | -65.27%-378.67M | 43.87%-229.12M | -6.62%-408.23M | 9.47%-382.87M | -93.94%-422.92M | 29.95%-218.06M |
Other operating cash inflow (outflow) | 0 | 2,604,800.00%26.05M | 1K | 0 | -100.01%-1K | 1,081.60%17.09M | -86.22%1.45M | 169.94%10.49M | -524.26%-15M | -2.4M |
Operating cash flow | 170.81%3.46B | -18.12%1.28B | -6.18%1.56B | -26.31%1.66B | 48.89%2.25B | 69.17%1.51B | -34.56%895.02M | 68.95%1.37B | -57.99%809.5M | 34.86%1.93B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 34.76%-697.76M | -8.88%-1.07B | -7.45%-982.22M | -435.52%-914.12M | 89.09%-170.7M | -44.57%-1.56B | -211.12%-1.08B | 1.40%-347.77M | 11.75%-352.71M | 24.74%-399.66M |
Net intangibles purchase and sale | 74.02%-11.51M | -25.54%-44.31M | 20.90%-35.29M | -22.58%-44.62M | 13.85%-36.4M | 22.14%-42.25M | -124.58%-54.26M | -106.48%-24.16M | 55.28%-11.7M | -248.95%-26.17M |
Net business purchase and sale | ---94.69M | --0 | ---- | ---- | ---- | ---- | ---529.63M | ---- | ---- | ---- |
Net investment product transactions | 8,777,050.00%175.54M | -100.00%-2K | -14.34%101.69M | 5,977.13%118.72M | -9,519.05%-2.02M | 99.80%-21K | -10,510.00%-10.61M | ---100K | ---- | -25.06%51.65M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 200.00%328K | ---328K | ---- | ---- | ---- | ---- |
Net changes in other investments | 69.56%-70.37M | -45.38%-231.19M | -1.22%-159.03M | -2.06%-157.11M | -45.42%-153.95M | -71.55%-105.87M | -28.16%-61.71M | 20.05%-48.15M | 77.34%-60.23M | -446.19%-265.83M |
Investing cash flow | 48.04%-698.79M | -25.13%-1.34B | -7.80%-1.07B | -174.89%-997.13M | 78.82%-362.73M | 1.46%-1.71B | -313.68%-1.74B | 1.05%-420.18M | 33.65%-424.65M | -62.91%-640.01M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -355.57%-945.7M | -59.49%370.04M | 262.13%913.54M | 38.19%-563.45M | -254.20%-911.53M | -70.41%591.13M | 376.49%2B | 14.74%-722.65M | 27.99%-847.6M | -3,201.09%-1.18B |
Net common stock issuance | ---95K | --0 | 99.99%-39K | -2,458,788.24%-418.01M | ---17K | ---- | ---- | ---- | -25.81%-39K | -3.33%-31K |
Increase or decrease of lease financing | -1.21%-289.37M | -31.31%-285.92M | -39.59%-217.74M | -13.82%-155.98M | -50.96%-137.04M | 2.52%-90.78M | 10.22%-93.12M | -7.11%-103.73M | 13.93%-96.84M | -1.50%-112.51M |
Cash dividends paid | 0.09%-131.35M | 22.22%-131.47M | -35.76%-169.02M | -5.54%-124.5M | -0.34%-117.96M | 0.14%-117.56M | 4.09%-117.72M | -13.77%-122.73M | 0.04%-107.88M | -0.82%-107.92M |
Net other fund-raising expenses | ---2K | ---- | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K |
Financing cash flow | -2,785.93%-1.37B | -108.99%-47.35M | 141.74%526.74M | -8.18%-1.26B | -404.75%-1.17B | -78.58%382.79M | 288.30%1.79B | 9.81%-949.1M | 24.70%-1.05B | -451.10%-1.4B |
Net cash flow | ||||||||||
Beginning cash position | -3.32%3.38B | 40.70%3.49B | -19.40%2.48B | 30.78%3.08B | 8.48%2.36B | 76.92%2.17B | -0.13%1.23B | -35.20%1.23B | -5.51%1.9B | 63.89%2.01B |
Current changes in cash | 1,297.38%1.39B | -111.49%-116.15M | 269.07%1.01B | -182.43%-597.72M | 293.78%725.09M | -80.49%184.14M | 58,444.56%944.02M | 99.76%-1.62M | -503.41%-667.51M | -114.14%-110.62M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | ---- | 0.00%1K | --1K | ---- | ---1K | ---- |
End cash Position | 41.18%4.77B | -3.32%3.38B | 40.70%3.49B | -19.40%2.48B | 30.78%3.08B | 8.48%2.36B | 76.92%2.17B | -0.13%1.23B | -35.20%1.23B | -5.51%1.9B |
Free cash flow | 1,591.43%2.75B | -69.99%162.4M | -22.98%541.16M | -61.73%702.61M | 885.75%1.84B | 10.40%-233.64M | -126.19%-260.77M | 125.75%995.74M | -70.61%441.08M | 68.61%1.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data