JP Stock MarketDetailed Quotes

3105 Nisshinbo Holdings

Watchlist
  • 905.6
  • -6.0-0.66%
20min DelayNot Open Feb 14 15:30 JST
153.27BMarket Cap13.85P/E (Static)

Nisshinbo Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-8.45%27.84B
57.72%30.41B
-59.77%19.28B
12.67%47.92B
53.15%42.53B
29.77%27.77B
-36.01%21.4B
-25.89%33.44B
12.65%45.12B
15.37%40.06B
Net profit before non-cash adjustment
209.24%23.92B
-185.00%-21.9B
12.50%25.76B
14.31%22.9B
987.46%20.03B
35.14%-2.26B
-151.82%-3.48B
-69.72%6.72B
23.50%22.18B
23.70%17.96B
Total adjustment of non-cash items
-69.98%20.29B
430.91%67.58B
-57.89%12.73B
310.73%30.23B
-78.21%7.36B
73.92%33.78B
-28.82%19.43B
38.46%27.29B
-38.13%19.71B
12.20%31.86B
-Depreciation and amortization
0.51%26.34B
-3.68%26.21B
11.06%27.21B
2.27%24.5B
-11.07%23.96B
24.11%26.94B
-28.90%21.71B
2.58%30.53B
-2.22%29.76B
8.06%30.43B
-Reversal of impairment losses recognized in profit and loss
-98.10%564M
2,046.24%29.7B
22.26%1.38B
-70.49%1.13B
-76.29%3.84B
572.25%16.18B
-41.18%2.41B
890.80%4.09B
-75.22%413M
32.72%1.67B
-Assets reserve and write-off
----
----
----
----
---626M
----
----
255.65%2.05B
-74.06%575M
--2.22B
-Share of associates
21.56%-3.64B
-26.89%-4.64B
-38.59%-3.66B
-2.49%-2.64B
29.56%-2.57B
8.76%-3.65B
8.62%-4.01B
-59.09%-4.38B
16.01%-2.76B
33.05%-3.28B
-Disposal profit
-107.83%-583M
200.84%7.45B
-131.45%-7.39B
83.70%-3.19B
-432.82%-19.58B
-480.57%-3.68B
54.75%-633M
79.92%-1.4B
-180.02%-6.97B
-503.88%-2.49B
-Pension and employee benefit expenses
--0
107.91%67M
---847M
--0
----
----
----
----
----
----
-Other non-cash items
-127.24%-2.39B
321.22%8.79B
-138.10%-3.97B
343.98%10.43B
217.04%2.35B
-3,995.92%-2.01B
98.64%-49M
-173.21%-3.59B
-139.69%-1.31B
-22.78%3.31B
Changes in working capital
-7.16%-16.37B
20.47%-15.28B
-269.03%-19.21B
-134.38%-5.21B
503.20%15.14B
-168.89%-3.76B
1,054.64%5.45B
-117.67%-571M
133.08%3.23B
-19.18%-9.77B
-Change in receivables
-181.34%-13.39B
-172.49%-4.76B
222.78%6.57B
-141.15%-5.35B
281.70%13B
-126.20%-7.15B
751.11%27.3B
-138.45%-4.19B
267.95%10.91B
12.72%-6.49B
-Change in inventory
237.47%7.94B
74.91%-5.78B
-323.86%-23.02B
-198.78%-5.43B
0.60%5.5B
135.34%5.47B
-1,352.31%-15.47B
258.13%1.24B
83.93%-781M
-62.14%-4.86B
-Change in payables
-121.80%-7.59B
-236.55%-3.42B
-61.94%2.51B
316.44%6.58B
-16.20%-3.04B
57.64%-2.62B
-626.04%-6.18B
118.45%1.18B
-308.00%-6.37B
-27.65%3.06B
-Provision for loans, leases and other losses
-152.54%-3.33B
74.90%-1.32B
-420.30%-5.26B
-223.72%-1.01B
-156.83%-312M
370.44%549M
-116.75%-203M
330.42%1.21B
64.29%-526M
25.91%-1.47B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
53.25%-2.36B
-212.78%-5.04B
-39.45%-1.61B
-2.21%-1.16B
0.35%-1.13B
-36.58%-1.14B
13.26%-831M
4.39%-958M
0.79%-1B
43.45%-1.01B
Interest received (cash flow from operating activities)
24.58%4.87B
-6.40%3.91B
-22.35%4.17B
-4.43%5.37B
42.93%5.62B
-22.10%3.93B
32.93%5.05B
-10.82%3.8B
11.43%4.26B
14.80%3.82B
Tax refund paid
67.20%-1.82B
-246.78%-5.55B
85.44%-1.6B
-149.22%-11B
-25.37%-4.41B
60.81%-3.52B
6.72%-8.98B
-23.51%-9.63B
-76.88%-7.8B
12.16%-4.41B
Other operating cash inflow (outflow)
25.24%-154M
68.50%-206M
50.23%-654M
-6,470.00%-1.31B
97.50%-20M
29.82%-800M
-1,074.36%-1.14B
111.48%117M
24.07%-1.02B
74.05%-1.34B
Operating cash flow
20.67%28.37B
20.05%23.51B
-50.82%19.59B
-6.49%39.83B
62.25%42.59B
69.40%26.25B
-42.11%15.5B
-32.35%26.77B
6.59%39.57B
42.36%37.12B
Investing cash flow
Net PPE purchase and sale
-6.16%-24.24B
-12.45%-22.83B
-11.20%-20.3B
18.25%-18.26B
8.01%-22.34B
7.19%-24.28B
7.43%-26.16B
-26.08%-28.26B
-10.82%-22.42B
-10.96%-20.23B
Net business purchase and sale
94.82%-1.11B
-17,745.83%-21.42B
---120M
--0
-253.00%-1.33B
289.11%868M
79.57%-459M
77.94%-2.25B
---10.19B
----
Net investment product transactions
933.24%6.04B
-106.31%-725M
121.11%11.48B
-74.72%5.19B
465.87%20.54B
-58.71%3.63B
14,551.67%8.79B
-99.45%60M
18,992.98%10.88B
-93.47%57M
Repayment of advance payments to other parties and cash income from loans
10.99%-162M
28.91%-182M
-471.01%-256M
-14.81%69M
-52.63%81M
1,040.00%171M
-85.71%15M
391.67%105M
-137.50%-36M
500.00%96M
Net changes in other investments
-2.43%-1.39B
45.55%-1.36B
33.85%-2.49B
-14.97%-3.77B
-52.65%-3.28B
26.13%-2.15B
-168.27%-2.91B
-4.63%-1.08B
13.45%-1.04B
25.51%-1.2B
Investing cash flow
55.15%-20.86B
-297.81%-46.51B
30.27%-11.69B
-165.26%-16.77B
70.95%-6.32B
-5.00%-21.76B
34.06%-20.72B
-37.89%-31.43B
-7.16%-22.79B
-7.09%-21.27B
Financing cash flow
Net issuance payments of debt
-97.48%873M
239.51%34.66B
150.61%10.21B
-24.83%-20.17B
-569.87%-16.16B
-80.25%3.44B
80.81%17.41B
369.34%9.63B
-120.95%-3.58B
1,232.08%17.06B
Net common stock issuance
50.00%-1M
99.98%-2M
-500,000.00%-10B
33.33%-2M
99.94%-3M
-98,380.00%-4.92B
-150.00%-5M
---2M
----
-12,984.62%-20.1B
Cash dividends paid
-2.91%-5.66B
-3.91%-5.5B
-5.95%-5.29B
-0.04%-4.99B
1.44%-4.99B
-1.30%-5.06B
-4.98%-5B
-33.46%-4.76B
-36.24%-3.57B
0.00%-2.62B
Cash dividends for minorities
-72.63%-328M
0.00%-190M
-59.66%-190M
60.98%-119M
8.96%-305M
-25.94%-335M
57.64%-266M
-4.67%-628M
-159.74%-600M
-65.00%-231M
Net other fund-raising expenses
-1.56%-3.64B
0.91%-3.58B
34.68%-3.61B
-99.60%-5.53B
12.86%-2.77B
-1,451.71%-3.18B
68.07%-205M
50.65%-642M
-269.60%-1.3B
64.76%-352M
Financing cash flow
-134.47%-8.75B
385.63%25.39B
71.16%-8.89B
-27.19%-30.82B
-140.74%-24.23B
-184.33%-10.07B
231.99%11.94B
139.75%3.6B
-44.98%-9.04B
-168.76%-6.24B
Net cash flow
Beginning cash position
10.70%49.92B
5.86%45.09B
-12.53%42.6B
30.67%48.7B
-12.17%37.27B
16.33%42.43B
-13.70%36.48B
15.16%42.27B
47.86%36.71B
34.89%24.82B
Current changes in cash
-151.95%-1.24B
339.90%2.39B
87.17%-995M
-164.44%-7.76B
315.95%12.04B
-183.12%-5.58B
729.17%6.71B
-113.79%-1.07B
-19.58%7.73B
146.94%9.61B
Effect of exchange rate changes
-36.34%1.55B
-30.06%2.44B
110.63%3.49B
372.65%1.66B
-731.51%-607M
90.29%-73M
45.82%-752M
38.17%-1.39B
-239.88%-2.25B
-36.56%1.61B
Cash adjustments other than cash changes
18,000.00%181M
-80.00%1M
--5M
----
-100.21%-1M
48,100.00%482M
-96.97%1M
-59.26%33M
-87.84%81M
66,700.00%666M
End cash Position
0.99%50.41B
10.70%49.92B
5.86%45.09B
-12.53%42.6B
30.67%48.7B
-12.17%37.27B
6.48%42.43B
-5.73%39.85B
15.16%42.27B
47.86%36.71B
Free cash flow
298.03%3.52B
36.78%-1.78B
-114.27%-2.81B
9.60%19.72B
2,112.67%17.99B
107.07%813M
-369.27%-11.5B
-116.51%-2.45B
221.75%14.84B
-35.70%4.61B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -8.45%27.84B57.72%30.41B-59.77%19.28B12.67%47.92B53.15%42.53B29.77%27.77B-36.01%21.4B-25.89%33.44B12.65%45.12B15.37%40.06B
Net profit before non-cash adjustment 209.24%23.92B-185.00%-21.9B12.50%25.76B14.31%22.9B987.46%20.03B35.14%-2.26B-151.82%-3.48B-69.72%6.72B23.50%22.18B23.70%17.96B
Total adjustment of non-cash items -69.98%20.29B430.91%67.58B-57.89%12.73B310.73%30.23B-78.21%7.36B73.92%33.78B-28.82%19.43B38.46%27.29B-38.13%19.71B12.20%31.86B
-Depreciation and amortization 0.51%26.34B-3.68%26.21B11.06%27.21B2.27%24.5B-11.07%23.96B24.11%26.94B-28.90%21.71B2.58%30.53B-2.22%29.76B8.06%30.43B
-Reversal of impairment losses recognized in profit and loss -98.10%564M2,046.24%29.7B22.26%1.38B-70.49%1.13B-76.29%3.84B572.25%16.18B-41.18%2.41B890.80%4.09B-75.22%413M32.72%1.67B
-Assets reserve and write-off -------------------626M--------255.65%2.05B-74.06%575M--2.22B
-Share of associates 21.56%-3.64B-26.89%-4.64B-38.59%-3.66B-2.49%-2.64B29.56%-2.57B8.76%-3.65B8.62%-4.01B-59.09%-4.38B16.01%-2.76B33.05%-3.28B
-Disposal profit -107.83%-583M200.84%7.45B-131.45%-7.39B83.70%-3.19B-432.82%-19.58B-480.57%-3.68B54.75%-633M79.92%-1.4B-180.02%-6.97B-503.88%-2.49B
-Pension and employee benefit expenses --0107.91%67M---847M--0------------------------
-Other non-cash items -127.24%-2.39B321.22%8.79B-138.10%-3.97B343.98%10.43B217.04%2.35B-3,995.92%-2.01B98.64%-49M-173.21%-3.59B-139.69%-1.31B-22.78%3.31B
Changes in working capital -7.16%-16.37B20.47%-15.28B-269.03%-19.21B-134.38%-5.21B503.20%15.14B-168.89%-3.76B1,054.64%5.45B-117.67%-571M133.08%3.23B-19.18%-9.77B
-Change in receivables -181.34%-13.39B-172.49%-4.76B222.78%6.57B-141.15%-5.35B281.70%13B-126.20%-7.15B751.11%27.3B-138.45%-4.19B267.95%10.91B12.72%-6.49B
-Change in inventory 237.47%7.94B74.91%-5.78B-323.86%-23.02B-198.78%-5.43B0.60%5.5B135.34%5.47B-1,352.31%-15.47B258.13%1.24B83.93%-781M-62.14%-4.86B
-Change in payables -121.80%-7.59B-236.55%-3.42B-61.94%2.51B316.44%6.58B-16.20%-3.04B57.64%-2.62B-626.04%-6.18B118.45%1.18B-308.00%-6.37B-27.65%3.06B
-Provision for loans, leases and other losses -152.54%-3.33B74.90%-1.32B-420.30%-5.26B-223.72%-1.01B-156.83%-312M370.44%549M-116.75%-203M330.42%1.21B64.29%-526M25.91%-1.47B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 53.25%-2.36B-212.78%-5.04B-39.45%-1.61B-2.21%-1.16B0.35%-1.13B-36.58%-1.14B13.26%-831M4.39%-958M0.79%-1B43.45%-1.01B
Interest received (cash flow from operating activities) 24.58%4.87B-6.40%3.91B-22.35%4.17B-4.43%5.37B42.93%5.62B-22.10%3.93B32.93%5.05B-10.82%3.8B11.43%4.26B14.80%3.82B
Tax refund paid 67.20%-1.82B-246.78%-5.55B85.44%-1.6B-149.22%-11B-25.37%-4.41B60.81%-3.52B6.72%-8.98B-23.51%-9.63B-76.88%-7.8B12.16%-4.41B
Other operating cash inflow (outflow) 25.24%-154M68.50%-206M50.23%-654M-6,470.00%-1.31B97.50%-20M29.82%-800M-1,074.36%-1.14B111.48%117M24.07%-1.02B74.05%-1.34B
Operating cash flow 20.67%28.37B20.05%23.51B-50.82%19.59B-6.49%39.83B62.25%42.59B69.40%26.25B-42.11%15.5B-32.35%26.77B6.59%39.57B42.36%37.12B
Investing cash flow
Net PPE purchase and sale -6.16%-24.24B-12.45%-22.83B-11.20%-20.3B18.25%-18.26B8.01%-22.34B7.19%-24.28B7.43%-26.16B-26.08%-28.26B-10.82%-22.42B-10.96%-20.23B
Net business purchase and sale 94.82%-1.11B-17,745.83%-21.42B---120M--0-253.00%-1.33B289.11%868M79.57%-459M77.94%-2.25B---10.19B----
Net investment product transactions 933.24%6.04B-106.31%-725M121.11%11.48B-74.72%5.19B465.87%20.54B-58.71%3.63B14,551.67%8.79B-99.45%60M18,992.98%10.88B-93.47%57M
Repayment of advance payments to other parties and cash income from loans 10.99%-162M28.91%-182M-471.01%-256M-14.81%69M-52.63%81M1,040.00%171M-85.71%15M391.67%105M-137.50%-36M500.00%96M
Net changes in other investments -2.43%-1.39B45.55%-1.36B33.85%-2.49B-14.97%-3.77B-52.65%-3.28B26.13%-2.15B-168.27%-2.91B-4.63%-1.08B13.45%-1.04B25.51%-1.2B
Investing cash flow 55.15%-20.86B-297.81%-46.51B30.27%-11.69B-165.26%-16.77B70.95%-6.32B-5.00%-21.76B34.06%-20.72B-37.89%-31.43B-7.16%-22.79B-7.09%-21.27B
Financing cash flow
Net issuance payments of debt -97.48%873M239.51%34.66B150.61%10.21B-24.83%-20.17B-569.87%-16.16B-80.25%3.44B80.81%17.41B369.34%9.63B-120.95%-3.58B1,232.08%17.06B
Net common stock issuance 50.00%-1M99.98%-2M-500,000.00%-10B33.33%-2M99.94%-3M-98,380.00%-4.92B-150.00%-5M---2M-----12,984.62%-20.1B
Cash dividends paid -2.91%-5.66B-3.91%-5.5B-5.95%-5.29B-0.04%-4.99B1.44%-4.99B-1.30%-5.06B-4.98%-5B-33.46%-4.76B-36.24%-3.57B0.00%-2.62B
Cash dividends for minorities -72.63%-328M0.00%-190M-59.66%-190M60.98%-119M8.96%-305M-25.94%-335M57.64%-266M-4.67%-628M-159.74%-600M-65.00%-231M
Net other fund-raising expenses -1.56%-3.64B0.91%-3.58B34.68%-3.61B-99.60%-5.53B12.86%-2.77B-1,451.71%-3.18B68.07%-205M50.65%-642M-269.60%-1.3B64.76%-352M
Financing cash flow -134.47%-8.75B385.63%25.39B71.16%-8.89B-27.19%-30.82B-140.74%-24.23B-184.33%-10.07B231.99%11.94B139.75%3.6B-44.98%-9.04B-168.76%-6.24B
Net cash flow
Beginning cash position 10.70%49.92B5.86%45.09B-12.53%42.6B30.67%48.7B-12.17%37.27B16.33%42.43B-13.70%36.48B15.16%42.27B47.86%36.71B34.89%24.82B
Current changes in cash -151.95%-1.24B339.90%2.39B87.17%-995M-164.44%-7.76B315.95%12.04B-183.12%-5.58B729.17%6.71B-113.79%-1.07B-19.58%7.73B146.94%9.61B
Effect of exchange rate changes -36.34%1.55B-30.06%2.44B110.63%3.49B372.65%1.66B-731.51%-607M90.29%-73M45.82%-752M38.17%-1.39B-239.88%-2.25B-36.56%1.61B
Cash adjustments other than cash changes 18,000.00%181M-80.00%1M--5M-----100.21%-1M48,100.00%482M-96.97%1M-59.26%33M-87.84%81M66,700.00%666M
End cash Position 0.99%50.41B10.70%49.92B5.86%45.09B-12.53%42.6B30.67%48.7B-12.17%37.27B6.48%42.43B-5.73%39.85B15.16%42.27B47.86%36.71B
Free cash flow 298.03%3.52B36.78%-1.78B-114.27%-2.81B9.60%19.72B2,112.67%17.99B107.07%813M-369.27%-11.5B-116.51%-2.45B221.75%14.84B-35.70%4.61B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP