Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 3.23%5.56B | 7.57%5.37B | 7.57%5.37B | 5.65%5.53B | --5.38B | --5.32B | --5B | --5B | --5.24B |
-Cash and cash equivalents | 3.23%5.56B | 7.57%5.37B | 7.57%5.37B | 5.65%5.53B | --5.38B | --5.32B | --5B | --5B | --5.24B |
Receivables | -11.55%6.33B | 0.00%7.1B | 0.00%7.1B | -6.88%6.62B | --7.15B | --6.82B | --7.1B | --7.1B | --7.1B |
-Accounts receivable | -12.53%6.26B | -0.99%7.03B | -0.99%7.03B | -6.88%6.62B | --7.15B | --6.82B | --7.1B | --7.1B | --7.1B |
-Gross accounts receivable | -12.53%6.26B | -0.99%7.03B | -0.99%7.03B | -6.88%6.62B | --7.15B | --6.82B | --7.1B | --7.1B | --7.1B |
-Other receivables | --70M | --70M | --70M | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 2.79%9.69B | -4.57%9.24B | -4.57%9.24B | -3.01%9.49B | --9.43B | --9.65B | --9.68B | --9.68B | --9.79B |
Tax assets-Current | ---- | --0 | --0 | --0 | --0 | --191M | --177M | --177M | ---- |
Other current assets | -6.62%2.47B | 3.38%2.88B | 3.38%2.88B | -12.96%2.93B | --2.64B | --2.91B | --2.78B | --2.78B | --3.37B |
Total current assets | -2.29%24.04B | -0.59%24.59B | -0.59%24.59B | -3.63%24.57B | --24.6B | --24.88B | --24.74B | --24.74B | --25.5B |
Non current assets | |||||||||
Net PPE | 0.22%54.33B | 1.89%54.26B | 1.89%54.26B | 0.63%54.07B | --54.21B | --53.72B | --53.26B | --53.26B | --53.73B |
-Gross PP&E | 0.32%117.02B | 0.47%115.43B | 0.47%115.43B | 0.66%116.44B | --116.65B | --115.82B | --114.89B | --114.89B | --115.68B |
-Accumulated depreciation | -0.40%-62.68B | 0.76%-61.17B | 0.76%-61.17B | -0.69%-62.37B | ---62.43B | ---62.1B | ---61.64B | ---61.64B | ---61.95B |
Total investment | 34.62%1.39B | 53.32%1.36B | 53.32%1.36B | 18.25%1.1B | --1.03B | --912M | --889M | --889M | --926M |
-Financial asset investment | 34.62%1.39B | 53.32%1.36B | 53.32%1.36B | 18.25%1.1B | --1.03B | --912M | --889M | --889M | --926M |
-Including:Available-for-sale securities | 34.62%1.39B | 53.32%1.36B | 53.32%1.36B | 18.25%1.1B | --1.03B | --912M | --889M | --889M | --926M |
Long-term accounts receivable and other receivables | 0.00%200M | --200M | --200M | --200M | --200M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 17.87%620M | 22.99%626M | 22.99%626M | 78.05%584M | --526M | --504M | --509M | --509M | --328M |
Deferred tax assets-non current | -5.63%1.9B | -13.17%1.91B | -13.17%1.91B | -12.65%1.96B | --2.01B | --2.01B | --2.2B | --2.2B | --2.24B |
Other non current assets | -15.67%366M | -23.35%348M | -23.35%348M | -1.90%412M | --434M | --414M | --454M | --454M | --420M |
Total non current assets | 0.67%58.81B | 2.45%58.71B | 2.45%58.71B | 1.17%58.32B | --58.42B | --57.56B | --57.3B | --57.3B | --57.64B |
Total assets | -0.21%82.85B | 1.53%83.3B | 1.53%83.3B | -0.30%82.89B | --83.02B | --82.45B | --82.04B | --82.04B | --83.14B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -8.57%10.25B | 15.55%11.98B | 15.55%11.98B | 21.73%11.91B | --11.21B | --10.48B | --10.37B | --10.37B | --9.78B |
-Current debt and capital lease obligation | -8.57%10.25B | 15.55%11.98B | 15.55%11.98B | 21.73%11.91B | --11.21B | --10.48B | --10.37B | --10.37B | --9.78B |
-Including:Current debt | -8.57%10.25B | 15.55%11.98B | 15.55%11.98B | 21.73%11.91B | --11.21B | --10.48B | --10.37B | --10.37B | --9.78B |
Payables | -14.56%3.1B | 9.95%3.62B | 9.95%3.62B | -9.31%3.35B | --3.63B | --3.39B | --3.3B | --3.3B | --3.7B |
-accounts payable | -13.37%2.82B | -7.73%2.97B | -7.73%2.97B | -16.66%3B | --3.25B | --3.12B | --3.22B | --3.22B | --3.6B |
-Total tax payable | -24.87%281M | 790.41%650M | 790.41%650M | 269.47%351M | --374M | --268M | --73M | --73M | --95M |
Current provisions | ---- | ---- | ---- | ---- | ---- | --8M | --36M | --36M | --211M |
Pension and other retirement benefit plans | 4.96%635M | 5.31%615M | 5.31%615M | 7.86%302M | --605M | --344M | --584M | --584M | --280M |
Accrued and deferred income | 11.42%566M | 1.99%564M | 1.99%564M | 7.41%565M | --508M | --547M | --553M | --553M | --526M |
Other current liabilities | -12.85%2.24B | -6.77%2.12B | -6.77%2.12B | -6.28%2.39B | --2.57B | --2.36B | --2.27B | --2.27B | --2.55B |
Current liabilities | -9.34%16.78B | 10.47%18.9B | 10.47%18.9B | 8.64%18.52B | --18.51B | --17.13B | --17.11B | --17.11B | --17.05B |
Non current liabilities | |||||||||
Non current financial liabilities | 1.02%13.91B | -7.83%13.27B | -7.83%13.27B | -12.39%13.57B | --13.77B | --15.11B | --14.4B | --14.4B | --15.48B |
-Long term debt and capital lease obligation | 1.02%13.91B | -7.83%13.27B | -7.83%13.27B | -12.39%13.57B | --13.77B | --15.11B | --14.4B | --14.4B | --15.48B |
-Including:Long term debt | 0.87%13.08B | -9.63%12.39B | -9.63%12.39B | -14.53%12.65B | --12.96B | --14.43B | --13.71B | --13.71B | --14.8B |
-Including:Long term capital lease obligation | 3.34%836M | 27.91%880M | 27.91%880M | 33.92%916M | --809M | --671M | --688M | --688M | --684M |
Long term provisions | 12.90%105M | 16.05%94M | 16.05%94M | 32.00%99M | --93M | --87M | --81M | --81M | --75M |
Long term pension and other post-retirement benefit plans | -0.74%6.19B | -1.61%6.22B | -1.61%6.22B | -7.70%6.22B | --6.23B | --6.2B | --6.32B | --6.32B | --6.74B |
Non current deferred liabilities | -0.75%6.35B | -0.59%6.36B | -0.59%6.36B | -0.48%6.38B | --6.4B | --6.4B | --6.4B | --6.4B | --6.41B |
Other non current liabilities | -2.07%4.3B | -0.07%4.38B | -0.07%4.38B | 0.30%4.39B | --4.39B | --4.41B | --4.38B | --4.38B | --4.38B |
Total non current liabilities | -0.11%30.85B | -3.98%30.32B | -3.98%30.32B | -7.35%30.65B | --30.89B | --32.2B | --31.58B | --31.58B | --33.09B |
Total liabilities | -3.57%47.64B | 1.10%49.22B | 1.10%49.22B | -1.91%49.17B | --49.4B | --49.33B | --48.69B | --48.69B | --50.13B |
Shareholders'equity | |||||||||
Share capital | 4.27%11.82B | 0.00%11.34B | 0.00%11.34B | 0.00%11.34B | --11.34B | --11.34B | --11.34B | --11.34B | --11.34B |
-common stock | 4.27%11.82B | 0.00%11.34B | 0.00%11.34B | 0.00%11.34B | --11.34B | --11.34B | --11.34B | --11.34B | --11.34B |
Additional paid-in capital | 54.13%1.38B | 0.00%896M | 0.00%896M | 1.93%896M | --896M | --896M | --896M | --896M | --879M |
Retained earnings | 0.08%8.98B | 1.08%9.25B | 1.08%9.25B | 4.02%9.13B | --8.97B | --8.71B | --9.16B | --9.16B | --8.78B |
Less: Treasury stock | -35.27%156M | 0.41%242M | 0.41%242M | 0.00%241M | --241M | --241M | --241M | --241M | --241M |
Fixed asset revaluation reserve | 1.11%13.39B | 1.11%13.39B | 1.11%13.39B | -1.41%13.19B | --13.24B | --13.24B | --13.24B | --13.24B | --13.38B |
Other reserves | 63.12%-222M | 44.65%-579M | 44.65%-579M | 45.87%-616M | ---602M | ---844M | ---1.05B | ---1.05B | ---1.14B |
Other equity interest | ---- | --6M | --6M | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 4.73%35.19B | 2.15%34.06B | 2.15%34.06B | 2.13%33.7B | --33.6B | --33.1B | --33.34B | --33.34B | --32.99B |
Noncontrolling interests | 4.17%25M | 21.05%23M | 21.05%23M | 43.75%23M | --24M | --22M | --19M | --19M | --16M |
Total equity | 4.73%35.21B | 2.16%34.08B | 2.16%34.08B | 2.15%33.72B | --33.62B | --33.12B | --33.36B | --33.36B | --33.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |