(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.61%923M | -51.89%739M | -51.89%739M | -80.20%442M | -75.08%597M | -56.74%1.23B | -50.53%1.54B | -50.53%1.54B | 36.85%2.23B | 9.71%2.4B |
-Cash and cash equivalents | 54.61%923M | -51.89%739M | -51.89%739M | -80.20%442M | -75.08%597M | -56.74%1.23B | -50.53%1.54B | -50.53%1.54B | 36.85%2.23B | 9.71%2.4B |
Receivables | 12.27%302M | -28.86%281M | -28.86%281M | 68.08%358M | -5.94%269M | -26.15%240M | 10.96%395M | 10.96%395M | -50.92%213M | -42.57%286M |
-Accounts receivable | 12.27%302M | -28.86%281M | -28.86%281M | 68.08%358M | -5.94%269M | -26.15%240M | 10.96%395M | 10.96%395M | -50.92%213M | -42.57%286M |
-Gross accounts receivable | 12.27%302M | -28.86%281M | -28.86%281M | 68.08%358M | -5.94%269M | -26.15%240M | 10.96%395M | 10.96%395M | -50.92%213M | -42.57%286M |
Inventory | 8.35%610M | 1.33%611M | 1.33%611M | -15.90%587M | -14.95%563M | -12.02%571M | -10.13%603M | -10.13%603M | 7.22%698M | -8.06%662M |
Other current assets | -54.69%111M | -46.52%246M | -46.52%246M | -0.41%241M | 78.83%245M | 73.81%292M | 90.87%460M | 90.87%460M | 22.22%242M | -24.31%137M |
Total current assets | 16.25%1.95B | -37.31%1.88B | -37.31%1.88B | -51.91%1.63B | -51.91%1.67B | -41.42%2.33B | -31.53%2.99B | -31.53%2.99B | 16.16%3.39B | -2.85%3.48B |
Non current assets | ||||||||||
Net PPE | -20.10%13.57B | -2.30%16.18B | -2.30%16.18B | 2.70%17.01B | -0.81%16.99B | -5.97%16.79B | -7.24%16.56B | -7.24%16.56B | -11.63%16.57B | -8.67%17.13B |
-Gross PP&E | -20.09%13.57B | -2.30%16.18B | -2.30%16.18B | 2.70%17.01B | -0.82%16.99B | -5.98%16.79B | -7.24%16.56B | -7.24%16.56B | -11.63%16.57B | -8.67%17.13B |
Total investment | --157M | 22.22%66M | 22.22%66M | ---- | ---- | ---- | 0.00%54M | 0.00%54M | ---- | ---- |
-Financial asset investment | ---- | 22.22%66M | 22.22%66M | ---- | ---- | ---- | 0.00%54M | 0.00%54M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 22.22%66M | 22.22%66M | ---- | ---- | ---- | 0.00%54M | 0.00%54M | ---- | ---- |
Goodwill and other intangible assets | -33.33%6M | -30.00%7M | -30.00%7M | -27.27%8M | -25.00%9M | 900.00%10M | 400.00%10M | 400.00%10M | 57.14%11M | 0.00%12M |
Deferred assets-non current | -50.00%2M | -50.00%3M | -50.00%3M | -42.86%4M | -50.00%4M | -44.44%5M | -40.00%6M | -40.00%6M | -30.00%7M | -27.27%8M |
Other non current assets | ---- | -1.08%92M | -1.08%92M | 2.65%155M | 9.79%157M | 4.08%153M | 1.09%93M | 1.09%93M | 4.14%151M | -2.05%143M |
Total non current assets | -19.93%13.74B | -2.25%16.35B | -2.25%16.35B | 2.66%17.18B | -0.76%17.16B | -5.86%16.96B | -7.15%16.72B | -7.15%16.72B | -11.50%16.74B | -8.62%17.29B |
Total assets | -16.70%15.69B | -7.57%18.23B | -7.57%18.23B | -6.52%18.81B | -9.34%18.83B | -12.29%19.29B | -11.91%19.72B | -11.91%19.72B | -7.81%20.12B | -7.70%20.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -23.95%2.25B | 38.14%3.55B | 38.14%3.55B | 36.61%3.47B | -65.46%2.96B | -71.33%2.48B | -71.21%2.57B | -71.21%2.57B | -69.23%2.54B | 296.52%8.56B |
-Current debt and capital lease obligation | -23.95%2.25B | 38.14%3.55B | 38.14%3.55B | 36.61%3.47B | -65.46%2.96B | -71.33%2.48B | -71.21%2.57B | -71.21%2.57B | -69.23%2.54B | 296.52%8.56B |
-Including:Current debt | -23.95%2.25B | 40.83%3.38B | 40.83%3.38B | 36.61%3.47B | -65.46%2.96B | -71.33%2.48B | -72.46%2.4B | -72.46%2.4B | -69.23%2.54B | 296.52%8.56B |
-Including:Current capital Lease obligation | ---- | -0.60%166M | -0.60%166M | ---- | ---- | ---- | -16.50%167M | -16.50%167M | ---- | ---- |
Payables | 9.39%233M | 38.36%404M | 38.36%404M | -18.67%257M | 21.71%213M | -2.15%228M | -5.50%292M | -5.50%292M | 23.92%316M | -31.91%175M |
-accounts payable | 4.72%222M | 38.14%402M | 38.14%402M | -18.99%256M | 21.84%212M | -2.15%228M | -4.28%291M | -4.28%291M | 25.90%316M | -31.50%174M |
-Total tax payable | 1,000.00%11M | 100.00%2M | 100.00%2M | --1M | 0.00%1M | --0 | -80.00%1M | -80.00%1M | --0 | -66.67%1M |
Pension and other retirement benefit plans | 4.00%26M | -3.70%26M | -3.70%26M | 8.33%13M | 4.17%25M | 71.43%12M | 3.85%27M | 3.85%27M | 9.09%12M | -20.00%24M |
Other current liabilities | -38.81%413M | 65.32%572M | 65.32%572M | -3.54%463M | -8.91%675M | -4.38%611M | -41.06%346M | -41.06%346M | -10.61%480M | 13.48%741M |
Current liabilities | -24.53%2.92B | 40.72%4.55B | 40.72%4.55B | 25.54%4.21B | -59.26%3.87B | -65.05%3.33B | -67.14%3.23B | -67.14%3.23B | -63.05%3.35B | 206.55%9.5B |
Non current liabilities | ||||||||||
Non current financial liabilities | -25.03%4.88B | -9.20%6.56B | -9.20%6.56B | -4.04%6.42B | 707.95%6.5B | 607.79%6.63B | 370.12%7.22B | 370.12%7.22B | 352.95%6.69B | -89.56%805M |
-Long term debt and capital lease obligation | -25.03%4.88B | -9.20%6.56B | -9.20%6.56B | -4.04%6.42B | 707.95%6.5B | 607.79%6.63B | 370.12%7.22B | 370.12%7.22B | 352.95%6.69B | -89.56%805M |
-Including:Long term debt | -25.03%4.88B | -7.57%6.3B | -7.57%6.3B | -4.04%6.42B | 707.95%6.5B | 607.79%6.63B | 581.70%6.82B | 581.70%6.82B | 352.95%6.69B | -89.56%805M |
-Including:Long term capital lease obligation | ---- | -36.63%256M | -36.63%256M | ---- | ---- | ---- | -24.63%404M | -24.63%404M | ---- | ---- |
Long term provisions | ---- | ---- | ---- | 0.00%3M | 50.00%3M | 50.00%3M | -75.00%3M | -75.00%3M | -95.38%3M | -96.92%2M |
Long term pension and other post-retirement benefit plans | -1.23%403M | -3.00%388M | -3.00%388M | 4.82%413M | 0.74%408M | -4.93%405M | -8.88%400M | -8.88%400M | -9.22%394M | -13.28%405M |
Non current deferred liabilities | -21.07%4.19B | -22.40%4.12B | -22.40%4.12B | -0.08%5.31B | -3.24%5.31B | -7.72%5.31B | -7.77%5.31B | -7.77%5.31B | -12.35%5.31B | -9.42%5.49B |
Other non current liabilities | -6.55%1.23B | 0.10%1B | 0.10%1B | -10.34%1.29B | -11.29%1.31B | -10.13%1.35B | -0.60%999M | -0.60%999M | -8.97%1.44B | -8.98%1.48B |
Total non current liabilities | -20.99%10.7B | -13.40%12.06B | -13.40%12.06B | -2.92%13.43B | 65.51%13.54B | 58.93%13.7B | 59.27%13.93B | 59.27%13.93B | 43.89%13.84B | -48.66%8.18B |
Total liabilities | -21.77%13.62B | -3.21%16.61B | -3.21%16.61B | 2.63%17.64B | -1.53%17.41B | -6.16%17.03B | -7.65%17.16B | -7.65%17.16B | -8.01%17.19B | -7.11%17.68B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | 0.00%5.83B | 0.00%5.83B | 0.00%5.83B | 0.00%5.83B | 0.00%5.83B | 0.00%5.83B | 0.00%5.83B | 0.00%5.83B | 0.00%5.83B | 0.00%5.83B |
Retained earnings | -30.70%-3.9B | -124.25%-4.36B | -124.25%-4.36B | -110.96%-3.25B | -114.28%-2.99B | -242.70%-2.23B | -133.89%-1.95B | -133.89%-1.95B | -3.77%-1.54B | -27.42%-1.39B |
Less: Treasury stock | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
Other reserves | 103.38%51M | 103.72%53M | 103.72%53M | -3.65%-1.5B | -5.37%-1.51B | -0.28%-1.43B | -10.14%-1.42B | -10.14%-1.42B | -11.70%-1.45B | -5.99%-1.43B |
Total stockholders'equity | 45.20%2.07B | -36.85%1.61B | -36.85%1.61B | -60.16%1.17B | -53.92%1.43B | -41.20%2.26B | -32.75%2.56B | -32.75%2.56B | -6.62%2.93B | -10.95%3.1B |
Total equity | 45.20%2.07B | -36.85%1.61B | -36.85%1.61B | -60.16%1.17B | -53.92%1.43B | -41.20%2.26B | -32.75%2.56B | -32.75%2.56B | -6.62%2.93B | -10.95%3.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data