JP Stock MarketDetailed Quotes

3113 Univa Oak Holdings

Watchlist
  • 77
  • 00.00%
20min DelayMarket to Open Dec 23 15:30 JST
6.21BMarket Cap-4.35P/E (Static)

Univa Oak Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-35.03%-944.4M
33.07%-699.41M
-204.43%-1.04B
202.47%1B
-445.06%-976.38M
-151.78%-179.13M
-90.09%345.95M
309.31%3.49B
-165.99%-1.67B
548.92%2.53B
Net profit before non-cash adjustment
-158.22%-1.7B
61.80%-657.51M
-91.62%-1.72B
43.63%-898.33M
-64.51%-1.59B
-186.15%-968.77M
17.96%1.12B
5.24%953.29M
-54.12%905.85M
254.95%1.97B
Total adjustment of non-cash items
2,841.98%589.48M
-97.39%20.04M
174.74%767.39M
600.33%279.32M
-142.70%-55.83M
-62.54%130.74M
254.27%349.05M
-46.34%98.53M
10.93%183.62M
65.24%165.53M
-Depreciation and amortization
-39.10%150.21M
241.64%246.66M
-6.91%72.2M
-13.09%77.55M
391.10%89.23M
-2.36%18.17M
98.75%18.61M
2.18%9.36M
-14.52%9.16M
82.28%10.72M
-Reversal of impairment losses recognized in profit and loss
1,226.54%754.81M
-79.29%56.9M
108.01%274.81M
21,140.03%132.11M
--622K
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-79.73%51.53M
129.81%254.23M
-Share of associates
4.52%89.37M
-62.77%85.51M
73.04%229.64M
-14.68%132.71M
-33.09%155.55M
7.78%232.49M
112.86%215.7M
--101.34M
----
----
-Disposal profit
101.91%2.85M
-48,440.91%-148.89M
101.88%308K
94.70%-16.36M
-3,094.99%-308.48M
-65.67%10.3M
377.82%30M
-1,736.06%-10.8M
-67.42%660K
250.86%2.03M
-Net exchange gains and losses
-61.96%-368.88M
5.79%-227.76M
-528.66%-241.75M
-191.80%-38.45M
148.33%41.89M
-187.68%-86.67M
5,613.24%98.84M
-98.61%1.73M
--124.38M
----
-Pension and employee benefit expenses
----
----
--327M
--0
----
----
----
----
----
----
-Other non-cash items
-610.05%-38.88M
-92.75%7.62M
1,375.38%105.18M
76.19%-8.25M
20.47%-34.64M
-208.88%-43.56M
-353.99%-14.1M
-46.79%-3.11M
97.91%-2.12M
-1,248.95%-101.45M
Changes in working capital
364.66%163.94M
31.87%-61.94M
-105.61%-90.91M
140.58%1.62B
2.17%673.19M
158.43%658.9M
-146.24%-1.13B
188.45%2.44B
-812.59%-2.76B
131.73%386.91M
-Change in receivables
-79.66%77.75M
249.01%382.23M
-159.63%-256.5M
902.71%430.13M
-263.06%-53.59M
134.23%32.86M
-239.13%-96.01M
152.81%69.01M
-28,382.47%-130.67M
107.45%462K
-Change in inventory
158.61%80.49M
-213.85%-137.32M
-26.52%120.61M
152.04%164.14M
-60,441.27%-315.42M
---521K
----
----
----
----
-Change in payables
-317.13%-131.56M
71.57%-31.54M
0.83%-110.94M
-327.90%-111.86M
432.77%49.08M
--9.21M
----
----
----
----
-Change in accrued expense
----
----
----
----
----
----
----
----
-200.00%-23K
101.01%23K
-Provision for loans, leases and other losses
-33.55%-120.16M
-329.07%-89.97M
830.44%39.28M
-104.14%-5.38M
446.91%129.87M
-132.00%-37.44M
178.40%116.99M
--42.02M
----
----
-Changes in other current assets
3,521.11%386.79M
-512.48%-11.31M
-99.79%2.74M
-10.72%1.29B
107.76%1.44B
162.25%694.88M
-149.81%-1.12B
185.33%2.24B
-779.67%-2.63B
132.12%386.42M
-Changes in other current liabilities
25.66%-129.39M
-252.80%-174.04M
177.79%113.9M
74.77%-146.42M
-1,347.32%-580.42M
-23.85%-40.1M
-137.41%-32.38M
--86.56M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-69.76%-31.86M
-3.83%-18.77M
7.32%-18.08M
-67.93%-19.5M
-2,569.89%-11.61M
-866.67%-435K
-9.76%-45K
-41K
99.03%-90K
Interest received (cash flow from operating activities)
449.37%434K
364.71%79K
-99.36%17K
-93.07%2.68M
304.12%38.61M
-6.02%9.55M
-35.49%10.17M
963.36%15.76M
-86.41%1.48M
-99.35%10.9M
Tax refund paid
70.65%-27.29M
-819.41%-92.98M
95.83%-10.11M
-26.70%-242.6M
7.10%-191.47M
-482.50%-206.11M
73.58%-35.38M
44.26%-133.95M
-6,795.12%-240.3M
-14.79%-3.49M
Other operating cash inflow (outflow)
123.16%48.63M
-79.72%-210M
-992.05%-116.85M
-65.99%13.1M
3,851,800.00%38.52M
-1K
0
4K
0
3,750,050.00%75M
Operating cash flow
6.52%-954.49M
14.19%-1.02B
-257.77%-1.19B
168.42%754.22M
-193.08%-1.1B
-217.29%-376.12M
-90.49%320.69M
276.89%3.37B
-173.07%-1.91B
136.91%2.61B
Investing cash flow
Net PPE purchase and sale
-95.00%2.3M
136.72%46.03M
17.91%-125.37M
-135.91%-152.72M
28,231.58%425.26M
100.66%1.5M
-347.84%-226.62M
-468.19%-50.6M
41.12%-8.91M
-19.93%-15.13M
Net intangibles purchase and sale
73.25%-2.97M
7.95%-11.1M
43.08%-12.06M
---21.19M
----
----
---300K
----
----
71.17%-316K
Net business purchase and sale
--0
--521.74M
--0
----
----
---318.07M
----
----
---18M
----
Net investment property transactions
--0
--432.7M
--0
----
----
----
----
----
----
----
Net investment product transactions
----
----
----
----
----
----
----
100.45%1.36M
---300M
----
Advance cash and loans provided to other parties
65.98%-18M
-1.78%-52.91M
13.20%-51.99M
71.60%-59.89M
32.81%-210.87M
62.81%-313.82M
-448.83%-843.9M
89.19%-153.76M
-993.66%-1.42B
86.60%-130M
Repayment of advance payments to other parties and cash income from loans
-44.01%5.6M
--10M
----
----
-90.73%14M
2,416.67%151M
-94.29%6M
--105M
----
-84.53%109.17M
Net changes in other investments
238.88%6.87M
-214.19%-4.95M
-87.57%4.33M
228.60%34.87M
-1,396.30%-27.11M
-3,524.00%-1.81M
75.00%-50K
79.19%-200K
-1,271.95%-961K
4,200.00%82K
Investing cash flow
-100.66%-6.19M
608.72%941.51M
6.96%-185.08M
-198.83%-198.92M
141.83%201.28M
54.81%-481.21M
-984.31%-1.06B
94.39%-98.21M
-4,734.14%-1.75B
87.64%-36.19M
Financing cash flow
Net issuance payments of debt
185.03%448.29M
-445.59%-527.22M
377.51%152.56M
-115.76%-54.97M
41,978.39%348.85M
---833K
----
----
----
----
Net common stock issuance
-9.33%-82K
-100.01%-75K
1,235,069.14%1B
64.94%-81K
23.00%-231K
55.42%-300K
-205.91%-673K
-100.02%-220K
374.09%1.44B
-17.81%304.47M
Increase or decrease of lease financing
-14.35%-2.62M
0.95%-2.29M
53.85%-2.32M
-6.00%-5.02M
-17.59%-4.73M
-334.56%-4.02M
-34.79%-926K
---687K
----
-69.87%-2.19M
Cash dividends paid
----
97.29%-10K
42.34%-369K
99.76%-640K
50.06%-266.17M
-100.31%-532.96M
-0.52%-266.06M
-10.87%-264.68M
---238.72M
----
Net other fund-raising expenses
489.26%183.46M
30.63%-47.13M
-310.63%-67.93M
-453.68%-16.54M
-92.90%-2.99M
---1.55M
----
----
-227.53%-16.55M
--12.98M
Financing cash flow
209.07%629.04M
-153.29%-576.73M
1,500.90%1.08B
-203.38%-77.26M
113.85%74.73M
-101.62%-539.66M
-0.78%-267.66M
-122.35%-265.59M
276.89%1.19B
-11.16%315.25M
Net cash flow
Beginning cash position
-33.38%1.3B
-12.87%1.96B
26.83%2.25B
-24.90%1.77B
-36.67%2.36B
-21.54%3.72B
173.07%4.75B
-58.99%1.74B
213.99%4.24B
624.35%1.35B
Current changes in cash
49.47%-331.64M
-124.19%-656.3M
-161.24%-292.75M
157.85%478.04M
40.85%-826.34M
-38.06%-1.4B
-133.63%-1.01B
221.90%3.01B
-185.44%-2.47B
148.29%2.89B
Effect of exchange rate changes
-37.48%1.94M
-18.15%3.11M
227.37%3.8M
-75.87%-2.98M
-107.70%-1.7M
315.28%22.01M
-1,176.53%-10.23M
97.52%-801K
---32.27M
--0
Cash adjustments other than cash changes
--1K
----
---1K
----
2,433.90%241M
951,200.00%9.51M
50.00%-1K
0.00%-2K
-300.00%-2K
-50.00%1K
End cash Position
-25.29%974.1M
-33.38%1.3B
-12.87%1.96B
26.83%2.25B
-24.90%1.77B
-36.67%2.36B
-21.54%3.72B
173.07%4.75B
-58.99%1.74B
213.99%4.24B
Free cash flow
7.19%-973.84M
21.98%-1.05B
-373.04%-1.34B
132.88%492.55M
-296.75%-1.5B
-502.73%-377.62M
-97.18%93.77M
273.37%3.32B
-173.87%-1.92B
139.21%2.59B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -35.03%-944.4M33.07%-699.41M-204.43%-1.04B202.47%1B-445.06%-976.38M-151.78%-179.13M-90.09%345.95M309.31%3.49B-165.99%-1.67B548.92%2.53B
Net profit before non-cash adjustment -158.22%-1.7B61.80%-657.51M-91.62%-1.72B43.63%-898.33M-64.51%-1.59B-186.15%-968.77M17.96%1.12B5.24%953.29M-54.12%905.85M254.95%1.97B
Total adjustment of non-cash items 2,841.98%589.48M-97.39%20.04M174.74%767.39M600.33%279.32M-142.70%-55.83M-62.54%130.74M254.27%349.05M-46.34%98.53M10.93%183.62M65.24%165.53M
-Depreciation and amortization -39.10%150.21M241.64%246.66M-6.91%72.2M-13.09%77.55M391.10%89.23M-2.36%18.17M98.75%18.61M2.18%9.36M-14.52%9.16M82.28%10.72M
-Reversal of impairment losses recognized in profit and loss 1,226.54%754.81M-79.29%56.9M108.01%274.81M21,140.03%132.11M--622K--------------------
-Assets reserve and write-off ---------------------------------79.73%51.53M129.81%254.23M
-Share of associates 4.52%89.37M-62.77%85.51M73.04%229.64M-14.68%132.71M-33.09%155.55M7.78%232.49M112.86%215.7M--101.34M--------
-Disposal profit 101.91%2.85M-48,440.91%-148.89M101.88%308K94.70%-16.36M-3,094.99%-308.48M-65.67%10.3M377.82%30M-1,736.06%-10.8M-67.42%660K250.86%2.03M
-Net exchange gains and losses -61.96%-368.88M5.79%-227.76M-528.66%-241.75M-191.80%-38.45M148.33%41.89M-187.68%-86.67M5,613.24%98.84M-98.61%1.73M--124.38M----
-Pension and employee benefit expenses ----------327M--0------------------------
-Other non-cash items -610.05%-38.88M-92.75%7.62M1,375.38%105.18M76.19%-8.25M20.47%-34.64M-208.88%-43.56M-353.99%-14.1M-46.79%-3.11M97.91%-2.12M-1,248.95%-101.45M
Changes in working capital 364.66%163.94M31.87%-61.94M-105.61%-90.91M140.58%1.62B2.17%673.19M158.43%658.9M-146.24%-1.13B188.45%2.44B-812.59%-2.76B131.73%386.91M
-Change in receivables -79.66%77.75M249.01%382.23M-159.63%-256.5M902.71%430.13M-263.06%-53.59M134.23%32.86M-239.13%-96.01M152.81%69.01M-28,382.47%-130.67M107.45%462K
-Change in inventory 158.61%80.49M-213.85%-137.32M-26.52%120.61M152.04%164.14M-60,441.27%-315.42M---521K----------------
-Change in payables -317.13%-131.56M71.57%-31.54M0.83%-110.94M-327.90%-111.86M432.77%49.08M--9.21M----------------
-Change in accrued expense ---------------------------------200.00%-23K101.01%23K
-Provision for loans, leases and other losses -33.55%-120.16M-329.07%-89.97M830.44%39.28M-104.14%-5.38M446.91%129.87M-132.00%-37.44M178.40%116.99M--42.02M--------
-Changes in other current assets 3,521.11%386.79M-512.48%-11.31M-99.79%2.74M-10.72%1.29B107.76%1.44B162.25%694.88M-149.81%-1.12B185.33%2.24B-779.67%-2.63B132.12%386.42M
-Changes in other current liabilities 25.66%-129.39M-252.80%-174.04M177.79%113.9M74.77%-146.42M-1,347.32%-580.42M-23.85%-40.1M-137.41%-32.38M--86.56M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -69.76%-31.86M-3.83%-18.77M7.32%-18.08M-67.93%-19.5M-2,569.89%-11.61M-866.67%-435K-9.76%-45K-41K99.03%-90K
Interest received (cash flow from operating activities) 449.37%434K364.71%79K-99.36%17K-93.07%2.68M304.12%38.61M-6.02%9.55M-35.49%10.17M963.36%15.76M-86.41%1.48M-99.35%10.9M
Tax refund paid 70.65%-27.29M-819.41%-92.98M95.83%-10.11M-26.70%-242.6M7.10%-191.47M-482.50%-206.11M73.58%-35.38M44.26%-133.95M-6,795.12%-240.3M-14.79%-3.49M
Other operating cash inflow (outflow) 123.16%48.63M-79.72%-210M-992.05%-116.85M-65.99%13.1M3,851,800.00%38.52M-1K04K03,750,050.00%75M
Operating cash flow 6.52%-954.49M14.19%-1.02B-257.77%-1.19B168.42%754.22M-193.08%-1.1B-217.29%-376.12M-90.49%320.69M276.89%3.37B-173.07%-1.91B136.91%2.61B
Investing cash flow
Net PPE purchase and sale -95.00%2.3M136.72%46.03M17.91%-125.37M-135.91%-152.72M28,231.58%425.26M100.66%1.5M-347.84%-226.62M-468.19%-50.6M41.12%-8.91M-19.93%-15.13M
Net intangibles purchase and sale 73.25%-2.97M7.95%-11.1M43.08%-12.06M---21.19M-----------300K--------71.17%-316K
Net business purchase and sale --0--521.74M--0-----------318.07M-----------18M----
Net investment property transactions --0--432.7M--0----------------------------
Net investment product transactions ----------------------------100.45%1.36M---300M----
Advance cash and loans provided to other parties 65.98%-18M-1.78%-52.91M13.20%-51.99M71.60%-59.89M32.81%-210.87M62.81%-313.82M-448.83%-843.9M89.19%-153.76M-993.66%-1.42B86.60%-130M
Repayment of advance payments to other parties and cash income from loans -44.01%5.6M--10M---------90.73%14M2,416.67%151M-94.29%6M--105M-----84.53%109.17M
Net changes in other investments 238.88%6.87M-214.19%-4.95M-87.57%4.33M228.60%34.87M-1,396.30%-27.11M-3,524.00%-1.81M75.00%-50K79.19%-200K-1,271.95%-961K4,200.00%82K
Investing cash flow -100.66%-6.19M608.72%941.51M6.96%-185.08M-198.83%-198.92M141.83%201.28M54.81%-481.21M-984.31%-1.06B94.39%-98.21M-4,734.14%-1.75B87.64%-36.19M
Financing cash flow
Net issuance payments of debt 185.03%448.29M-445.59%-527.22M377.51%152.56M-115.76%-54.97M41,978.39%348.85M---833K----------------
Net common stock issuance -9.33%-82K-100.01%-75K1,235,069.14%1B64.94%-81K23.00%-231K55.42%-300K-205.91%-673K-100.02%-220K374.09%1.44B-17.81%304.47M
Increase or decrease of lease financing -14.35%-2.62M0.95%-2.29M53.85%-2.32M-6.00%-5.02M-17.59%-4.73M-334.56%-4.02M-34.79%-926K---687K-----69.87%-2.19M
Cash dividends paid ----97.29%-10K42.34%-369K99.76%-640K50.06%-266.17M-100.31%-532.96M-0.52%-266.06M-10.87%-264.68M---238.72M----
Net other fund-raising expenses 489.26%183.46M30.63%-47.13M-310.63%-67.93M-453.68%-16.54M-92.90%-2.99M---1.55M---------227.53%-16.55M--12.98M
Financing cash flow 209.07%629.04M-153.29%-576.73M1,500.90%1.08B-203.38%-77.26M113.85%74.73M-101.62%-539.66M-0.78%-267.66M-122.35%-265.59M276.89%1.19B-11.16%315.25M
Net cash flow
Beginning cash position -33.38%1.3B-12.87%1.96B26.83%2.25B-24.90%1.77B-36.67%2.36B-21.54%3.72B173.07%4.75B-58.99%1.74B213.99%4.24B624.35%1.35B
Current changes in cash 49.47%-331.64M-124.19%-656.3M-161.24%-292.75M157.85%478.04M40.85%-826.34M-38.06%-1.4B-133.63%-1.01B221.90%3.01B-185.44%-2.47B148.29%2.89B
Effect of exchange rate changes -37.48%1.94M-18.15%3.11M227.37%3.8M-75.87%-2.98M-107.70%-1.7M315.28%22.01M-1,176.53%-10.23M97.52%-801K---32.27M--0
Cash adjustments other than cash changes --1K-------1K----2,433.90%241M951,200.00%9.51M50.00%-1K0.00%-2K-300.00%-2K-50.00%1K
End cash Position -25.29%974.1M-33.38%1.3B-12.87%1.96B26.83%2.25B-24.90%1.77B-36.67%2.36B-21.54%3.72B173.07%4.75B-58.99%1.74B213.99%4.24B
Free cash flow 7.19%-973.84M21.98%-1.05B-373.04%-1.34B132.88%492.55M-296.75%-1.5B-502.73%-377.62M-97.18%93.77M273.37%3.32B-173.87%-1.92B139.21%2.59B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP