(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.70%8.91B | 31.58%9.4B | 21.94%7.78B | 21.94%7.78B | 42.87%9.55B | 30.20%8.59B | 26.57%7.14B | 15.76%6.38B | 15.76%6.38B | 23.30%6.69B |
-Cash and cash equivalents | 3.70%8.91B | 31.58%9.4B | 21.94%7.78B | 21.94%7.78B | 42.87%9.55B | 30.20%8.59B | 26.57%7.14B | 15.76%6.38B | 15.76%6.38B | 23.30%6.69B |
Receivables | -2.24%21.64B | 0.14%20.43B | -11.14%18.7B | -11.14%18.7B | -6.79%20.99B | 7.95%22.14B | 4.29%20.4B | 9.29%21.04B | 9.29%21.04B | 45.97%22.52B |
-Accounts receivable | -2.24%21.64B | 0.14%20.43B | -11.14%18.7B | -11.14%18.7B | -6.79%20.99B | 7.95%22.14B | 4.29%20.4B | 9.29%21.04B | 9.29%21.04B | 45.97%22.52B |
-Gross accounts receivable | -2.25%21.64B | 0.07%20.43B | -11.23%18.7B | -11.23%18.7B | -6.87%20.99B | 7.87%22.14B | 4.29%20.41B | 9.28%21.07B | 9.28%21.07B | 46.08%22.54B |
-Bad debt provision | 28.93%-2M | 93.80%-1M | 93.48%-1.43M | 93.48%-1.43M | 89.66%-2.21M | 83.73%-2.81M | -8.06%-16.13M | -0.50%-21.9M | -0.50%-21.9M | -647.79%-21.34M |
Inventory | -8.48%41.73B | -4.89%42.85B | -3.81%39.81B | -3.81%39.81B | 19.80%45.92B | 52.90%45.59B | 73.48%45.06B | 66.60%41.38B | 66.60%41.38B | 47.04%38.33B |
Other current assets | 4.67%1.1B | -5.06%1.08B | -37.83%783.85M | -37.83%783.85M | -50.06%651.47M | -37.31%1.05B | 95.92%1.13B | 205.76%1.26B | 205.76%1.26B | 346.56%1.3B |
Total current assets | -5.17%73.37B | 0.03%73.75B | -4.28%67.07B | -4.28%67.07B | 12.02%77.11B | 32.04%77.37B | 42.47%73.73B | 40.08%70.07B | 40.08%70.07B | 45.82%68.84B |
Non current assets | ||||||||||
Net PPE | 170.46%2.44B | 157.45%2.42B | 131.97%2.19B | 131.97%2.19B | -2.28%913.13M | 15.53%902.9M | 32.75%940.37M | 32.87%942.07M | 32.87%942.07M | 24.25%934.42M |
-Gross PP&E | ---- | ---- | 56.52%4.66B | 56.52%4.66B | ---- | ---- | ---- | 31.36%2.98B | 31.36%2.98B | ---- |
-Accumulated depreciation | ---- | ---- | -21.64%-2.48B | -21.64%-2.48B | ---- | ---- | ---- | -30.68%-2.04B | -30.68%-2.04B | ---- |
Total investment | ---- | ---- | 43.52%1.14B | 43.52%1.14B | ---- | ---- | ---- | -5.13%795.18M | -5.13%795.18M | ---- |
-Financial asset investment | ---- | ---- | 43.52%1.14B | 43.52%1.14B | ---- | ---- | ---- | -5.13%795.18M | -5.13%795.18M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 43.52%1.14B | 43.52%1.14B | ---- | ---- | ---- | -5.13%795.18M | -5.13%795.18M | ---- |
Goodwill and other intangible assets | 180.14%144M | 275.93%132M | 88.34%73.73M | 88.34%73.73M | 68.85%64.23M | 34.03%51.4M | -16.40%35.11M | -12.15%39.15M | -12.15%39.15M | 13.14%38.04M |
-Other intangible assets | ---- | ---- | 88.34%73.73M | 88.34%73.73M | ---- | ---- | ---- | -12.15%39.15M | -12.15%39.15M | ---- |
Deferred tax assets-non current | ---- | ---- | -21.78%356.93M | -21.78%356.93M | ---- | ---- | ---- | 75.75%456.33M | 75.75%456.33M | ---- |
Other non current assets | -7.60%2.29B | 6.57%2.63B | 4.81%1.21B | 4.81%1.21B | 27.25%2.57B | 26.58%2.48B | 17.37%2.47B | 12.29%1.16B | 12.29%1.16B | -2.62%2.02B |
Total non current assets | 41.98%4.88B | 50.53%5.18B | 46.62%4.97B | 46.62%4.97B | 18.56%3.55B | 23.57%3.44B | 20.70%3.44B | 17.63%3.39B | 17.63%3.39B | 4.64%2.99B |
Total assets | -3.16%78.25B | 2.29%78.94B | -1.93%72.04B | -1.93%72.04B | 12.29%80.66B | 31.65%80.81B | 41.33%77.17B | 38.86%73.46B | 38.86%73.46B | 43.47%71.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -22.13%23.28B | 2.69%27.79B | -0.58%21.78B | -0.58%21.78B | 22.77%30.72B | 75.05%29.89B | 75.58%27.06B | 53.44%21.91B | 53.44%21.91B | 108.69%25.02B |
-Current debt and capital lease obligation | -22.13%23.28B | 2.69%27.79B | -0.58%21.78B | -0.58%21.78B | 22.77%30.72B | 75.05%29.89B | 75.58%27.06B | 53.44%21.91B | 53.44%21.91B | 108.69%25.02B |
-Including:Current debt | -22.13%23.28B | 2.69%27.79B | -0.58%21.78B | -0.58%21.78B | 22.77%30.72B | 75.05%29.89B | 75.58%27.06B | 53.44%21.91B | 53.44%21.91B | 108.69%25.02B |
Payables | -2.03%15.74B | -13.11%15.29B | -20.95%14.29B | -20.95%14.29B | -20.15%13.95B | 6.55%16.06B | 29.67%17.59B | 43.82%18.07B | 43.82%18.07B | 43.42%17.47B |
-accounts payable | -3.33%15.12B | -13.60%14.9B | -19.11%14.03B | -19.11%14.03B | -18.85%13.79B | 7.20%15.64B | 30.22%17.25B | 42.19%17.35B | 42.19%17.35B | 42.47%17B |
-Total tax payable | 45.56%622M | 11.28%387M | -65.10%252.49M | -65.10%252.49M | -66.85%157M | -13.00%427.32M | 7.09%347.77M | 98.28%723.38M | 98.28%723.38M | 88.50%473.6M |
Other current liabilities | 20.49%826M | 22.42%930M | -13.85%964.25M | -13.85%964.25M | 6.17%688.43M | -5.69%685.54M | 32.59%759.65M | 64.86%1.12B | 64.86%1.12B | 28.14%648.42M |
Current liabilities | -14.58%39.84B | -3.10%44.01B | -9.90%37.03B | -9.90%37.03B | 5.14%45.35B | 41.85%46.64B | 53.67%45.41B | 49.33%41.1B | 49.33%41.1B | 74.82%43.14B |
Non current liabilities | ||||||||||
Non current financial liabilities | 7.74%10.32B | -1.45%8B | 1.85%9.13B | 1.85%9.13B | 101.54%10.2B | 66.65%9.58B | 86.77%8.12B | 78.84%8.96B | 78.84%8.96B | -9.07%5.06B |
-Long term debt and capital lease obligation | 7.74%10.32B | -1.45%8B | 1.85%9.13B | 1.85%9.13B | 101.54%10.2B | 66.65%9.58B | 86.77%8.12B | 78.84%8.96B | 78.84%8.96B | -9.07%5.06B |
-Including:Long term debt | 7.74%10.32B | -1.45%8B | 1.85%9.13B | 1.85%9.13B | 101.54%10.2B | 66.65%9.58B | 86.77%8.12B | 78.84%8.96B | 78.84%8.96B | -9.07%5.06B |
Long term provisions | 35.86%65M | 28.58%59M | 22.13%55.14M | 22.13%55.14M | 12.57%50.79M | 11.75%47.84M | 17.08%45.89M | 19.27%45.15M | 19.27%45.15M | -10.67%45.12M |
Long term pension and other post-retirement benefit plans | 11.73%458M | 12.07%445M | 5.32%432.71M | 5.32%432.71M | 5.71%422.06M | 7.57%409.91M | 6.71%397.08M | 13.39%410.85M | 13.39%410.85M | 11.28%399.27M |
Non current deferred liabilities | ---- | ---- | -26.44%12.53M | -26.44%12.53M | ---- | ---- | ---- | -61.64%17.03M | -61.64%17.03M | ---- |
Other non current liabilities | 30.84%595M | 28.01%604M | 48.79%655.16M | 48.79%655.16M | -10.63%407.57M | 13.22%454.76M | 31.64%471.85M | 28.86%440.33M | 28.86%440.33M | 27.30%456.02M |
Total non current liabilities | 9.02%11.44B | 0.83%9.11B | 4.13%10.28B | 4.13%10.28B | 85.87%11.08B | 59.61%10.5B | 76.55%9.03B | 70.34%9.87B | 70.34%9.87B | -5.88%5.96B |
Total liabilities | -10.24%51.29B | -2.45%53.11B | -7.18%47.31B | -7.18%47.31B | 14.94%56.43B | 44.81%57.14B | 57.04%54.44B | 52.98%50.98B | 52.98%50.98B | 58.34%49.1B |
Shareholders'equity | ||||||||||
Share capital | 3.72%1.21B | 4.25%1.21B | 1.70%1.18B | 1.70%1.18B | 1.78%1.17B | 1.19%1.17B | 0.67%1.16B | 0.59%1.16B | 0.59%1.16B | 0.37%1.15B |
-common stock | 3.72%1.21B | 4.25%1.21B | 1.70%1.18B | 1.70%1.18B | 1.78%1.17B | 1.19%1.17B | 0.67%1.16B | 0.59%1.16B | 0.59%1.16B | 0.37%1.15B |
Additional paid-in capital | 3.63%1.21B | 2.64%1.21B | 0.12%1.18B | 0.12%1.18B | 0.19%1.17B | -0.39%1.17B | -0.58%1.18B | -0.66%1.18B | -0.66%1.18B | -0.88%1.17B |
Retained earnings | 12.00%21.48B | 10.03%20.65B | 7.58%20.07B | 7.58%20.07B | 6.10%19.45B | 9.14%19.18B | 11.11%18.77B | 11.82%18.65B | 11.82%18.65B | 12.33%18.34B |
Less: Treasury stock | 918.77%152M | -78.76%14M | -77.33%14.92M | -77.33%14.92M | -77.33%14.92M | -77.33%14.92M | -41.03%65.92M | -41.12%65.83M | -41.12%65.83M | -41.12%65.83M |
Other reserves | 51.50%3.19B | 68.91%2.74B | 50.75%2.25B | 50.75%2.25B | 14.76%2.38B | 3.97%2.1B | 115.58%1.62B | 146.91%1.49B | 146.91%1.49B | 358.53%2.07B |
Other equity interest | -52.04%33M | -52.04%33M | 0.00%68.8M | 0.00%68.8M | 0.00%68.8M | 0.00%68.8M | 0.00%68.8M | 0.00%68.8M | 0.00%68.8M | 0.00%68.8M |
Total stockholders'equity | 13.94%26.97B | 13.62%25.83B | 9.98%24.72B | 9.98%24.72B | 6.59%24.23B | 7.97%23.67B | 14.01%22.73B | 14.83%22.48B | 14.83%22.48B | 19.27%22.73B |
Total equity | 13.94%26.97B | 13.62%25.83B | 9.98%24.72B | 9.98%24.72B | 6.59%24.23B | 7.97%23.67B | 14.01%22.73B | 14.83%22.48B | 14.83%22.48B | 19.27%22.73B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data