(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.83%38.21B | 1.83%38.21B | -1.29%33.79B | -7.62%34.04B | -13.82%33.39B | -10.79%37.53B | -10.79%37.53B | -7.82%34.23B | -5.23%36.85B | -0.14%38.75B |
-Cash and cash equivalents | 1.83%38.21B | 1.83%38.21B | -1.29%33.79B | -7.62%34.04B | -13.82%33.39B | -10.79%37.53B | -10.79%37.53B | -7.82%34.23B | -5.23%36.85B | -0.14%38.75B |
Receivables | 15.92%15.43B | 15.92%15.43B | 19.47%13.96B | 11.74%13.95B | 7.89%13.76B | 19.30%13.31B | 19.30%13.31B | 12.83%11.69B | 22.42%12.48B | 23.49%12.76B |
-Accounts receivable | 15.92%15.43B | 15.92%15.43B | 19.47%13.96B | 11.74%13.95B | 7.89%13.76B | 19.30%13.31B | 19.30%13.31B | 12.83%11.69B | 22.42%12.48B | 23.49%12.76B |
-Gross accounts receivable | 15.92%15.43B | 15.92%15.43B | 19.47%13.96B | 11.74%13.95B | 7.89%13.76B | 19.30%13.31B | 19.30%13.31B | 12.83%11.69B | 22.42%12.48B | 23.49%12.76B |
Inventory | 9.28%42.13B | 9.28%42.13B | 8.58%39.01B | 7.46%40.03B | 6.65%37.59B | 8.07%38.55B | 8.07%38.55B | 5.54%35.93B | 6.41%37.25B | 5.06%35.25B |
Other current assets | 11.49%11.42B | 11.49%11.42B | 10.26%9.31B | 7.22%10.13B | 10.44%9.76B | 11.12%10.24B | 11.12%10.24B | 9.50%8.44B | 6.91%9.45B | 5.17%8.83B |
Total current assets | 7.59%107.19B | 7.59%107.19B | 6.40%96.07B | 2.20%98.15B | -1.13%94.51B | 1.55%99.63B | 1.55%99.63B | 1.17%90.29B | 3.34%96.03B | 4.94%95.59B |
Non current assets | ||||||||||
Net PPE | 21.20%84.12B | 21.20%84.12B | 24.36%81.85B | 18.37%76.67B | 20.73%73.56B | 23.89%69.41B | 23.89%69.41B | 20.04%65.81B | 21.56%64.77B | 16.98%60.93B |
-Gross PP&E | 16.73%132.11B | 16.73%132.11B | 24.36%81.85B | 18.37%76.67B | 20.73%73.56B | 16.94%113.18B | 16.94%113.18B | 20.04%65.81B | 21.56%64.77B | 16.98%60.93B |
-Accumulated depreciation | -9.65%-48B | -9.65%-48B | ---- | ---- | ---- | -7.38%-43.77B | -7.38%-43.77B | ---- | ---- | ---- |
Total investment | -0.55%182M | -0.55%182M | ---- | ---- | ---- | 13.66%183M | 13.66%183M | ---- | ---- | ---- |
-Financial asset investment | -0.55%182M | -0.55%182M | ---- | ---- | ---- | 13.66%183M | 13.66%183M | ---- | ---- | ---- |
-Including:Available-for-sale securities | -0.55%182M | -0.55%182M | ---- | ---- | ---- | 13.66%183M | 13.66%183M | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | 3.83%10.02B | 3.83%10.02B | -0.62%9.77B | 1.89%9.9B | -2.30%9.53B | -2.17%9.65B | -2.17%9.65B | 1.09%9.83B | -0.73%9.72B | -1.09%9.75B |
Goodwill and other intangible assets | -25.31%1.14B | -25.31%1.14B | -15.91%1.22B | -12.64%1.3B | -3.57%1.43B | 1.19%1.53B | 1.19%1.53B | -6.16%1.45B | -4.31%1.49B | -5.84%1.48B |
-Goodwill | -21.35%372M | -21.35%372M | -22.07%392M | -22.51%413M | -21.31%443M | -20.24%473M | -20.24%473M | -19.26%503M | -18.38%533M | -17.45%563M |
-Other intangible assets | -27.08%770M | -27.08%770M | -12.62%824M | -7.13%886M | 7.28%987M | 15.03%1.06B | 15.03%1.06B | 2.72%943M | 5.88%954M | 3.02%920M |
Deferred tax assets-non current | 7.57%6.88B | 7.57%6.88B | ---- | ---- | ---- | 6.14%6.39B | 6.14%6.39B | ---- | ---- | ---- |
Other non current assets | -14.72%6.94B | -14.72%6.94B | -2.24%14.23B | 25.10%17B | 31.71%16.95B | 56.30%8.14B | 56.30%8.14B | 25.94%14.55B | 19.77%13.59B | 23.10%12.87B |
Total non current assets | 14.67%109.29B | 14.67%109.29B | 16.82%107.05B | 17.09%104.87B | 19.33%101.47B | 20.96%95.31B | 20.96%95.31B | 18.02%91.64B | 17.89%89.57B | 14.95%85.03B |
Total assets | 11.05%216.48B | 11.05%216.48B | 11.65%203.13B | 9.39%203.02B | 8.50%195.98B | 10.19%194.94B | 10.19%194.94B | 9.01%181.93B | 9.89%185.6B | 9.43%180.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.01%59.8B | 11.01%59.8B | 14.36%53.01B | 12.19%55.49B | 10.11%53.41B | 13.90%53.87B | 13.90%53.87B | 9.24%46.35B | 10.65%49.46B | 6.91%48.51B |
-accounts payable | 11.63%56.36B | 11.63%56.36B | 14.39%50.72B | 12.70%51.95B | 10.64%51.74B | 14.15%50.49B | 14.15%50.49B | 8.79%44.34B | 11.16%46.09B | 7.11%46.76B |
-Total tax payable | 1.71%3.44B | 1.71%3.44B | 13.59%2.28B | 5.17%3.54B | -4.19%1.67B | 10.29%3.39B | 10.29%3.39B | 20.16%2.01B | 4.15%3.37B | 1.63%1.74B |
Current provisions | -24.63%202M | -24.63%202M | -28.09%192M | 10.80%236M | 50.60%253M | 59.52%268M | 59.52%268M | 53.45%267M | 8.67%213M | 0.00%168M |
Pension and other retirement benefit plans | 4.02%544M | 4.02%544M | 6.55%1.89B | 7.71%419M | 5.81%1.93B | 4.18%523M | 4.18%523M | 6.94%1.77B | 4.29%389M | 7.29%1.83B |
Accrued and deferred income | 0.56%3.6B | 0.56%3.6B | ---- | ---- | ---- | 0.00%3.58B | 0.00%3.58B | ---- | ---- | ---- |
Other current liabilities | 12.32%13.38B | 12.32%13.38B | 7.13%13.05B | 3.26%16.53B | -0.01%13.87B | 7.78%11.91B | 7.78%11.91B | 2.45%12.18B | 9.56%16B | 16.59%13.87B |
Current liabilities | 10.51%77.52B | 10.51%77.52B | 12.49%68.14B | 10.00%72.67B | 7.91%69.47B | 12.07%70.15B | 12.07%70.15B | 7.87%60.57B | 10.34%66.06B | 8.84%64.37B |
Non current liabilities | ||||||||||
Long term provisions | 9.42%3.95B | 9.42%3.95B | 10.41%3.85B | 7.35%3.79B | 4.85%3.65B | 4.49%3.61B | 4.49%3.61B | 2.26%3.49B | 4.72%3.53B | 5.33%3.48B |
Long term pension and other post-retirement benefit plans | -2.30%3.23B | -2.30%3.23B | 3.36%3.54B | 3.77%3.46B | 4.68%3.38B | 5.08%3.31B | 5.08%3.31B | 15.24%3.43B | 15.66%3.34B | 15.73%3.23B |
Other non current liabilities | 4.86%1.53B | 4.86%1.53B | 11.23%1.55B | 9.32%1.5B | 8.50%1.48B | 5.56%1.46B | 5.56%1.46B | 3.19%1.39B | 0.07%1.37B | -2.22%1.36B |
Total non current liabilities | 4.00%8.72B | 4.00%8.72B | 7.64%8.94B | 6.23%8.75B | 5.40%8.51B | 4.91%8.38B | 4.91%8.38B | 7.41%8.3B | 8.03%8.24B | 7.80%8.07B |
Total liabilities | 9.81%86.24B | 9.81%86.24B | 11.90%77.07B | 9.58%81.42B | 7.63%77.98B | 11.26%78.53B | 11.26%78.53B | 7.81%68.88B | 10.08%74.3B | 8.73%72.45B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
-common stock | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
Additional paid-in capital | 215.31%2.95B | 215.31%2.95B | 152.57%2.36B | 0.00%934M | 0.00%934M | 0.00%934M | 0.00%934M | 0.00%934M | 0.00%934M | 0.00%934M |
Retained earnings | 8.66%129.02B | 8.66%129.02B | 9.08%126.04B | 8.88%123.91B | 8.70%120.33B | 9.09%118.74B | 9.09%118.74B | 9.55%115.55B | 9.56%113.81B | 9.71%110.69B |
Less: Treasury stock | -28.43%3.14B | -28.43%3.14B | -20.60%3.49B | 0.00%4.39B | 0.00%4.39B | 0.00%4.39B | 0.00%4.39B | 0.00%4.39B | 0.00%4.39B | 0.00%4.39B |
Other reserves | 219.84%403M | 219.84%403M | 444.44%124M | 370.21%127M | 335.71%132M | 285.29%126M | 285.29%126M | -300.00%-36M | -291.67%-47M | -409.09%-56M |
Other equity interest | --18M | --18M | --21M | --29M | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 11.88%130.24B | 11.88%130.24B | 11.50%126.06B | 9.26%121.61B | 9.08%118B | 9.49%116.41B | 9.49%116.41B | 9.75%113.06B | 9.76%111.3B | 9.90%108.18B |
Total equity | 11.88%130.24B | 11.88%130.24B | 11.50%126.06B | 9.26%121.61B | 9.08%118B | 9.49%116.41B | 9.49%116.41B | 9.75%113.06B | 9.76%111.3B | 9.90%108.18B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data