JP Stock MarketDetailed Quotes

3148 Create SD Holdings

Watchlist
  • 3295
  • -25-0.75%
20min DelayNot Open Jul 10 15:00 JST
220.17BMarket Cap15.28P/E (Static)

Create SD Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
Total revenue
10.86%422.33B
10.76%109.21B
11.26%105.67B
11.32%103.37B
10.10%104.08B
8.62%380.96B
9.42%98.6B
9.40%94.97B
9.52%92.86B
6.18%94.53B
Cost of revenue
12.29%312.14B
11.92%80.91B
12.22%77.75B
13.15%76.09B
11.91%77.4B
8.94%277.98B
10.96%72.29B
9.69%69.28B
9.40%67.24B
5.77%69.16B
Gross profit
6.99%110.19B
7.58%28.3B
8.68%27.92B
6.51%27.29B
5.16%26.68B
7.75%102.99B
5.40%26.31B
8.63%25.69B
9.83%25.62B
7.30%25.37B
Operating expense
7.00%89.96B
10.48%23.66B
6.12%22.18B
5.19%22.21B
6.12%21.9B
8.62%84.07B
6.96%21.42B
8.59%20.91B
9.93%21.12B
9.09%20.64B
Staff costs
5.32%37.45B
5.03%8.18B
6.10%10.61B
4.99%8.02B
5.00%10.64B
6.77%35.56B
5.66%7.79B
6.77%10B
6.72%7.64B
7.67%10.14B
Depreciation and amortization
15.54%4.85B
15.91%1.37B
21.69%1.28B
9.52%1.15B
14.91%1.05B
9.76%4.2B
14.98%1.18B
10.28%1.05B
11.23%1.05B
1.67%912M
-Depreciation
15.54%4.85B
15.91%1.37B
21.69%1.28B
9.52%1.15B
14.91%1.05B
9.76%4.2B
14.98%1.18B
10.28%1.05B
11.23%1.05B
1.67%912M
Rent and land expenses
4.43%17.39B
5.29%4.46B
4.56%4.36B
4.19%4.3B
3.67%4.27B
4.15%16.65B
4.54%4.23B
2.46%4.17B
4.69%4.13B
4.95%4.12B
Other operating expenses
9.41%30.28B
17.55%9.65B
4.41%5.94B
5.32%8.75B
8.57%5.94B
13.93%27.67B
8.42%8.21B
16.90%5.69B
15.85%8.3B
16.83%5.47B
Operating profit
6.96%20.23B
-5.11%4.64B
19.85%5.74B
12.70%5.08B
0.95%4.78B
4.04%18.91B
-0.93%4.89B
8.80%4.79B
9.37%4.5B
0.17%4.73B
Net non-operating interest income (expenses)
-4.49%85M
-8.70%21M
0.00%22M
-4.55%21M
-4.55%21M
-3.26%89M
0.00%23M
-4.35%22M
-4.35%22M
-4.35%22M
Non-operating interest income
-4.49%85M
-8.70%21M
0.00%22M
-4.55%21M
-4.55%21M
-3.26%89M
0.00%23M
-4.35%22M
-4.35%22M
-4.35%22M
Net investment income
0.00%1M
0
0.00%1M
0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-94.78%-1.53B
-70.73%-1.32B
-6,033.33%-184M
0
-1,250.00%-27M
-25.40%-785M
-23.92%-772M
-3M
-8M
33.33%-2M
Less:Restructuring and mergern&acquisition
350.00%36M
87.50%15M
----
----
----
--8M
--8M
----
----
----
Less:Other special charges
530.30%208M
-10.00%18M
5,333.33%163M
--0
1,250.00%27M
1,000.00%33M
--20M
--3M
--8M
-33.33%2M
Less:Write off
72.72%1.29B
----
----
----
----
19.42%744M
----
----
----
----
Other non-operating income (expenses)
27.64%568M
-6.55%157M
7.48%115M
292.31%204M
-22.03%92M
12.94%445M
69.70%168M
10.31%107M
-51.85%52M
31.11%118M
Income before tax
3.70%19.35B
-18.75%3.5B
15.80%5.69B
16.04%5.3B
-0.21%4.86B
3.45%18.66B
-2.86%4.31B
8.72%4.91B
7.48%4.57B
0.79%4.87B
Income tax
-1.29%5.66B
-53.18%523M
16.42%1.85B
18.21%1.72B
-0.38%1.57B
5.38%5.74B
4.69%1.12B
9.05%1.59B
7.62%1.46B
0.51%1.57B
Net income
5.93%13.69B
-6.64%2.98B
15.50%3.84B
14.99%3.58B
-0.12%3.29B
2.62%12.93B
-5.26%3.19B
8.56%3.32B
7.38%3.12B
0.95%3.3B
Net income continuous operations
5.92%13.69B
-6.70%2.98B
15.50%3.84B
15.02%3.58B
-0.12%3.29B
2.62%12.93B
-5.25%3.19B
8.56%3.32B
7.41%3.12B
0.92%3.3B
Noncontrolling interests
0
0
0
0
Net income attributable to the company
5.93%13.69B
-6.64%2.98B
15.50%3.84B
14.99%3.58B
-0.12%3.29B
2.62%12.93B
-5.26%3.19B
8.56%3.32B
7.38%3.12B
0.95%3.3B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
5.93%13.69B
-6.64%2.98B
15.50%3.84B
14.99%3.58B
-0.12%3.29B
2.62%12.93B
-5.26%3.19B
8.56%3.32B
7.38%3.12B
0.95%3.3B
Gross dividend payment
Basic earnings per share
5.45%215.61
-8.14%46.37
15.09%60.48
15.02%56.67
-0.13%52.09
2.62%204.46
-5.27%50.48
8.57%52.55
7.41%49.27
0.93%52.16
Diluted earnings per share
5.45%215.61
-8.13%46.37
15.10%60.48
15.00%56.6606
-0.13%52.09
2.62%204.46
-5.26%50.4757
8.57%52.5478
7.41%49.27
0.93%52.16
Dividend per share
23.08%64
37.04%37
0
8.00%27
0
13.04%52
17.39%27
0
8.70%25
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022
Total revenue 10.86%422.33B10.76%109.21B11.26%105.67B11.32%103.37B10.10%104.08B8.62%380.96B9.42%98.6B9.40%94.97B9.52%92.86B6.18%94.53B
Cost of revenue 12.29%312.14B11.92%80.91B12.22%77.75B13.15%76.09B11.91%77.4B8.94%277.98B10.96%72.29B9.69%69.28B9.40%67.24B5.77%69.16B
Gross profit 6.99%110.19B7.58%28.3B8.68%27.92B6.51%27.29B5.16%26.68B7.75%102.99B5.40%26.31B8.63%25.69B9.83%25.62B7.30%25.37B
Operating expense 7.00%89.96B10.48%23.66B6.12%22.18B5.19%22.21B6.12%21.9B8.62%84.07B6.96%21.42B8.59%20.91B9.93%21.12B9.09%20.64B
Staff costs 5.32%37.45B5.03%8.18B6.10%10.61B4.99%8.02B5.00%10.64B6.77%35.56B5.66%7.79B6.77%10B6.72%7.64B7.67%10.14B
Depreciation and amortization 15.54%4.85B15.91%1.37B21.69%1.28B9.52%1.15B14.91%1.05B9.76%4.2B14.98%1.18B10.28%1.05B11.23%1.05B1.67%912M
-Depreciation 15.54%4.85B15.91%1.37B21.69%1.28B9.52%1.15B14.91%1.05B9.76%4.2B14.98%1.18B10.28%1.05B11.23%1.05B1.67%912M
Rent and land expenses 4.43%17.39B5.29%4.46B4.56%4.36B4.19%4.3B3.67%4.27B4.15%16.65B4.54%4.23B2.46%4.17B4.69%4.13B4.95%4.12B
Other operating expenses 9.41%30.28B17.55%9.65B4.41%5.94B5.32%8.75B8.57%5.94B13.93%27.67B8.42%8.21B16.90%5.69B15.85%8.3B16.83%5.47B
Operating profit 6.96%20.23B-5.11%4.64B19.85%5.74B12.70%5.08B0.95%4.78B4.04%18.91B-0.93%4.89B8.80%4.79B9.37%4.5B0.17%4.73B
Net non-operating interest income (expenses) -4.49%85M-8.70%21M0.00%22M-4.55%21M-4.55%21M-3.26%89M0.00%23M-4.35%22M-4.35%22M-4.35%22M
Non-operating interest income -4.49%85M-8.70%21M0.00%22M-4.55%21M-4.55%21M-3.26%89M0.00%23M-4.35%22M-4.35%22M-4.35%22M
Net investment income 0.00%1M00.00%1M0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -94.78%-1.53B-70.73%-1.32B-6,033.33%-184M0-1,250.00%-27M-25.40%-785M-23.92%-772M-3M-8M33.33%-2M
Less:Restructuring and mergern&acquisition 350.00%36M87.50%15M--------------8M--8M------------
Less:Other special charges 530.30%208M-10.00%18M5,333.33%163M--01,250.00%27M1,000.00%33M--20M--3M--8M-33.33%2M
Less:Write off 72.72%1.29B----------------19.42%744M----------------
Other non-operating income (expenses) 27.64%568M-6.55%157M7.48%115M292.31%204M-22.03%92M12.94%445M69.70%168M10.31%107M-51.85%52M31.11%118M
Income before tax 3.70%19.35B-18.75%3.5B15.80%5.69B16.04%5.3B-0.21%4.86B3.45%18.66B-2.86%4.31B8.72%4.91B7.48%4.57B0.79%4.87B
Income tax -1.29%5.66B-53.18%523M16.42%1.85B18.21%1.72B-0.38%1.57B5.38%5.74B4.69%1.12B9.05%1.59B7.62%1.46B0.51%1.57B
Net income 5.93%13.69B-6.64%2.98B15.50%3.84B14.99%3.58B-0.12%3.29B2.62%12.93B-5.26%3.19B8.56%3.32B7.38%3.12B0.95%3.3B
Net income continuous operations 5.92%13.69B-6.70%2.98B15.50%3.84B15.02%3.58B-0.12%3.29B2.62%12.93B-5.25%3.19B8.56%3.32B7.41%3.12B0.92%3.3B
Noncontrolling interests 0000
Net income attributable to the company 5.93%13.69B-6.64%2.98B15.50%3.84B14.99%3.58B-0.12%3.29B2.62%12.93B-5.26%3.19B8.56%3.32B7.38%3.12B0.95%3.3B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 5.93%13.69B-6.64%2.98B15.50%3.84B14.99%3.58B-0.12%3.29B2.62%12.93B-5.26%3.19B8.56%3.32B7.38%3.12B0.95%3.3B
Gross dividend payment
Basic earnings per share 5.45%215.61-8.14%46.3715.09%60.4815.02%56.67-0.13%52.092.62%204.46-5.27%50.488.57%52.557.41%49.270.93%52.16
Diluted earnings per share 5.45%215.61-8.13%46.3715.10%60.4815.00%56.6606-0.13%52.092.62%204.46-5.26%50.47578.57%52.54787.41%49.270.93%52.16
Dividend per share 23.08%6437.04%3708.00%27013.04%5217.39%2708.70%250
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg