JP Stock MarketDetailed Quotes

3150 Gremz

Watchlist
  • 2488
  • -34-1.35%
20min DelayMarket Closed Dec 16 15:30 JST
59.25BMarket Cap16.23P/E (Static)

Gremz Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
21.70%11.17B
27.35%10.47B
27.35%10.47B
63.87%9.62B
99.16%9.18B
104.85%7.77B
49.07%8.22B
49.07%8.22B
-17.32%5.87B
-36.73%4.61B
-Cash and cash equivalents
21.70%11.17B
27.35%10.47B
27.35%10.47B
63.87%9.62B
99.16%9.18B
104.85%7.77B
49.07%8.22B
49.07%8.22B
-17.32%5.87B
-36.73%4.61B
Receivables
15.82%5.1B
-15.74%3.64B
-15.74%3.64B
-31.95%3.73B
-21.87%4.41B
-16.45%3.72B
6.33%4.31B
6.33%4.31B
63.86%5.48B
87.20%5.64B
-Accounts receivable
15.82%5.1B
-15.74%3.64B
-15.74%3.64B
-31.95%3.73B
-21.87%4.41B
-16.45%3.72B
6.33%4.31B
6.33%4.31B
63.86%5.48B
87.20%5.64B
-Gross accounts receivable
15.82%5.1B
-15.74%3.64B
-15.74%3.64B
-31.95%3.73B
-21.87%4.41B
-16.45%3.72B
6.33%4.31B
6.33%4.31B
63.86%5.48B
87.20%5.64B
Inventory
45.99%2.41B
96.38%2.48B
96.38%2.48B
155.70%1.89B
166.89%1.65B
300.64%1.35B
258.27%1.26B
258.27%1.26B
88.20%740.45M
235.94%619.2M
Prepaid assets
33.23%121.57M
25.50%147.55M
25.50%147.55M
44.18%139.39M
10.50%91.25M
17.45%106.62M
33.34%117.58M
33.34%117.58M
45.65%96.68M
-6.32%82.58M
Tax assets-Current
--0
93.11%183.62M
93.11%183.62M
406.06%135.76M
--62.52M
12.62%94.78M
15.02%95.09M
15.02%95.09M
-69.54%26.83M
----
Other current assets
-30.17%85.98M
-102.08%-3.24M
-102.08%-3.24M
-82.04%162.22M
-81.60%123.12M
-78.25%152.94M
-58.47%156.18M
-58.47%156.18M
13,897.94%903.15M
22,335.04%669.01M
Total current assets
21.78%18.89B
19.37%16.91B
19.37%16.91B
19.52%15.68B
33.51%15.51B
39.53%13.2B
35.28%14.17B
35.28%14.17B
19.27%13.12B
9.91%11.62B
Non current assets
Net PPE
-0.56%1.78B
0.28%1.73B
0.28%1.73B
-0.57%1.87B
11.48%1.79B
20.07%1.7B
24.66%1.73B
24.66%1.73B
25.46%1.88B
27.02%1.61B
-Gross PP&E
-0.56%1.78B
0.28%1.73B
0.28%1.73B
-0.57%1.87B
11.48%1.79B
20.07%1.7B
24.66%1.73B
24.66%1.73B
25.46%1.88B
27.02%1.61B
Total investment
25.59%2.48B
205.72%2.38B
205.72%2.38B
54.19%2.28B
11.31%1.97B
15.59%2.18B
-49.50%778.1M
-49.50%778.1M
146.97%1.48B
152.32%1.77B
-Financial asset investment
25.59%2.48B
205.72%2.38B
205.72%2.38B
54.19%2.28B
11.31%1.97B
15.59%2.18B
-49.50%778.1M
-49.50%778.1M
146.97%1.48B
152.32%1.77B
-Including:Available-for-sale securities
25.59%2.48B
205.72%2.38B
205.72%2.38B
54.19%2.28B
11.31%1.97B
15.59%2.18B
-49.50%778.1M
-49.50%778.1M
146.97%1.48B
152.32%1.77B
Goodwill and other intangible assets
-14.07%196.71M
-16.78%208.72M
-16.78%208.72M
71.99%219.76M
91.71%228.9M
263.20%238.2M
406.75%250.79M
406.75%250.79M
822.66%127.77M
933.94%119.4M
-Other intangible assets
-14.07%196.71M
-16.78%208.72M
-16.78%208.72M
71.99%219.76M
91.71%228.9M
263.20%238.2M
406.75%250.79M
406.75%250.79M
822.66%127.77M
933.94%119.4M
Deferred tax assets-non current
4.72%230.99M
34.07%330.77M
34.07%330.77M
230.36%278.03M
99.86%220.58M
56.07%161.66M
85.77%246.72M
85.77%246.72M
-11.06%84.16M
41.64%110.37M
Other non current assets
3.87%49.14M
3.85%49.34M
3.85%49.34M
29.22%49.44M
30.91%47.31M
30.82%47.41M
30.78%47.51M
30.78%47.51M
5.03%38.26M
5.30%36.14M
Total non current assets
11.15%4.74B
54.09%4.7B
54.09%4.7B
30.11%4.7B
16.90%4.26B
23.39%4.33B
-3.01%3.05B
-3.01%3.05B
60.91%3.61B
74.34%3.65B
Total assets
19.49%23.63B
25.52%21.61B
25.52%21.61B
21.81%20.38B
29.54%19.77B
35.16%17.52B
26.44%17.22B
26.44%17.22B
26.33%16.73B
20.55%15.26B
Liabilities
Current liabilities
Financial liabilities
41.05%1.23B
42.14%1.29B
42.14%1.29B
9.32%955.49M
8.37%873.49M
96.26%888.44M
98.62%909.07M
98.62%909.07M
89.49%874.01M
71.11%806.04M
-Current debt and capital lease obligation
41.05%1.23B
42.14%1.29B
42.14%1.29B
9.32%955.49M
8.37%873.49M
96.26%888.44M
98.62%909.07M
98.62%909.07M
89.49%874.01M
71.11%806.04M
-Including:Current debt
41.05%1.23B
42.14%1.29B
42.14%1.29B
9.32%955.49M
8.37%873.49M
96.26%888.44M
98.62%909.07M
98.62%909.07M
89.49%874.01M
71.11%806.04M
Payables
10.16%5.08B
20.42%4.43B
20.42%4.43B
8.79%4.02B
28.83%4.61B
-1.44%3.17B
-6.06%3.68B
-6.06%3.68B
1.93%3.69B
6.37%3.58B
-accounts payable
9.85%3.12B
3.84%2.14B
3.84%2.14B
-8.98%2.38B
13.03%2.84B
-21.36%2.02B
-14.23%2.06B
-14.23%2.06B
21.56%2.61B
14.35%2.52B
-Total tax payable
4.85%1.37B
72.55%1.33B
72.55%1.33B
92.06%1.16B
151.23%1.31B
156.25%769.43M
-30.02%770.39M
-30.02%770.39M
-39.29%605.58M
-36.20%520.96M
-Other payable
27.07%587.15M
13.38%953.78M
13.38%953.78M
0.35%479.58M
-15.23%462.08M
9.93%376.74M
107.59%841.21M
107.59%841.21M
-0.28%477.92M
55.43%545.12M
Current provisions
----
----
----
----
----
----
----
----
--3.85M
--3.85M
Pension and other retirement benefit plans
37.06%167M
----
----
--194.87M
--121.84M
--63.23M
----
----
----
----
Accrued and deferred income
103.92%61.61M
-3.43%63.17M
-3.43%63.17M
-48.67%27.17M
-6.68%30.21M
34.24%35.61M
151.79%65.42M
151.79%65.42M
--52.93M
--32.37M
Other current liabilities
-17.37%26.74M
118.51%28.68M
118.51%28.68M
591.34%283.48M
118.59%32.36M
-52.60%65.04M
-3.70%13.13M
-3.70%13.13M
-34.02%41M
-86.76%14.8M
Current liabilities
15.84%6.57B
24.60%5.81B
24.60%5.81B
17.44%5.48B
27.79%5.67B
10.16%4.22B
5.74%4.66B
5.74%4.66B
12.50%4.67B
12.38%4.44B
Non current liabilities
Non current financial liabilities
15.99%2.11B
9.98%2.47B
9.98%2.47B
-9.89%1.98B
-16.09%1.82B
92.34%2.02B
93.31%2.25B
93.31%2.25B
71.93%2.2B
55.91%2.17B
-Long term debt and capital lease obligation
15.99%2.11B
9.98%2.47B
9.98%2.47B
-9.89%1.98B
-16.09%1.82B
92.34%2.02B
93.31%2.25B
93.31%2.25B
71.93%2.2B
55.91%2.17B
-Including:Long term debt
15.99%2.11B
9.98%2.47B
9.98%2.47B
-9.89%1.98B
-16.09%1.82B
92.34%2.02B
93.31%2.25B
93.31%2.25B
71.93%2.2B
55.91%2.17B
Long term provisions
-0.30%78.73M
0.36%79.11M
0.36%79.11M
5.34%79.03M
5.34%78.96M
2.93%78.89M
2.93%78.82M
2.93%78.82M
-1.93%75.03M
-1.94%74.96M
Non current deferred liabilities
----
----
----
----
----
----
----
----
--46.32M
----
Other non current liabilities
3.56%264.36M
18.23%258.62M
18.23%258.62M
36.19%259.73M
82.22%255.27M
389.21%239.96M
21,874,700.00%218.75M
21,874,700.00%218.75M
19,070,400.00%190.71M
359,115.38%140.09M
Total non current liabilities
13.92%2.45B
10.39%2.81B
10.39%2.81B
-7.59%2.32B
-9.63%2.15B
98.89%2.34B
105.37%2.55B
105.37%2.55B
85.26%2.51B
62.45%2.38B
Total liabilities
15.31%9.02B
19.58%8.62B
19.58%8.62B
8.69%7.8B
14.72%7.83B
31.03%6.57B
27.61%7.21B
27.61%7.21B
30.40%7.18B
25.93%6.82B
Shareholders'equity
Share capital
0.00%708.31M
5.72%708.31M
5.72%708.31M
10.52%708.31M
10.52%708.31M
4.55%670.01M
4.55%670.01M
4.55%670.01M
0.00%640.87M
0.00%640.87M
-common stock
0.00%708.31M
5.72%708.31M
5.72%708.31M
10.52%708.31M
10.52%708.31M
4.55%670.01M
4.55%670.01M
4.55%670.01M
0.00%640.87M
0.00%640.87M
Additional paid-in capital
0.00%446.92M
9.37%446.92M
9.37%446.92M
17.77%446.92M
17.77%446.92M
7.68%408.62M
7.68%408.62M
7.68%408.62M
-0.38%379.49M
-0.38%379.49M
Retained earnings
23.25%13.84B
29.70%12.25B
29.70%12.25B
33.84%11.89B
42.68%11.23B
38.74%10.33B
27.43%9.44B
27.43%9.44B
23.65%8.88B
17.65%7.87B
Less: Treasury stock
0.00%482.47M
0.02%482.47M
0.02%482.47M
0.03%482.47M
0.03%482.47M
0.05%482.47M
0.03%482.39M
0.03%482.39M
-0.80%482.3M
-0.80%482.3M
Other reserves
72.35%-5.21M
81.35%-15.49M
81.35%-15.49M
-150.25%-47.88M
-361.15%-18.84M
55.03%-28.72M
-869.61%-83.02M
-869.61%-83.02M
3,006.74%95.28M
-2.97%-4.09M
Other equity interest
48.43%93.94M
64.17%87.81M
64.17%87.81M
67.42%68.3M
72.16%63.29M
78.75%58.5M
86.40%53.49M
86.40%53.49M
56.48%40.8M
66.82%36.76M
Total stockholders'equity
22.23%14.6B
29.80%12.99B
29.80%12.99B
31.65%12.58B
41.53%11.95B
37.76%10.96B
25.61%10.01B
25.61%10.01B
23.43%9.56B
16.53%8.44B
Total equity
22.23%14.6B
29.80%12.99B
29.80%12.99B
31.65%12.58B
41.53%11.95B
37.76%10.96B
25.61%10.01B
25.61%10.01B
23.43%9.56B
16.53%8.44B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 21.70%11.17B27.35%10.47B27.35%10.47B63.87%9.62B99.16%9.18B104.85%7.77B49.07%8.22B49.07%8.22B-17.32%5.87B-36.73%4.61B
-Cash and cash equivalents 21.70%11.17B27.35%10.47B27.35%10.47B63.87%9.62B99.16%9.18B104.85%7.77B49.07%8.22B49.07%8.22B-17.32%5.87B-36.73%4.61B
Receivables 15.82%5.1B-15.74%3.64B-15.74%3.64B-31.95%3.73B-21.87%4.41B-16.45%3.72B6.33%4.31B6.33%4.31B63.86%5.48B87.20%5.64B
-Accounts receivable 15.82%5.1B-15.74%3.64B-15.74%3.64B-31.95%3.73B-21.87%4.41B-16.45%3.72B6.33%4.31B6.33%4.31B63.86%5.48B87.20%5.64B
-Gross accounts receivable 15.82%5.1B-15.74%3.64B-15.74%3.64B-31.95%3.73B-21.87%4.41B-16.45%3.72B6.33%4.31B6.33%4.31B63.86%5.48B87.20%5.64B
Inventory 45.99%2.41B96.38%2.48B96.38%2.48B155.70%1.89B166.89%1.65B300.64%1.35B258.27%1.26B258.27%1.26B88.20%740.45M235.94%619.2M
Prepaid assets 33.23%121.57M25.50%147.55M25.50%147.55M44.18%139.39M10.50%91.25M17.45%106.62M33.34%117.58M33.34%117.58M45.65%96.68M-6.32%82.58M
Tax assets-Current --093.11%183.62M93.11%183.62M406.06%135.76M--62.52M12.62%94.78M15.02%95.09M15.02%95.09M-69.54%26.83M----
Other current assets -30.17%85.98M-102.08%-3.24M-102.08%-3.24M-82.04%162.22M-81.60%123.12M-78.25%152.94M-58.47%156.18M-58.47%156.18M13,897.94%903.15M22,335.04%669.01M
Total current assets 21.78%18.89B19.37%16.91B19.37%16.91B19.52%15.68B33.51%15.51B39.53%13.2B35.28%14.17B35.28%14.17B19.27%13.12B9.91%11.62B
Non current assets
Net PPE -0.56%1.78B0.28%1.73B0.28%1.73B-0.57%1.87B11.48%1.79B20.07%1.7B24.66%1.73B24.66%1.73B25.46%1.88B27.02%1.61B
-Gross PP&E -0.56%1.78B0.28%1.73B0.28%1.73B-0.57%1.87B11.48%1.79B20.07%1.7B24.66%1.73B24.66%1.73B25.46%1.88B27.02%1.61B
Total investment 25.59%2.48B205.72%2.38B205.72%2.38B54.19%2.28B11.31%1.97B15.59%2.18B-49.50%778.1M-49.50%778.1M146.97%1.48B152.32%1.77B
-Financial asset investment 25.59%2.48B205.72%2.38B205.72%2.38B54.19%2.28B11.31%1.97B15.59%2.18B-49.50%778.1M-49.50%778.1M146.97%1.48B152.32%1.77B
-Including:Available-for-sale securities 25.59%2.48B205.72%2.38B205.72%2.38B54.19%2.28B11.31%1.97B15.59%2.18B-49.50%778.1M-49.50%778.1M146.97%1.48B152.32%1.77B
Goodwill and other intangible assets -14.07%196.71M-16.78%208.72M-16.78%208.72M71.99%219.76M91.71%228.9M263.20%238.2M406.75%250.79M406.75%250.79M822.66%127.77M933.94%119.4M
-Other intangible assets -14.07%196.71M-16.78%208.72M-16.78%208.72M71.99%219.76M91.71%228.9M263.20%238.2M406.75%250.79M406.75%250.79M822.66%127.77M933.94%119.4M
Deferred tax assets-non current 4.72%230.99M34.07%330.77M34.07%330.77M230.36%278.03M99.86%220.58M56.07%161.66M85.77%246.72M85.77%246.72M-11.06%84.16M41.64%110.37M
Other non current assets 3.87%49.14M3.85%49.34M3.85%49.34M29.22%49.44M30.91%47.31M30.82%47.41M30.78%47.51M30.78%47.51M5.03%38.26M5.30%36.14M
Total non current assets 11.15%4.74B54.09%4.7B54.09%4.7B30.11%4.7B16.90%4.26B23.39%4.33B-3.01%3.05B-3.01%3.05B60.91%3.61B74.34%3.65B
Total assets 19.49%23.63B25.52%21.61B25.52%21.61B21.81%20.38B29.54%19.77B35.16%17.52B26.44%17.22B26.44%17.22B26.33%16.73B20.55%15.26B
Liabilities
Current liabilities
Financial liabilities 41.05%1.23B42.14%1.29B42.14%1.29B9.32%955.49M8.37%873.49M96.26%888.44M98.62%909.07M98.62%909.07M89.49%874.01M71.11%806.04M
-Current debt and capital lease obligation 41.05%1.23B42.14%1.29B42.14%1.29B9.32%955.49M8.37%873.49M96.26%888.44M98.62%909.07M98.62%909.07M89.49%874.01M71.11%806.04M
-Including:Current debt 41.05%1.23B42.14%1.29B42.14%1.29B9.32%955.49M8.37%873.49M96.26%888.44M98.62%909.07M98.62%909.07M89.49%874.01M71.11%806.04M
Payables 10.16%5.08B20.42%4.43B20.42%4.43B8.79%4.02B28.83%4.61B-1.44%3.17B-6.06%3.68B-6.06%3.68B1.93%3.69B6.37%3.58B
-accounts payable 9.85%3.12B3.84%2.14B3.84%2.14B-8.98%2.38B13.03%2.84B-21.36%2.02B-14.23%2.06B-14.23%2.06B21.56%2.61B14.35%2.52B
-Total tax payable 4.85%1.37B72.55%1.33B72.55%1.33B92.06%1.16B151.23%1.31B156.25%769.43M-30.02%770.39M-30.02%770.39M-39.29%605.58M-36.20%520.96M
-Other payable 27.07%587.15M13.38%953.78M13.38%953.78M0.35%479.58M-15.23%462.08M9.93%376.74M107.59%841.21M107.59%841.21M-0.28%477.92M55.43%545.12M
Current provisions ----------------------------------3.85M--3.85M
Pension and other retirement benefit plans 37.06%167M----------194.87M--121.84M--63.23M----------------
Accrued and deferred income 103.92%61.61M-3.43%63.17M-3.43%63.17M-48.67%27.17M-6.68%30.21M34.24%35.61M151.79%65.42M151.79%65.42M--52.93M--32.37M
Other current liabilities -17.37%26.74M118.51%28.68M118.51%28.68M591.34%283.48M118.59%32.36M-52.60%65.04M-3.70%13.13M-3.70%13.13M-34.02%41M-86.76%14.8M
Current liabilities 15.84%6.57B24.60%5.81B24.60%5.81B17.44%5.48B27.79%5.67B10.16%4.22B5.74%4.66B5.74%4.66B12.50%4.67B12.38%4.44B
Non current liabilities
Non current financial liabilities 15.99%2.11B9.98%2.47B9.98%2.47B-9.89%1.98B-16.09%1.82B92.34%2.02B93.31%2.25B93.31%2.25B71.93%2.2B55.91%2.17B
-Long term debt and capital lease obligation 15.99%2.11B9.98%2.47B9.98%2.47B-9.89%1.98B-16.09%1.82B92.34%2.02B93.31%2.25B93.31%2.25B71.93%2.2B55.91%2.17B
-Including:Long term debt 15.99%2.11B9.98%2.47B9.98%2.47B-9.89%1.98B-16.09%1.82B92.34%2.02B93.31%2.25B93.31%2.25B71.93%2.2B55.91%2.17B
Long term provisions -0.30%78.73M0.36%79.11M0.36%79.11M5.34%79.03M5.34%78.96M2.93%78.89M2.93%78.82M2.93%78.82M-1.93%75.03M-1.94%74.96M
Non current deferred liabilities ----------------------------------46.32M----
Other non current liabilities 3.56%264.36M18.23%258.62M18.23%258.62M36.19%259.73M82.22%255.27M389.21%239.96M21,874,700.00%218.75M21,874,700.00%218.75M19,070,400.00%190.71M359,115.38%140.09M
Total non current liabilities 13.92%2.45B10.39%2.81B10.39%2.81B-7.59%2.32B-9.63%2.15B98.89%2.34B105.37%2.55B105.37%2.55B85.26%2.51B62.45%2.38B
Total liabilities 15.31%9.02B19.58%8.62B19.58%8.62B8.69%7.8B14.72%7.83B31.03%6.57B27.61%7.21B27.61%7.21B30.40%7.18B25.93%6.82B
Shareholders'equity
Share capital 0.00%708.31M5.72%708.31M5.72%708.31M10.52%708.31M10.52%708.31M4.55%670.01M4.55%670.01M4.55%670.01M0.00%640.87M0.00%640.87M
-common stock 0.00%708.31M5.72%708.31M5.72%708.31M10.52%708.31M10.52%708.31M4.55%670.01M4.55%670.01M4.55%670.01M0.00%640.87M0.00%640.87M
Additional paid-in capital 0.00%446.92M9.37%446.92M9.37%446.92M17.77%446.92M17.77%446.92M7.68%408.62M7.68%408.62M7.68%408.62M-0.38%379.49M-0.38%379.49M
Retained earnings 23.25%13.84B29.70%12.25B29.70%12.25B33.84%11.89B42.68%11.23B38.74%10.33B27.43%9.44B27.43%9.44B23.65%8.88B17.65%7.87B
Less: Treasury stock 0.00%482.47M0.02%482.47M0.02%482.47M0.03%482.47M0.03%482.47M0.05%482.47M0.03%482.39M0.03%482.39M-0.80%482.3M-0.80%482.3M
Other reserves 72.35%-5.21M81.35%-15.49M81.35%-15.49M-150.25%-47.88M-361.15%-18.84M55.03%-28.72M-869.61%-83.02M-869.61%-83.02M3,006.74%95.28M-2.97%-4.09M
Other equity interest 48.43%93.94M64.17%87.81M64.17%87.81M67.42%68.3M72.16%63.29M78.75%58.5M86.40%53.49M86.40%53.49M56.48%40.8M66.82%36.76M
Total stockholders'equity 22.23%14.6B29.80%12.99B29.80%12.99B31.65%12.58B41.53%11.95B37.76%10.96B25.61%10.01B25.61%10.01B23.43%9.56B16.53%8.44B
Total equity 22.23%14.6B29.80%12.99B29.80%12.99B31.65%12.58B41.53%11.95B37.76%10.96B25.61%10.01B25.61%10.01B23.43%9.56B16.53%8.44B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data