(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -51.06%1.81B | 68.37%3.69B | 63.73%2.19B | -70.33%1.34B | 555.24%4.52B | -123.79%-992M | 15.96%4.17B | 708.46%3.6B | -126.48%-591M | -36.61%2.23B |
Net profit before non-cash adjustment | 36.42%3.86B | 22.37%2.83B | -4.50%2.31B | 12.72%2.42B | -23.43%2.15B | 21.18%2.8B | 44.90%2.31B | -37.74%1.6B | 0.23%2.57B | 70.83%2.56B |
Total adjustment of non-cash items | 54.92%945M | 31.18%610M | 118.31%465M | -7.79%213M | 292.50%231M | -138.34%-120M | -40.94%313M | 545.38%530M | 51.23%-119M | -132.11%-244M |
-Depreciation and amortization | -2.00%442M | 2.97%451M | 23.38%438M | 4.11%355M | 14.43%341M | -13.37%298M | -33.59%344M | 30.48%518M | -18.31%397M | 13.02%486M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --21M | --0 | ---- | --0 | --0 | --0 | 7,300.00%74M | -99.69%1M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 34.78%31M | 101.80%23M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.04%31M | --47M |
-Disposal profit | -155.56%-55M | 220.73%99M | 24.77%-82M | -1,008.33%-109M | 104.35%12M | 57.73%-276M | -1,820.59%-653M | -950.00%-34M | 100.46%4M | -454.78%-871M |
-Pension and employee benefit expenses | --220M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 9.46%-67M | ---74M |
-Other non-cash items | 463.33%338M | -31.82%60M | 366.67%88M | 72.95%-33M | 14.08%-122M | -122.83%-142M | 1,252.17%622M | 107.81%46M | -509.03%-589M | -90.03%144M |
Changes in working capital | -1,289.29%-3B | 143.22%252M | 54.88%-583M | -160.46%-1.29B | 158.18%2.14B | -338.20%-3.67B | 5.11%1.54B | 148.30%1.47B | -3,559.04%-3.04B | -106.57%-83M |
-Change in receivables | 41.24%-1.92B | -57.76%-3.26B | -247.47%-2.07B | -72.22%1.4B | 92.90%5.05B | 208.77%2.62B | -512.86%-2.41B | -85.72%583M | 287.68%4.08B | 34.41%-2.18B |
-Change in inventory | -156.30%-997M | -204.01%-389M | 165.25%374M | -86.57%141M | 195.11%1.05B | -335.90%-1.1B | 1,100.00%468M | -44.29%39M | 103.73%70M | -217.01%-1.88B |
-Change in payables | -96.91%124M | 197.33%4.01B | 150.45%1.35B | 37.45%-2.67B | 16.06%-4.28B | -252.76%-5.09B | 303.63%3.33B | 111.62%826M | -281.79%-7.11B | 31.33%3.91B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -233.90%-79M | 1,575.00%59M |
-Provision for loans, leases and other losses | -94.34%-206M | 55.27%-106M | -46.30%-237M | -151.92%-162M | 431.91%312M | -163.95%-94M | 14,800.00%147M | ---1M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 25.00%-3M | 0.00%-4M | -300.00%-4M | 50.00%-1M | 50.00%-2M | -33.33%-4M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 57.14%-3M |
Interest received (cash flow from operating activities) | 27.27%56M | -6.38%44M | 0.00%47M | -2.08%47M | 26.32%48M | 5.56%38M | 24.14%36M | -6.45%29M | 3.33%31M | -16.67%30M |
Tax refund paid | -24.30%-1.02B | -58.72%-819M | 39.58%-516M | 15.11%-854M | -44.33%-1.01B | -36.67%-697M | 29.17%-510M | -32.84%-720M | 37.20%-542M | -57.48%-863M |
Other operating cash inflow (outflow) | -3,500.00%-34M | 1M | 0 | 0 | -1M | 0 | -513M | 0 | 105.56%1M | -18M |
Operating cash flow | -72.26%809M | 69.44%2.92B | 223.50%1.72B | -85.04%532M | 314.80%3.56B | -152.04%-1.66B | 9.58%3.18B | 362.86%2.9B | -180.12%-1.1B | -54.10%1.38B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -185.25%-174M | 92.68%-61M | 5.98%-833M | 52.06%-886M | -32.76%-1.85B | -394.29%-1.39B | 118.67%473M | -141.93%-2.53B | -247.67%-1.05B | 871.23%709M |
Net intangibles purchase and sale | 23.08%-50M | 7.14%-65M | 36.36%-70M | -0.92%-110M | 24.83%-109M | -30.63%-145M | -42.31%-111M | 8.24%-78M | -11.84%-85M | -43.40%-76M |
Net business purchase and sale | ---- | ---- | ---- | 652.44%453M | -78.26%-82M | ---46M | ---- | ---- | ---150M | ---- |
Net investment product transactions | 181.94%1.13B | -1,117.04%-1.37B | 31.07%135M | -28.97%103M | 114.23%145M | -779.33%-1.02B | -37.24%150M | 4,083.33%239M | 0.00%-6M | -102.34%-6M |
Net changes in other investments | -541.67%-53M | 33.33%12M | -98.85%9M | 1,050.00%782M | 2,366.67%68M | -142.86%-3M | -98.29%7M | -56.52%410M | 213.07%943M | -251.90%-834M |
Investing cash flow | 157.03%848M | -95.92%-1.49B | -321.93%-759M | 118.73%342M | 29.90%-1.83B | -601.93%-2.61B | 126.45%519M | -468.70%-1.96B | -66.67%-345M | -630.77%-207M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -3,000.00%-310M | -107.41%-10M | -84.83%135M | 735.71%890M | 55.41%-140M | 45.86%-314M | 46.54%-580M | -159.62%-1.09B | 687.88%1.82B | 276.34%231M |
Net common stock issuance | --0 | ---181M | --0 | ---303M | --0 | -26.26%-125M | ---99M | --0 | ---- | ---- |
Cash dividends paid | -12.58%-528M | -10.09%-469M | 1.16%-426M | 0.00%-431M | -10.51%-431M | -12.07%-390M | -6.75%-348M | -15.19%-326M | -0.35%-283M | 0.00%-282M |
Cash dividends for minorities | -233.33%-10M | 57.14%-3M | 95.78%-7M | -1,006.67%-166M | 25.00%-15M | -100.00%-20M | 50.00%-10M | 23.08%-20M | 78.51%-26M | -450.00%-121M |
Net other fund-raising expenses | ---- | ---- | ---- | ---2M | ---- | ---1M | ---- | ---- | 0.00%-1M | 0.00%-1M |
Financing cash flow | -27.90%-848M | -122.48%-663M | -2,383.33%-298M | 97.95%-12M | 31.06%-586M | 18.03%-850M | 27.53%-1.04B | -194.77%-1.43B | 972.83%1.51B | 60.32%-173M |
Net cash flow | ||||||||||
Beginning cash position | 7.24%11.33B | 6.69%10.57B | 9.55%9.9B | 14.47%9.04B | -39.29%7.9B | 25.72%13.01B | -4.54%10.35B | 0.56%10.84B | 10.21%10.78B | 36.30%9.78B |
Current changes in cash | 5.61%809M | 15.36%766M | -22.97%664M | -24.58%862M | 122.37%1.14B | -291.96%-5.11B | 642.16%2.66B | -904.92%-491M | -93.89%61M | -61.69%998M |
Effect of exchange rate changes | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --1M |
Cash adjustments other than cash changes | 200.00%1M | 0.00%-1M | -200.00%-1M | --1M | ---- | ---2M | ---- | 0.00%-1M | ---1M | ---- |
End cash Position | 7.15%12.14B | 7.24%11.33B | 6.69%10.57B | 9.55%9.9B | 14.47%9.04B | -39.29%7.9B | 25.72%13.01B | -4.54%10.35B | 0.56%10.84B | 10.21%10.78B |
Free cash flow | -79.13%581M | 240.76%2.78B | 207.50%817M | -148.04%-760M | 144.94%1.58B | -219.08%-3.52B | 1,219.64%2.96B | 110.29%224M | -289.71%-2.18B | -59.58%1.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data