JP Stock MarketDetailed Quotes

3154 Medius Holdings

Watchlist
  • 887
  • 00.00%
20min DelayNot Open Jul 3 15:00 JST
19.64BMarket Cap13.03P/E (Static)

Medius Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
Total revenue
5.26%66.4B
11.79%66.56B
2.37%60.15B
5.49%239.05B
1.75%57.67B
4.77%63.08B
5.31%59.54B
10.49%58.76B
9.07%226.61B
15.03%56.67B
Cost of revenue
5.69%58.2B
12.39%58.68B
2.37%52.9B
5.30%209.75B
0.62%50.8B
5.00%55.06B
4.94%52.21B
11.11%51.67B
9.11%199.19B
16.16%50.49B
Gross profit
2.30%8.2B
7.49%7.88B
2.37%7.26B
6.87%29.31B
11.00%6.86B
3.19%8.02B
8.00%7.33B
6.19%7.09B
8.83%27.42B
6.53%6.18B
Operating expense
7.46%7.23B
9.20%7.3B
7.81%7.16B
9.03%27.42B
1.85%7.37B
9.84%6.73B
10.82%6.68B
15.32%6.64B
11.59%25.15B
18.83%7.24B
Staff costs
7.14%4.42B
10.11%4.43B
9.39%4.37B
8.56%16.7B
6.79%4.55B
8.79%4.13B
7.72%4.02B
11.28%3.99B
8.31%15.38B
10.68%4.26B
Selling and administrative expenses
5.53%600.86M
2.84%621.16M
0.19%584.24M
7.91%2.35B
-6.32%597.62M
14.00%569.37M
13.45%604.03M
13.97%583.14M
13.39%2.18B
24.17%637.97M
-General and administrative expense
5.53%600.86M
2.84%621.16M
0.19%584.24M
7.91%2.35B
-6.32%597.62M
14.00%569.37M
13.45%604.03M
13.97%583.14M
13.39%2.18B
24.17%637.97M
Depreciation and amortization
-0.06%279.23M
-9.39%250.78M
-2.02%254.7M
62.00%1.1B
3.99%281.46M
89.55%279.41M
99.77%276.76M
115.04%259.95M
40.57%677.5M
94.12%270.66M
-Depreciation
-0.06%279.23M
-9.39%250.78M
-2.02%254.7M
62.00%1.1B
3.99%281.46M
89.55%279.41M
99.77%276.76M
115.04%259.95M
40.57%677.5M
94.12%270.66M
Rent and land expenses
6.12%572.61M
5.24%562.28M
3.92%559.77M
9.03%2.15B
3.52%540.27M
9.65%539.58M
7.85%534.28M
15.83%538.64M
9.06%1.97B
14.27%521.9M
Other operating expenses
11.80%1.36B
15.15%1.44B
10.01%1.39B
3.74%5.12B
-9.33%1.4B
1.68%1.21B
10.23%1.25B
18.03%1.26B
19.77%4.94B
36.71%1.55B
Operating profit
-24.61%972.26M
-10.14%582.69M
-78.15%98.08M
-17.06%1.88B
51.91%-506.17M
-21.60%1.29B
-14.44%648.43M
-51.08%448.92M
-14.64%2.27B
-269.23%-1.05B
Net non-operating interest income (expenses)
-14.82%-24.25M
-11.15%-24.32M
-3.47%-21.18M
-29.04%-83.3M
-13.52%-19.83M
-18.49%-21.12M
-28.78%-21.88M
-66.85%-20.47M
-31.76%-64.55M
-40.97%-17.47M
Non-operating interest income
-30.90%237K
63.78%208K
-66.30%278K
-59.33%1.64M
-64.83%345K
-62.14%343K
-87.85%127K
-25.00%825K
-12.27%4.03M
5.94%981K
Non-operating interest expense
14.09%24.49M
11.46%24.53M
0.77%21.45M
23.85%84.94M
9.35%20.18M
14.59%21.46M
22.02%22M
59.29%21.29M
27.98%68.58M
38.54%18.45M
Net investment income
11.16%508K
11.98%16.32M
-93.67%2.32M
126.06%106.1M
204.02%54.47M
-26.88%457K
24.69%14.58M
119.09%36.6M
-20.37%46.93M
-54.79%17.92M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
10,109.99%108.33M
0
0
171.59%1.06M
Income from associates and other participating interests
-69.47%2.32M
-27.13%1.1M
-43.77%-13.18M
-120.49%-3.93M
51.58%-3.88M
-27.69%7.61M
-93.11%1.51M
-73.90%-9.17M
111.64%19.18M
68.44%-8.02M
Special income (charges)
190.48%38K
95.41%-71K
19.60%-5.17M
93.14%-13.14M
96.65%-5.12M
99.89%-42K
-230.77%-1.55M
-727.22%-6.43M
-934.05%-191.66M
-72,338.68%-153.15M
Less:Other special charges
-190.48%-38K
103.62%71K
-2,200.00%-441K
-104.17%-315K
-80.66%1.58M
160.00%42K
-518.80%-1.96M
102.05%21K
111.28%7.55M
3,958.96%8.18M
Less:Write off
--0
--0
-12.45%5.61M
-92.69%13.46M
-97.56%3.54M
--0
--3.51M
--6.41M
318.30%184.11M
--144.97M
Other non-operating income (expenses)
-22.13%123.54M
-7.10%123.39M
21.45%134.53M
7.24%523.97M
-14.61%121.73M
45.44%158.65M
6.02%132.82M
-0.81%110.77M
1.57%488.61M
24.65%142.56M
Income before tax
-25.14%1.07B
-20.76%699.11M
-65.12%195.4M
-1.89%2.52B
66.46%-358.81M
-15.98%1.44B
-1.90%882.24M
-45.58%560.22M
-19.23%2.57B
-528.68%-1.07B
Income tax
-13.03%433.41M
-15.06%287.36M
-58.29%102.15M
45.96%1.02B
84.58%-60.72M
-16.13%498.33M
203.50%338.31M
-36.80%244.87M
-37.13%699.36M
-580.16%-393.71M
Net income
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
-30.96%543.93M
-50.88%315.35M
-9.59%1.87B
-502.14%-676M
Net income continuous operations
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
-30.96%543.93M
-50.88%315.35M
-9.59%1.87B
-502.14%-676M
Noncontrolling interests
Net income attributable to the company
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
-30.96%543.93M
-50.88%315.35M
-9.59%1.87B
-502.14%-676M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
-30.96%543.93M
-50.88%315.35M
-9.59%1.87B
-502.14%-676M
Gross dividend payment
Basic earnings per share
-31.57%29.24
-24.30%18.78
-70.45%4.25
-19.91%68.32
56.00%-13.6
-15.95%42.73
-30.99%24.81
-51.12%14.38
-10.03%85.3
-499.03%-30.91
Diluted earnings per share
-31.57%29.15
-24.38%18.7
-70.50%4.23
-20.04%68.09
56.07%-13.6
-16.09%42.6
-31.17%24.73
-51.24%14.34
-9.56%85.15
-496.53%-30.96
Dividend per share
0
0
0
15.79%22
15.79%22
0
0
0
35.71%19
35.71%19
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022(FY)Jun 30, 2022(Q4)Jun 30, 2022
Total revenue 5.26%66.4B11.79%66.56B2.37%60.15B5.49%239.05B1.75%57.67B4.77%63.08B5.31%59.54B10.49%58.76B9.07%226.61B15.03%56.67B
Cost of revenue 5.69%58.2B12.39%58.68B2.37%52.9B5.30%209.75B0.62%50.8B5.00%55.06B4.94%52.21B11.11%51.67B9.11%199.19B16.16%50.49B
Gross profit 2.30%8.2B7.49%7.88B2.37%7.26B6.87%29.31B11.00%6.86B3.19%8.02B8.00%7.33B6.19%7.09B8.83%27.42B6.53%6.18B
Operating expense 7.46%7.23B9.20%7.3B7.81%7.16B9.03%27.42B1.85%7.37B9.84%6.73B10.82%6.68B15.32%6.64B11.59%25.15B18.83%7.24B
Staff costs 7.14%4.42B10.11%4.43B9.39%4.37B8.56%16.7B6.79%4.55B8.79%4.13B7.72%4.02B11.28%3.99B8.31%15.38B10.68%4.26B
Selling and administrative expenses 5.53%600.86M2.84%621.16M0.19%584.24M7.91%2.35B-6.32%597.62M14.00%569.37M13.45%604.03M13.97%583.14M13.39%2.18B24.17%637.97M
-General and administrative expense 5.53%600.86M2.84%621.16M0.19%584.24M7.91%2.35B-6.32%597.62M14.00%569.37M13.45%604.03M13.97%583.14M13.39%2.18B24.17%637.97M
Depreciation and amortization -0.06%279.23M-9.39%250.78M-2.02%254.7M62.00%1.1B3.99%281.46M89.55%279.41M99.77%276.76M115.04%259.95M40.57%677.5M94.12%270.66M
-Depreciation -0.06%279.23M-9.39%250.78M-2.02%254.7M62.00%1.1B3.99%281.46M89.55%279.41M99.77%276.76M115.04%259.95M40.57%677.5M94.12%270.66M
Rent and land expenses 6.12%572.61M5.24%562.28M3.92%559.77M9.03%2.15B3.52%540.27M9.65%539.58M7.85%534.28M15.83%538.64M9.06%1.97B14.27%521.9M
Other operating expenses 11.80%1.36B15.15%1.44B10.01%1.39B3.74%5.12B-9.33%1.4B1.68%1.21B10.23%1.25B18.03%1.26B19.77%4.94B36.71%1.55B
Operating profit -24.61%972.26M-10.14%582.69M-78.15%98.08M-17.06%1.88B51.91%-506.17M-21.60%1.29B-14.44%648.43M-51.08%448.92M-14.64%2.27B-269.23%-1.05B
Net non-operating interest income (expenses) -14.82%-24.25M-11.15%-24.32M-3.47%-21.18M-29.04%-83.3M-13.52%-19.83M-18.49%-21.12M-28.78%-21.88M-66.85%-20.47M-31.76%-64.55M-40.97%-17.47M
Non-operating interest income -30.90%237K63.78%208K-66.30%278K-59.33%1.64M-64.83%345K-62.14%343K-87.85%127K-25.00%825K-12.27%4.03M5.94%981K
Non-operating interest expense 14.09%24.49M11.46%24.53M0.77%21.45M23.85%84.94M9.35%20.18M14.59%21.46M22.02%22M59.29%21.29M27.98%68.58M38.54%18.45M
Net investment income 11.16%508K11.98%16.32M-93.67%2.32M126.06%106.1M204.02%54.47M-26.88%457K24.69%14.58M119.09%36.6M-20.37%46.93M-54.79%17.92M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 010,109.99%108.33M00171.59%1.06M
Income from associates and other participating interests -69.47%2.32M-27.13%1.1M-43.77%-13.18M-120.49%-3.93M51.58%-3.88M-27.69%7.61M-93.11%1.51M-73.90%-9.17M111.64%19.18M68.44%-8.02M
Special income (charges) 190.48%38K95.41%-71K19.60%-5.17M93.14%-13.14M96.65%-5.12M99.89%-42K-230.77%-1.55M-727.22%-6.43M-934.05%-191.66M-72,338.68%-153.15M
Less:Other special charges -190.48%-38K103.62%71K-2,200.00%-441K-104.17%-315K-80.66%1.58M160.00%42K-518.80%-1.96M102.05%21K111.28%7.55M3,958.96%8.18M
Less:Write off --0--0-12.45%5.61M-92.69%13.46M-97.56%3.54M--0--3.51M--6.41M318.30%184.11M--144.97M
Other non-operating income (expenses) -22.13%123.54M-7.10%123.39M21.45%134.53M7.24%523.97M-14.61%121.73M45.44%158.65M6.02%132.82M-0.81%110.77M1.57%488.61M24.65%142.56M
Income before tax -25.14%1.07B-20.76%699.11M-65.12%195.4M-1.89%2.52B66.46%-358.81M-15.98%1.44B-1.90%882.24M-45.58%560.22M-19.23%2.57B-528.68%-1.07B
Income tax -13.03%433.41M-15.06%287.36M-58.29%102.15M45.96%1.02B84.58%-60.72M-16.13%498.33M203.50%338.31M-36.80%244.87M-37.13%699.36M-580.16%-393.71M
Net income -31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M-30.96%543.93M-50.88%315.35M-9.59%1.87B-502.14%-676M
Net income continuous operations -31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M-30.96%543.93M-50.88%315.35M-9.59%1.87B-502.14%-676M
Noncontrolling interests
Net income attributable to the company -31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M-30.96%543.93M-50.88%315.35M-9.59%1.87B-502.14%-676M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M-30.96%543.93M-50.88%315.35M-9.59%1.87B-502.14%-676M
Gross dividend payment
Basic earnings per share -31.57%29.24-24.30%18.78-70.45%4.25-19.91%68.3256.00%-13.6-15.95%42.73-30.99%24.81-51.12%14.38-10.03%85.3-499.03%-30.91
Diluted earnings per share -31.57%29.15-24.38%18.7-70.50%4.23-20.04%68.0956.07%-13.6-16.09%42.6-31.17%24.73-51.24%14.34-9.56%85.15-496.53%-30.96
Dividend per share 00015.79%2215.79%2200035.71%1935.71%19
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg