JP Stock MarketDetailed Quotes

3154 Medius Holdings

Watchlist
  • 854
  • +1+0.12%
20min DelayMarket Closed Oct 17 15:00 JST
18.99BMarket Cap16.75P/E (Static)

Medius Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Total revenue
8.67%259.79B
15.62%66.67B
5.26%66.4B
11.79%66.56B
2.37%60.15B
5.49%239.05B
1.75%57.67B
4.77%63.08B
5.31%59.54B
10.49%58.76B
Cost of revenue
9.04%228.7B
15.99%58.93B
5.69%58.2B
12.39%58.68B
2.37%52.9B
5.30%209.75B
0.62%50.8B
5.00%55.06B
4.94%52.21B
11.11%51.67B
Gross profit
6.09%31.09B
12.84%7.75B
2.30%8.2B
7.49%7.88B
2.37%7.26B
6.87%29.31B
11.00%6.86B
3.19%8.02B
8.00%7.33B
6.19%7.09B
Operating expense
8.52%29.76B
9.51%8.07B
7.46%7.23B
9.20%7.3B
7.81%7.16B
9.03%27.42B
1.85%7.37B
9.84%6.73B
10.82%6.68B
15.32%6.64B
Staff costs
8.40%18.1B
7.14%4.87B
7.14%4.42B
10.11%4.43B
9.39%4.37B
8.56%16.7B
6.79%4.55B
8.79%4.13B
7.72%4.02B
11.28%3.99B
Selling and administrative expenses
5.90%2.49B
14.93%686.85M
5.53%600.86M
2.84%621.16M
0.19%584.24M
7.91%2.35B
-6.32%597.62M
14.00%569.37M
13.45%604.03M
13.97%583.14M
-General and administrative expense
5.90%2.49B
14.93%686.85M
5.53%600.86M
2.84%621.16M
0.19%584.24M
7.91%2.35B
-6.32%597.62M
14.00%569.37M
13.45%604.03M
13.97%583.14M
Depreciation and amortization
-0.66%1.09B
8.60%305.66M
-0.06%279.23M
-9.39%250.78M
-2.02%254.7M
62.00%1.1B
3.99%281.46M
89.55%279.41M
99.77%276.76M
115.04%259.95M
-Depreciation
-0.66%1.09B
8.60%305.66M
-0.06%279.23M
-9.39%250.78M
-2.02%254.7M
62.00%1.1B
3.99%281.46M
89.55%279.41M
99.77%276.76M
115.04%259.95M
Rent and land expenses
5.32%2.27B
6.01%572.73M
6.12%572.61M
5.24%562.28M
3.92%559.77M
9.03%2.15B
3.52%540.27M
9.65%539.58M
7.85%534.28M
15.83%538.64M
Other operating expenses
13.44%5.81B
16.43%1.63B
11.80%1.36B
15.15%1.44B
10.01%1.39B
3.74%5.12B
-9.33%1.4B
1.68%1.21B
10.23%1.25B
18.03%1.26B
Operating profit
-29.43%1.33B
35.64%-325.78M
-24.61%972.26M
-10.14%582.69M
-78.15%98.08M
-17.06%1.88B
51.91%-506.17M
-21.60%1.29B
-14.44%648.43M
-51.08%448.92M
Net non-operating interest income (expenses)
-17.88%-98.19M
-43.41%-28.44M
-14.82%-24.25M
-11.15%-24.32M
-3.47%-21.18M
-29.04%-83.3M
-13.52%-19.83M
-18.49%-21.12M
-28.78%-21.88M
-66.85%-20.47M
Non-operating interest income
-28.35%1.18M
31.01%452K
-30.90%237K
63.78%208K
-66.30%278K
-59.33%1.64M
-64.83%345K
-62.14%343K
-87.85%127K
-25.00%825K
Non-operating interest expense
16.98%99.36M
43.19%28.9M
14.09%24.49M
11.46%24.53M
0.77%21.45M
23.85%84.94M
9.35%20.18M
14.59%21.46M
22.02%22M
59.29%21.29M
Net investment income
-47.96%55.21M
-33.79%36.06M
11.16%508K
11.98%16.32M
-93.67%2.32M
126.06%106.1M
204.02%54.47M
-26.88%457K
24.69%14.58M
119.09%36.6M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
152.31%273.33M
273.33M
0
10,109.99%108.33M
0
0
Income from associates and other participating interests
-1,006.08%-43.47M
-768.37%-33.71M
-69.47%2.32M
-27.13%1.1M
-43.77%-13.18M
-120.49%-3.93M
51.58%-3.88M
-27.69%7.61M
-93.11%1.51M
-73.90%-9.17M
Special income (charges)
-486.46%-77.08M
-1,302.73%-71.88M
190.48%38K
95.41%-71K
19.60%-5.17M
93.14%-13.14M
96.65%-5.12M
99.89%-42K
-230.77%-1.55M
-727.22%-6.43M
Less:Other special charges
-725.08%-2.6M
-238.50%-2.19M
-190.48%-38K
103.62%71K
-2,200.00%-441K
-104.17%-315K
-80.66%1.58M
160.00%42K
-518.80%-1.96M
102.05%21K
Less:Write off
492.04%79.68M
1,991.11%74.07M
--0
--0
-12.45%5.61M
-92.69%13.46M
-97.56%3.54M
--0
--3.51M
--6.41M
Other non-operating income (expenses)
-2.73%509.69M
5.33%128.22M
-22.13%123.54M
-7.10%123.39M
21.45%134.53M
7.24%523.97M
-14.61%121.73M
45.44%158.65M
6.02%132.82M
-0.81%110.77M
Income before tax
-22.71%1.95B
93.81%-22.2M
-25.14%1.07B
-20.76%699.11M
-65.12%195.4M
-1.89%2.52B
66.46%-358.81M
-15.98%1.44B
-1.90%882.24M
-45.58%560.22M
Income tax
-19.47%822.06M
98.60%-851K
-13.03%433.41M
-15.06%287.36M
-58.29%102.15M
45.96%1.02B
84.58%-60.72M
-16.13%498.33M
203.50%338.31M
-36.80%244.87M
Net income
-24.92%1.12B
92.84%-21.35M
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
-30.96%543.93M
-50.88%315.35M
Net income continuous operations
-24.92%1.12B
92.84%-21.35M
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
-30.96%543.93M
-50.88%315.35M
Noncontrolling interests
Net income attributable to the company
-24.92%1.12B
92.84%-21.35M
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
-30.96%543.93M
-50.88%315.35M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-24.92%1.12B
92.84%-21.35M
-31.58%641.01M
-24.30%411.76M
-70.43%93.26M
-19.80%1.5B
55.90%-298.09M
-15.91%936.82M
-30.96%543.93M
-50.88%315.35M
Gross dividend payment
Basic earnings per share
-25.04%51.21
92.21%-1.06
-31.57%29.24
-24.30%18.78
-70.45%4.25
-19.91%68.32
56.00%-13.6
-15.95%42.73
-30.99%24.81
-51.12%14.38
Diluted earnings per share
-25.10%51
92.06%-1.08
-31.57%29.15
-24.38%18.7
-70.50%4.23
-20.04%68.09
56.07%-13.6
-16.09%42.6
-31.17%24.73
-51.24%14.34
Dividend per share
-4.55%21
-4.55%21
0
0
0
15.79%22
15.79%22
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Total revenue 8.67%259.79B15.62%66.67B5.26%66.4B11.79%66.56B2.37%60.15B5.49%239.05B1.75%57.67B4.77%63.08B5.31%59.54B10.49%58.76B
Cost of revenue 9.04%228.7B15.99%58.93B5.69%58.2B12.39%58.68B2.37%52.9B5.30%209.75B0.62%50.8B5.00%55.06B4.94%52.21B11.11%51.67B
Gross profit 6.09%31.09B12.84%7.75B2.30%8.2B7.49%7.88B2.37%7.26B6.87%29.31B11.00%6.86B3.19%8.02B8.00%7.33B6.19%7.09B
Operating expense 8.52%29.76B9.51%8.07B7.46%7.23B9.20%7.3B7.81%7.16B9.03%27.42B1.85%7.37B9.84%6.73B10.82%6.68B15.32%6.64B
Staff costs 8.40%18.1B7.14%4.87B7.14%4.42B10.11%4.43B9.39%4.37B8.56%16.7B6.79%4.55B8.79%4.13B7.72%4.02B11.28%3.99B
Selling and administrative expenses 5.90%2.49B14.93%686.85M5.53%600.86M2.84%621.16M0.19%584.24M7.91%2.35B-6.32%597.62M14.00%569.37M13.45%604.03M13.97%583.14M
-General and administrative expense 5.90%2.49B14.93%686.85M5.53%600.86M2.84%621.16M0.19%584.24M7.91%2.35B-6.32%597.62M14.00%569.37M13.45%604.03M13.97%583.14M
Depreciation and amortization -0.66%1.09B8.60%305.66M-0.06%279.23M-9.39%250.78M-2.02%254.7M62.00%1.1B3.99%281.46M89.55%279.41M99.77%276.76M115.04%259.95M
-Depreciation -0.66%1.09B8.60%305.66M-0.06%279.23M-9.39%250.78M-2.02%254.7M62.00%1.1B3.99%281.46M89.55%279.41M99.77%276.76M115.04%259.95M
Rent and land expenses 5.32%2.27B6.01%572.73M6.12%572.61M5.24%562.28M3.92%559.77M9.03%2.15B3.52%540.27M9.65%539.58M7.85%534.28M15.83%538.64M
Other operating expenses 13.44%5.81B16.43%1.63B11.80%1.36B15.15%1.44B10.01%1.39B3.74%5.12B-9.33%1.4B1.68%1.21B10.23%1.25B18.03%1.26B
Operating profit -29.43%1.33B35.64%-325.78M-24.61%972.26M-10.14%582.69M-78.15%98.08M-17.06%1.88B51.91%-506.17M-21.60%1.29B-14.44%648.43M-51.08%448.92M
Net non-operating interest income (expenses) -17.88%-98.19M-43.41%-28.44M-14.82%-24.25M-11.15%-24.32M-3.47%-21.18M-29.04%-83.3M-13.52%-19.83M-18.49%-21.12M-28.78%-21.88M-66.85%-20.47M
Non-operating interest income -28.35%1.18M31.01%452K-30.90%237K63.78%208K-66.30%278K-59.33%1.64M-64.83%345K-62.14%343K-87.85%127K-25.00%825K
Non-operating interest expense 16.98%99.36M43.19%28.9M14.09%24.49M11.46%24.53M0.77%21.45M23.85%84.94M9.35%20.18M14.59%21.46M22.02%22M59.29%21.29M
Net investment income -47.96%55.21M-33.79%36.06M11.16%508K11.98%16.32M-93.67%2.32M126.06%106.1M204.02%54.47M-26.88%457K24.69%14.58M119.09%36.6M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 152.31%273.33M273.33M010,109.99%108.33M00
Income from associates and other participating interests -1,006.08%-43.47M-768.37%-33.71M-69.47%2.32M-27.13%1.1M-43.77%-13.18M-120.49%-3.93M51.58%-3.88M-27.69%7.61M-93.11%1.51M-73.90%-9.17M
Special income (charges) -486.46%-77.08M-1,302.73%-71.88M190.48%38K95.41%-71K19.60%-5.17M93.14%-13.14M96.65%-5.12M99.89%-42K-230.77%-1.55M-727.22%-6.43M
Less:Other special charges -725.08%-2.6M-238.50%-2.19M-190.48%-38K103.62%71K-2,200.00%-441K-104.17%-315K-80.66%1.58M160.00%42K-518.80%-1.96M102.05%21K
Less:Write off 492.04%79.68M1,991.11%74.07M--0--0-12.45%5.61M-92.69%13.46M-97.56%3.54M--0--3.51M--6.41M
Other non-operating income (expenses) -2.73%509.69M5.33%128.22M-22.13%123.54M-7.10%123.39M21.45%134.53M7.24%523.97M-14.61%121.73M45.44%158.65M6.02%132.82M-0.81%110.77M
Income before tax -22.71%1.95B93.81%-22.2M-25.14%1.07B-20.76%699.11M-65.12%195.4M-1.89%2.52B66.46%-358.81M-15.98%1.44B-1.90%882.24M-45.58%560.22M
Income tax -19.47%822.06M98.60%-851K-13.03%433.41M-15.06%287.36M-58.29%102.15M45.96%1.02B84.58%-60.72M-16.13%498.33M203.50%338.31M-36.80%244.87M
Net income -24.92%1.12B92.84%-21.35M-31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M-30.96%543.93M-50.88%315.35M
Net income continuous operations -24.92%1.12B92.84%-21.35M-31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M-30.96%543.93M-50.88%315.35M
Noncontrolling interests
Net income attributable to the company -24.92%1.12B92.84%-21.35M-31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M-30.96%543.93M-50.88%315.35M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -24.92%1.12B92.84%-21.35M-31.58%641.01M-24.30%411.76M-70.43%93.26M-19.80%1.5B55.90%-298.09M-15.91%936.82M-30.96%543.93M-50.88%315.35M
Gross dividend payment
Basic earnings per share -25.04%51.2192.21%-1.06-31.57%29.24-24.30%18.78-70.45%4.25-19.91%68.3256.00%-13.6-15.95%42.73-30.99%24.81-51.12%14.38
Diluted earnings per share -25.10%5192.06%-1.08-31.57%29.15-24.38%18.7-70.50%4.23-20.04%68.0956.07%-13.6-16.09%42.6-31.17%24.73-51.24%14.34
Dividend per share -4.55%21-4.55%2100015.79%2215.79%22000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data