XDL
5156
FINTEC-PA
0150PA
MERIDIAN
5040
G3
7184
SNS
0259
(FY)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --31.67M | -10.82%44.79M | -22.74%50.22M | -37.08%51.07M | 4.48%47.76M | -33.48%31.7M | -33.48%31.7M | 27.49%64.99M | 29.19%81.17M | 108.15%45.71M |
-Cash and cash equivalents | --31.67M | -10.82%44.79M | -22.74%50.22M | -37.08%51.07M | 4.48%47.76M | -33.48%31.7M | -33.48%31.7M | 27.49%64.99M | 29.19%81.17M | 108.15%45.71M |
-Including:Cash | --31.67M | -10.82%44.79M | -22.74%50.22M | -37.08%51.07M | 4.48%47.76M | -33.36%31.69M | -33.36%31.69M | 27.49%64.99M | 29.19%81.17M | 108.15%45.71M |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | -86.13%14.64K | -86.13%14.64K | ---- | ---- | ---- |
Receivables | --59.13M | -8.29%78.45M | -31.79%85.54M | -5.03%100.18M | 0.71%106.34M | -21.15%90.82M | -21.15%90.82M | -5.18%125.41M | -24.05%105.48M | -30.12%105.59M |
-Accounts receivable | --49.97M | -22.82%56.83M | -32.74%73.63M | 2.45%81.36M | 5.51%81.99M | -19.81%85.61M | -19.81%85.61M | 17.57%109.47M | -25.63%79.42M | -29.88%77.71M |
-Gross accounts receivable | --59.13M | -22.85%65.99M | -29.30%85.54M | 3.09%93.27M | 7.51%93.89M | -17.23%97.52M | -17.23%97.52M | 19.46%120.99M | -20.84%90.47M | -27.64%87.34M |
-Bad debt provision | ---9.16M | 23.06%-9.16M | -3.33%-11.91M | -7.72%-11.91M | -23.62%-11.91M | -7.72%-11.91M | -7.72%-11.91M | -41.02%-11.52M | -47.27%-11.05M | 2.52%-9.63M |
-Other receivables | --9.16M | 81.59%21.62M | -25.32%11.91M | -27.80%18.82M | -12.65%24.36M | -38.15%5.2M | -38.15%5.2M | -59.28%15.94M | -18.79%26.06M | -30.77%27.88M |
Inventory | --518.53M | 66.56%552.04M | -4.57%331.43M | 34.66%536.61M | 49.36%559.34M | 45.23%591.37M | 45.23%591.37M | -19.35%347.31M | 151.12%398.49M | 6.11%374.5M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -7.57%8.67M | -7.57%8.67M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | -22.59%2.45M | -22.59%2.45M | ---- | ---- | ---- |
Tax assets-Current | --2.01M | -37.65%1.34M | 47.13%2.15M | 22.52%1.5M | -31.11%1.3M | -10.10%1.94M | -10.10%1.94M | -39.07%1.46M | 647.90%1.22M | -14.56%1.89M |
Deferred assets-current | ---- | ---- | ---- | ---- | ---- | -76.37%1.24M | -76.37%1.24M | ---- | ---- | ---- |
Holding assets for sale | --130.79M | 2.92%130.79M | --127.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | --56.45M | -50.39%11.59M | 22.36%23.37M | -73.88%2.35M | 84.61%19.37M | ---- | ---- | -32.79%19.1M | -68.16%9M | -40.15%10.49M |
Total current assets | --798.58M | 32.14%818.99M | 11.02%619.77M | 16.18%691.71M | 36.41%734.12M | 23.43%728.18M | 23.43%728.18M | -13.40%558.27M | 52.72%595.36M | -2.12%538.19M |
Non current assets | ||||||||||
Net PPE | --134.42M | -12.54%136.04M | -3.66%155.55M | -6.54%152.35M | -4.98%156.17M | -3.41%158.26M | -3.41%158.26M | -7.14%161.46M | -14.12%163.01M | -21.38%164.35M |
-Gross PP&E | --134.42M | -12.54%136.04M | -3.66%155.55M | -6.54%152.35M | -4.98%156.17M | -15.09%248.58M | -15.09%248.58M | -7.14%161.46M | -14.12%163.01M | -21.38%164.35M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | 29.94%-90.32M | 29.94%-90.32M | ---- | ---- | ---- |
Investment properties | --145.47M | -4.50%159.11M | -43.61%166.61M | -0.53%297.55M | -1.09%295.24M | -9.48%1.46B | -9.48%1.46B | -5.52%295.46M | -40.80%299.14M | -3.14%298.48M |
Total investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | --17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M |
-Goodwill | --17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M | 0.00%17.63M |
Deferred tax assets-non current | --108.94M | 19.72%114.37M | 7.96%95.53M | 4.19%95.72M | 1.96%97.73M | 8.43%99.09M | 8.43%99.09M | -2.84%88.49M | 4.42%91.87M | 11.31%95.85M |
Other non current assets | --1.28B | -14.02%1.28B | 9.17%1.49B | -5.32%1.28B | -3.47%1.27B | ---- | ---- | 274.72%1.36B | 11.97%1.36B | 260.92%1.31B |
Total non current assets | --1.68B | -11.27%1.71B | -0.14%1.93B | -4.18%1.85B | -2.92%1.84B | -8.00%1.74B | -8.00%1.74B | 0.79%1.93B | -4.17%1.93B | 5.37%1.89B |
Total assets | --2.48B | -0.70%2.53B | 2.37%2.55B | 0.63%2.54B | 5.80%2.57B | -0.52%2.47B | -0.52%2.47B | -2.79%2.49B | 5.06%2.52B | 3.61%2.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --332.43M | -8.26%316.43M | -30.92%344.92M | -38.01%304.07M | -11.09%388.19M | 29.66%539.24M | 29.66%539.24M | 22.96%499.31M | 26.15%490.51M | 13.02%436.63M |
-Current debt and capital lease obligation | --332.43M | -8.26%316.43M | -30.92%344.92M | -38.01%304.07M | -11.09%388.19M | 29.66%539.24M | 29.66%539.24M | 22.96%499.31M | 26.15%490.51M | 13.02%436.63M |
-Including:Current debt | --320.04M | -5.19%316.34M | -32.69%333.64M | -38.18%299.95M | -7.86%384.75M | 35.58%536.71M | 35.58%536.71M | 32.54%495.67M | 31.48%485.2M | 16.77%417.56M |
-Including:Current capital Lease obligation | --12.39M | -99.25%84.26K | 209.66%11.28M | -22.28%4.12M | -81.96%3.44M | -87.37%2.53M | -87.37%2.53M | -88.64%3.64M | -73.24%5.3M | -33.68%19.07M |
Payables | --295.2M | 15.88%301.29M | -17.56%259.99M | -11.78%269.56M | -7.65%273.42M | 0.23%244.95M | 0.23%244.95M | -27.40%315.38M | -3.91%305.57M | 8.15%296.06M |
-accounts payable | --220.92M | 1.62%225.24M | -18.54%221.66M | -15.14%225.44M | -15.09%222.11M | -10.39%73.24M | -10.39%73.24M | -32.44%272.09M | -9.63%265.66M | 3.29%261.58M |
-Total tax payable | --74.27M | 98.36%76.05M | -11.45%38.34M | 10.55%44.12M | 48.83%51.31M | 63.69%54.95M | 63.69%54.95M | 36.55%43.29M | 66.06%39.91M | 68.18%34.47M |
-Other payable | ---- | ---- | ---- | ---- | ---- | -9.56%116.76M | -9.56%116.76M | ---- | ---- | ---- |
Current provisions | --135.38K | 447.77%223.91K | -70.70%40.88K | -42.86%257.85K | -38.38%277.89K | -42.03%277.89K | -42.03%277.89K | -67.52%139.51K | 25.78%451.28K | -80.51%451K |
Accrued and deferred income | --41.31M | -6.19%65.1M | -44.60%69.4M | -38.78%75.1M | -32.08%84.22M | -27.19%117.51M | -27.19%117.51M | 117.10%125.27M | 106.04%122.67M | 115.48%124.01M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -45.03%38.16M | -45.03%38.16M | ---- | ---- | ---- |
Current liabilities | --669.07M | 1.29%683.04M | -28.27%674.36M | -29.40%648.99M | -12.95%746.11M | 5.45%940.13M | 5.45%940.13M | 4.62%940.11M | 19.88%919.19M | 19.05%857.15M |
Non current liabilities | ||||||||||
Non current financial liabilities | --589.58M | -2.75%614.06M | 111.32%631.41M | 87.57%642.94M | 85.17%579.44M | -17.14%267.9M | -17.14%267.9M | -21.23%298.79M | -20.93%342.77M | -26.58%312.92M |
-Long term debt and capital lease obligation | --589.58M | -2.75%614.06M | 111.32%631.41M | 87.57%642.94M | 85.17%579.44M | -17.14%267.9M | -17.14%267.9M | -21.23%298.79M | -20.93%342.77M | -26.58%312.92M |
-Including:Long term debt | --589.58M | -2.75%614.06M | 111.32%631.41M | 87.57%642.94M | 85.17%579.44M | -16.63%265.69M | -16.63%265.69M | -21.23%298.79M | -13.17%342.77M | -20.47%312.92M |
-Including:Long term capital lease obligation | --0 | --0 | --0 | --0 | --0 | -52.40%2.21M | -52.40%2.21M | --0 | --0 | --0 |
Non current deferred liabilities | --24.27M | -3.51%24.52M | -8.09%25.41M | -28.18%25.4M | -34.41%23.95M | -9.99%28.59M | -9.99%28.59M | -16.65%27.65M | 2.50%35.37M | 4.10%36.51M |
Total non current liabilities | --613.86M | -2.78%638.58M | 101.20%656.82M | 76.74%668.34M | 72.67%603.38M | -16.50%296.49M | -16.50%296.49M | -20.86%326.44M | -19.20%378.14M | -24.25%349.43M |
Total liabilities | --1.28B | -0.72%1.32B | 5.10%1.33B | 1.54%1.32B | 11.84%1.35B | -0.81%1.24B | -0.81%1.24B | -3.40%1.27B | 5.07%1.3B | 2.14%1.21B |
Shareholders'equity | ||||||||||
Share capital | --529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M |
-common stock | --529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M | 0.00%529M |
Retained earnings | --293.03M | -2.75%300.56M | -1.73%309.04M | -1.27%317.26M | -0.92%315.59M | -0.86%324.99M | -0.86%324.99M | -7.34%314.49M | -7.40%321.33M | -7.23%318.52M |
Less: Treasury stock | --970.16K | -0.00%970.16K | 0.00%970.16K | 0.00%970.16K | 0.00%970.16K | 0.00%970.16K | 0.00%970.16K | 0.00%970.16K | 0.00%970.16K | 0.00%970.16K |
Other reserves | --30.95M | 0.68%31.05M | -0.93%30.84M | -0.41%31M | 2.67%31.1M | -0.32%31.12M | -0.32%31.12M | -2.80%31.13M | -2.54%31.12M | -3.86%30.29M |
Other equity interest | --345.92M | 0.00%345.92M | 0.00%345.92M | 0.00%345.92M | 0.00%345.92M | 0.00%345.92M | 0.00%345.92M | -0.27%345.92M | 32.83%345.92M | 32.83%345.92M |
Total stockholders'equity | --1.2B | -0.68%1.21B | -0.47%1.21B | -0.34%1.22B | -0.17%1.22B | -0.24%1.23B | -0.24%1.23B | -2.14%1.22B | 5.05%1.23B | 5.11%1.22B |
Total equity | --1.2B | -0.68%1.21B | -0.47%1.21B | -0.34%1.22B | -0.17%1.22B | -0.24%1.23B | -0.24%1.23B | -2.14%1.22B | 5.05%1.23B | 5.11%1.22B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.