(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.42%28.95B | 8.22%26.13B | 8.22%26.13B | 13.61%28.91B | 12.66%28.72B | 9.71%27.21B | 2.56%24.15B | 2.56%24.15B | 2.43%25.44B | 5.27%25.49B |
-Cash and cash equivalents | 6.42%28.95B | 8.22%26.13B | 8.22%26.13B | 13.61%28.91B | 12.66%28.72B | 9.71%27.21B | 2.56%24.15B | 2.56%24.15B | 2.43%25.44B | 5.27%25.49B |
Receivables | -4.87%19.81B | -5.91%15.78B | -5.91%15.78B | -1.64%15.3B | -6.06%15.68B | -3.10%20.82B | -4.75%16.77B | -4.75%16.77B | -3.02%15.56B | 1.19%16.69B |
-Accounts receivable | -4.87%19.81B | -5.91%15.78B | -5.91%15.78B | -1.64%15.3B | -6.06%15.68B | -3.10%20.82B | -4.75%16.77B | -4.75%16.77B | -3.02%15.56B | 1.19%16.69B |
-Gross accounts receivable | -4.87%19.81B | -5.91%15.78B | -5.91%15.78B | -1.64%15.3B | -6.06%15.68B | -3.10%20.82B | -4.75%16.77B | -4.75%16.77B | -3.02%15.56B | 1.19%16.69B |
Inventory | -3.23%39.17B | -0.96%37.42B | -0.96%37.42B | -3.50%38.36B | -3.41%37.62B | -2.48%40.48B | -1.82%37.78B | -1.82%37.78B | -0.46%39.75B | -0.34%38.95B |
Prepaid assets | -4.95%2.77B | -0.31%11.61B | -0.31%11.61B | -0.07%1.44B | 0.93%2.73B | -2.05%2.91B | 25.72%11.65B | 25.72%11.65B | 11.67%1.45B | 2.19%2.7B |
Other current assets | 11.38%8.36B | -0.28%2.16B | -0.28%2.16B | -11.10%2.93B | -12.63%2.7B | 14.33%7.51B | -6.96%2.17B | -6.96%2.17B | 10.45%3.3B | -9.66%3.1B |
Total current assets | 0.14%99.06B | 0.63%93.1B | 0.63%93.1B | 1.70%86.94B | 0.60%87.45B | 1.63%98.92B | 1.41%92.51B | 1.41%92.51B | 0.47%85.49B | 1.24%86.93B |
Non current assets | ||||||||||
Net PPE | -0.45%28.36B | -1.16%28.23B | -1.16%28.23B | -3.31%28.27B | -3.66%28.29B | -3.12%28.49B | -3.34%28.56B | -3.34%28.56B | -1.92%29.24B | -2.04%29.37B |
-Gross PP&E | -0.45%28.36B | -1.16%28.23B | -1.16%28.23B | -3.31%28.27B | -3.66%28.29B | -3.12%28.49B | -3.34%28.56B | -3.34%28.56B | -1.92%29.24B | -2.04%29.37B |
Total investment | 22.52%5.09B | 3.11%4.25B | 3.11%4.25B | -2.29%3.71B | 12.56%4.01B | 20.21%4.16B | 20.11%4.12B | 20.11%4.12B | 9.41%3.8B | 3.79%3.56B |
-Financial asset investment | 22.52%5.09B | 3.11%4.25B | 3.11%4.25B | -2.29%3.71B | 12.56%4.01B | 20.21%4.16B | 20.11%4.12B | 20.11%4.12B | 9.41%3.8B | 3.79%3.56B |
-Including:Available-for-sale securities | 22.52%5.09B | 3.11%4.25B | 3.11%4.25B | -2.29%3.71B | 12.56%4.01B | 20.21%4.16B | 20.11%4.12B | 20.11%4.12B | 9.41%3.8B | 3.79%3.56B |
Long-term accounts receivable and other receivables | -60.48%558M | -0.72%1.38B | -0.72%1.38B | -1.21%1.39B | -2.38%1.39B | -2.35%1.41B | -5.40%1.39B | -5.40%1.39B | --1.41B | --1.43B |
Goodwill and other intangible assets | 0.22%1.37B | -15.19%1.21B | -15.19%1.21B | -17.39%1.22B | -22.03%1.21B | -6.38%1.36B | -1.32%1.42B | -1.32%1.42B | -2.44%1.48B | 5.02%1.55B |
-Other intangible assets | ---- | -15.19%1.21B | -15.19%1.21B | ---- | ---- | ---- | -0.77%1.42B | -0.77%1.42B | ---- | ---- |
Deferred assets-non current | ---- | --0 | --0 | --0 | --0 | --0 | -82.35%3M | -82.35%3M | -77.27%5M | -67.86%9M |
Other non current assets | -12.93%626M | -4.17%736M | -4.17%736M | -34.25%741M | -41.11%639M | -43.56%719M | -37.56%768M | -37.56%768M | -59.02%1.13B | -57.45%1.09B |
Total non current assets | -0.37%36.01B | -1.28%35.79B | -1.28%35.79B | -4.64%35.34B | -3.94%35.54B | -2.46%36.14B | -2.35%36.25B | -2.35%36.25B | -1.36%37.06B | -1.24%37B |
Total assets | 0.00%135.07B | 0.10%128.9B | 0.10%128.9B | -0.22%122.29B | -0.76%122.99B | 0.50%135.06B | 0.32%128.77B | 0.32%128.77B | -0.09%122.56B | 0.49%123.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 19.48%19.91B | 4.11%24.32B | 4.11%24.32B | 1.11%16.65B | -7.94%16.39B | -9.64%16.66B | -4.33%23.36B | -4.33%23.36B | -11.45%16.46B | -12.55%17.8B |
-Current debt and capital lease obligation | 19.48%19.91B | 4.11%24.32B | 4.11%24.32B | 1.11%16.65B | -7.94%16.39B | -9.64%16.66B | -4.33%23.36B | -4.33%23.36B | -11.45%16.46B | -12.55%17.8B |
-Including:Current debt | 20.01%19.43B | 4.28%23.85B | 4.28%23.85B | 1.09%16.16B | -7.90%15.94B | -9.80%16.19B | -4.41%22.87B | -4.41%22.87B | -11.67%15.99B | -12.79%17.3B |
-Including:Current capital Lease obligation | 1.28%475M | -3.93%464M | -3.93%464M | 1.67%486M | -9.20%454M | -3.70%469M | -0.41%483M | -0.41%483M | -3.04%478M | -3.47%500M |
Payables | -3.73%26.02B | 0.41%17.99B | 0.41%17.99B | -4.16%18.94B | -2.41%17.21B | -3.81%27.03B | -9.16%17.91B | -9.16%17.91B | -1.13%19.76B | 0.01%17.63B |
-accounts payable | -3.93%25.14B | -1.80%17.11B | -1.80%17.11B | -5.33%18.52B | -4.48%16.34B | -4.78%26.17B | -6.50%17.42B | -6.50%17.42B | 1.05%19.56B | 2.08%17.1B |
-Total tax payable | 2.21%877M | 79.51%876M | 79.51%876M | 114.43%416M | 64.10%873M | 39.29%858M | -54.90%488M | -54.90%488M | -68.86%194M | -39.48%532M |
Pension and other retirement benefit plans | -1.69%466M | -6.91%256M | -6.91%256M | -1.07%371M | 0.97%208M | -16.11%474M | -28.01%275M | -28.01%275M | -9.86%375M | -27.21%206M |
Accrued and deferred income | 0.36%4.96B | 3.32%5.23B | 3.32%5.23B | 5.14%4.89B | 6.19%6.11B | -4.24%4.94B | 19.59%5.06B | 19.59%5.06B | 21.68%4.65B | 12.82%5.76B |
Other current liabilities | -15.71%9.67B | -23.33%8.78B | -23.33%8.78B | -17.72%9.58B | -23.29%10.37B | -16.75%11.48B | 10.38%11.45B | 10.38%11.45B | 2.65%11.64B | -5.02%13.51B |
Current liabilities | 0.73%61.03B | -2.56%56.56B | -2.56%56.56B | -4.66%50.42B | -8.43%50.28B | -8.28%60.58B | -2.03%58.05B | -2.03%58.05B | -2.54%52.89B | -4.88%54.91B |
Non current liabilities | ||||||||||
Non current financial liabilities | -11.88%15.33B | 4.59%15.26B | 4.59%15.26B | 8.95%16.04B | 13.49%16.4B | 33.30%17.39B | -4.47%14.59B | -4.47%14.59B | -1.77%14.72B | 22.26%14.45B |
-Long term debt and capital lease obligation | -11.88%15.33B | 4.59%15.26B | 4.59%15.26B | 8.95%16.04B | 13.49%16.4B | 33.30%17.39B | -4.47%14.59B | -4.47%14.59B | -1.77%14.72B | 22.26%14.45B |
-Including:Long term debt | -12.26%14.54B | 5.85%14.5B | 5.85%14.5B | 9.78%15.17B | 16.32%15.64B | 37.31%16.57B | -4.01%13.7B | -4.01%13.7B | -0.95%13.82B | 25.83%13.45B |
-Including:Long term capital lease obligation | -4.24%791M | -14.83%758M | -14.83%758M | -3.67%867M | -24.21%764M | -15.97%826M | -11.09%890M | -11.09%890M | -12.96%900M | -11.27%1.01B |
Long term provisions | -0.42%2.87B | 2.02%2.88B | 2.02%2.88B | 1.52%2.87B | 3.56%2.88B | 3.96%2.89B | 1.04%2.82B | 1.04%2.82B | 4.99%2.82B | 3.00%2.78B |
Long term pension and other post-retirement benefit plans | -3.83%4.94B | -3.52%4.98B | -3.52%4.98B | -3.97%5.08B | -3.82%5.12B | -3.96%5.14B | -4.28%5.17B | -4.28%5.17B | -2.76%5.29B | -1.68%5.32B |
Other non current liabilities | -37.53%1.25B | -40.73%1.45B | -40.73%1.45B | -32.30%1.48B | -23.11%1.7B | -17.89%2B | 15.45%2.44B | 15.45%2.44B | -4.61%2.19B | -10.61%2.21B |
Total non current liabilities | -11.04%24.39B | -1.80%24.57B | -1.80%24.57B | 1.77%25.46B | 5.40%26.09B | 16.12%27.42B | -2.18%25.02B | -2.18%25.02B | -1.53%25.02B | 10.54%24.76B |
Total liabilities | -2.93%85.42B | -2.33%81.13B | -2.33%81.13B | -2.60%75.89B | -4.13%76.38B | -1.85%88B | -2.07%83.07B | -2.07%83.07B | -2.22%77.91B | -0.57%79.67B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B |
-common stock | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B |
Additional paid-in capital | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | 0.00%14.49B | -0.01%14.49B | 0.07%14.49B |
Retained earnings | 7.23%30.38B | 7.42%29.08B | 7.42%29.08B | 6.87%28.15B | 7.20%28.11B | 6.01%28.34B | 6.36%27.08B | 6.36%27.08B | 5.26%26.34B | 5.22%26.23B |
Less: Treasury stock | 50.00%3M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Other reserves | 131.75%1.02B | 35.01%455M | 35.01%455M | 50.00%9M | 186.52%231M | 236.53%441M | 232.68%337M | 232.68%337M | 101.79%6M | 32.41%-267M |
Total stockholders'equity | 5.68%48.89B | 4.74%47.02B | 4.74%47.02B | 4.13%45.64B | 5.49%45.83B | 5.40%46.26B | 5.18%44.9B | 5.18%44.9B | 3.93%43.83B | 3.42%43.44B |
Noncontrolling interests | -4.99%761M | -7.71%742M | -7.71%742M | -7.34%757M | -4.26%787M | -4.07%801M | -4.51%804M | -4.51%804M | -0.37%817M | -31.56%822M |
Total equity | 5.50%49.65B | 4.52%47.77B | 4.52%47.77B | 3.92%46.4B | 5.31%46.62B | 5.22%47.06B | 4.99%45.7B | 4.99%45.7B | 3.85%44.65B | 2.45%44.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data