Metaplanet
3350
Nippon Telegraph & Telephone
9432
Mitsubishi Heavy Industries
7011
4
Remixpoint
3825
5
Mitsubishi UFJ Financial Group
8306
(Q2)Nov 30, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.96%992.1M | -8.82%685.3M | -8.82%685.3M | 91.85%978.75M | 27.74%870.59M | 127.07%1.01B | 125.75%751.62M | 125.75%751.62M | 28.83%510.18M | 49.86%681.54M |
-Cash and cash equivalents | 28.76%992.1M | -7.06%585.29M | -7.06%585.29M | 142.14%878.7M | 43.88%770.5M | 106.43%813.83M | 122.71%629.74M | 122.71%629.74M | -8.37%362.89M | 42.97%535.5M |
-Short term investments | ---- | -17.94%100.01M | -17.94%100.01M | -32.07%100.05M | -31.47%100.09M | 289.48%195.05M | 142.91%121.88M | 142.91%121.88M | --147.29M | 82.03%146.05M |
Receivables | 25.62%7.03B | 4.36%6.24B | 4.36%6.24B | 12.21%5.41B | 5.60%5.6B | 11.31%5.38B | 19.39%5.98B | 19.39%5.98B | 36.38%4.82B | 11.09%5.3B |
-Accounts receivable | 25.62%7.03B | 4.36%6.24B | 4.36%6.24B | 12.21%5.41B | 5.60%5.6B | 11.31%5.38B | 19.39%5.98B | 19.39%5.98B | 36.38%4.82B | 11.09%5.3B |
-Gross accounts receivable | 25.62%7.03B | 4.36%6.24B | 4.36%6.24B | 12.21%5.41B | 5.60%5.6B | 11.31%5.38B | 19.39%5.98B | 19.39%5.98B | 36.38%4.82B | 11.09%5.3B |
Inventory | 0.32%4.95B | 3.03%4.84B | 3.03%4.84B | 7.08%4.77B | 11.12%4.94B | 12.87%5.12B | 8.33%4.69B | 8.33%4.69B | 7.51%4.46B | 16.73%4.44B |
Other current assets | 16.32%1.18B | -4.02%1.08B | -4.02%1.08B | 15.38%1.08B | -8.58%1.01B | -1.82%1.05B | 1.62%1.13B | 1.62%1.13B | -5.17%934.41M | -4.67%1.11B |
Total current assets | 13.98%14.15B | 2.32%12.85B | 2.32%12.85B | 14.14%12.24B | 7.67%12.42B | 15.41%12.55B | 16.40%12.56B | 16.40%12.56B | 18.32%10.72B | 13.13%11.53B |
Non current assets | ||||||||||
Net PPE | 18.24%7.7B | 46.01%7.33B | 46.01%7.33B | 67.65%7.38B | 54.42%6.51B | 16.26%5B | 14.71%5.02B | 14.71%5.02B | 2.61%4.4B | -2.33%4.22B |
-Gross PP&E | 18.24%7.7B | 46.01%7.33B | 46.01%7.33B | 67.65%7.38B | 54.42%6.51B | 16.26%5B | 14.71%5.02B | 14.71%5.02B | 2.61%4.4B | -2.33%4.22B |
Total investment | 8.32%1.21B | 2.32%1.08B | 2.32%1.08B | 26.42%1.13B | 26.62%1.11B | 0.11%985.57M | 20.21%1.06B | 20.21%1.06B | -1.23%890.41M | 1.43%879.84M |
-Financial asset investment | 8.32%1.21B | 2.32%1.08B | 2.32%1.08B | 26.42%1.13B | 26.62%1.11B | 0.11%985.57M | 20.21%1.06B | 20.21%1.06B | -1.23%890.41M | 1.43%879.84M |
-Including:Available-for-sale securities | 8.32%1.21B | 2.32%1.08B | 2.32%1.08B | 26.42%1.13B | 26.62%1.11B | 0.11%985.57M | 20.21%1.06B | 20.21%1.06B | -1.23%890.41M | 1.43%879.84M |
Goodwill and other intangible assets | 38.17%36.83M | 37.10%32.13M | 37.10%32.13M | 26.05%24.45M | 35.43%26.66M | 14.68%24.59M | 1.07%23.44M | 1.07%23.44M | -32.09%19.4M | -31.65%19.68M |
Deferred tax assets-non current | ---- | 119.30%570.65M | 119.30%570.65M | ---- | ---- | ---- | 0.32%260.21M | 0.32%260.21M | ---- | ---- |
Other non current assets | 31.27%2.49B | 21.76%1.92B | 21.76%1.92B | 16.94%2.1B | 4.00%1.9B | -2.23%1.79B | -0.65%1.58B | -0.65%1.58B | 3.97%1.79B | 3.09%1.82B |
Total non current assets | 19.72%11.43B | 37.75%10.94B | 37.75%10.94B | 49.56%10.63B | 37.60%9.55B | 9.29%7.8B | 11.39%7.94B | 11.39%7.94B | 2.31%7.11B | -0.61%6.94B |
Total assets | 16.48%25.58B | 16.04%23.79B | 16.04%23.79B | 28.26%22.86B | 18.92%21.97B | 12.98%20.35B | 14.41%20.5B | 14.41%20.5B | 11.37%17.83B | 7.54%18.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 62.63%3.91B | -6.25%2.89B | -6.25%2.89B | 5.56%2.93B | -10.31%2.4B | -2.92%2.83B | 10.36%3.08B | 10.36%3.08B | 6.09%2.78B | 16.81%2.68B |
-Current debt and capital lease obligation | 62.63%3.91B | -6.25%2.89B | -6.25%2.89B | 5.56%2.93B | -10.31%2.4B | -2.92%2.83B | 10.36%3.08B | 10.36%3.08B | 6.09%2.78B | 16.81%2.68B |
-Including:Current debt | 62.63%3.91B | -6.15%2.84B | -6.15%2.84B | 5.56%2.93B | -10.31%2.4B | -2.92%2.83B | 10.60%3.03B | 10.60%3.03B | 6.09%2.78B | 16.81%2.68B |
-Including:Current capital Lease obligation | ---- | -12.44%44.53M | -12.44%44.53M | ---- | ---- | ---- | -2.21%50.85M | -2.21%50.85M | ---- | ---- |
Payables | 3.63%8.07B | 10.51%7.63B | 10.51%7.63B | 16.45%6.63B | 9.78%7.79B | 13.52%7.27B | 0.39%6.91B | 0.39%6.91B | 28.08%5.69B | 11.47%7.1B |
-accounts payable | 4.37%7.85B | 8.58%7.24B | 8.58%7.24B | 13.92%6.4B | 7.36%7.53B | 12.76%7.19B | 13.16%6.67B | 13.16%6.67B | 27.35%5.62B | 11.11%7.01B |
-Total tax payable | -17.39%219.38M | 63.92%393.73M | 63.92%393.73M | 212.09%226.74M | 202.44%265.56M | 188.81%80.44M | 101.52%240.19M | 101.52%240.19M | 128.57%72.65M | 49.76%87.81M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.86%24.66M | 15.04%27.15M |
Pension and other retirement benefit plans | 6.39%264.48M | 8.10%263.59M | 8.10%263.59M | 13.72%130.58M | 11.79%248.6M | 10.72%127.06M | 7.91%243.84M | 7.91%243.84M | 3.08%114.82M | 6.23%222.37M |
Other current liabilities | 10.10%1.25B | -15.00%1.05B | -15.00%1.05B | 24.97%1.34B | 8.66%1.14B | 15.66%1.14B | 628.88%1.23B | 628.88%1.23B | 16.58%1.07B | 6.02%1.05B |
Current liabilities | 16.57%13.5B | 3.21%11.83B | 3.21%11.83B | 13.95%11.03B | 4.58%11.58B | 8.87%11.37B | 13.61%11.46B | 13.61%11.46B | 19.32%9.68B | 12.06%11.07B |
Non current liabilities | ||||||||||
Non current financial liabilities | 28.41%3.69B | 100.07%4.47B | 100.07%4.47B | 123.88%4.42B | 91.62%2.87B | -3.07%1.67B | 1.16%2.23B | 1.16%2.23B | -9.32%1.97B | -4.27%1.5B |
-Long term debt and capital lease obligation | 28.41%3.69B | 100.07%4.47B | 100.07%4.47B | 123.88%4.42B | 91.62%2.87B | -3.07%1.67B | 1.16%2.23B | 1.16%2.23B | -9.32%1.97B | -4.27%1.5B |
-Including:Long term debt | 28.41%3.69B | 120.01%4.17B | 120.01%4.17B | 123.88%4.42B | 91.62%2.87B | -3.07%1.67B | -2.71%1.9B | -2.71%1.9B | -9.32%1.97B | -4.27%1.5B |
-Including:Long term capital lease obligation | ---- | -12.43%294.59M | -12.43%294.59M | ---- | ---- | ---- | 30.44%336.39M | 30.44%336.39M | ---- | ---- |
Long term provisions | 3.33%536.38M | 1.50%522.54M | 1.50%522.54M | 2.84%520.82M | 3.74%519.09M | 3.58%516.53M | 6.16%514.81M | 6.16%514.81M | 6.18%506.42M | 5.26%500.36M |
Long term pension and other post-retirement benefit plans | 3.22%774.32M | 2.19%746.73M | 2.19%746.73M | 2.81%760.28M | 2.61%750.19M | 2.50%740.22M | 0.51%730.72M | 0.51%730.72M | 1.86%739.47M | 2.31%731.1M |
Other non current liabilities | 45.09%675.26M | -0.00%149.36M | -0.00%149.36M | -8.87%454.59M | 21.36%465.41M | 16.97%473.97M | -6.27%149.36M | -6.27%149.36M | 16.01%498.85M | -13.40%383.5M |
Total non current liabilities | 23.17%5.68B | 62.25%5.89B | 62.25%5.89B | 65.49%6.15B | 47.96%4.61B | 1.54%3.4B | 1.38%3.63B | 1.38%3.63B | -2.39%3.72B | -2.65%3.11B |
Total liabilities | 18.45%19.18B | 17.40%17.72B | 17.40%17.72B | 28.25%17.18B | 14.11%16.19B | 7.09%14.77B | 10.41%15.09B | 10.41%15.09B | 12.39%13.4B | 8.47%14.19B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 37.69%1.48B | 37.69%1.48B | 37.69%1.48B | 37.69%1.48B | 37.69%1.48B | 0.00%1.08B | 0.00%1.08B |
-common stock | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 37.69%1.48B | 37.69%1.48B | 37.69%1.48B | 37.69%1.48B | 37.69%1.48B | 0.00%1.08B | 0.00%1.08B |
Additional paid-in capital | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 41.39%1.39B | 41.39%1.39B | 41.39%1.39B | 41.39%1.39B | 41.39%1.39B | 0.00%980.17M | 0.00%980.17M |
Retained earnings | 25.46%3.48B | 24.23%3.07B | 24.23%3.07B | 15.47%2.67B | 25.76%2.77B | 22.75%2.59B | 14.07%2.47B | 14.07%2.47B | 16.94%2.31B | 10.63%2.2B |
Less: Treasury stock | 0.00%33.9M | 0.00%33.9M | 0.00%33.9M | 0.00%33.9M | 0.00%33.9M | 0.00%33.9M | 0.00%33.9M | 0.00%33.9M | 0.00%33.9M | 0.00%33.9M |
Other reserves | -42.23%98.92M | 63.69%163.79M | 63.69%163.79M | 87.94%180.3M | 200.27%171.22M | 85.19%149.61M | 73.57%100.06M | 73.57%100.06M | 10.47%95.93M | -28.98%57.02M |
Total stockholders'equity | 10.96%6.41B | 12.26%6.07B | 12.26%6.07B | 28.29%5.68B | 34.86%5.78B | 32.28%5.58B | 27.28%5.41B | 27.28%5.41B | 8.42%4.43B | 4.60%4.28B |
Total equity | 10.96%6.41B | 12.26%6.07B | 12.26%6.07B | 28.29%5.68B | 34.86%5.78B | 32.28%5.58B | 27.28%5.41B | 27.28%5.41B | 8.42%4.43B | 4.60%4.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |