Alpico Holdings
297A
Branding Technology
7067
Axel Mark
3624
PIALA
7044
Nyle
5618
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.69%16.22B | 3.20%14.6B | 3.20%14.6B | -2.04%13.42B | 10.97%14.02B | 18.11%14.28B | 16.00%14.15B | 16.00%14.15B | 38.21%13.7B | 22.86%12.63B |
-Cash and cash equivalents | 15.69%16.22B | 3.20%14.6B | 3.20%14.6B | -2.04%13.42B | 10.97%14.02B | 18.11%14.28B | 16.00%14.15B | 16.00%14.15B | 38.21%13.7B | 22.86%12.63B |
Receivables | -6.31%18.1B | -7.82%19.08B | -7.82%19.08B | -3.39%20.39B | -5.47%19.32B | -6.21%18.36B | -1.71%20.7B | -1.71%20.7B | -6.53%21.11B | 6.84%20.44B |
-Accounts receivable | -6.31%18.1B | -7.82%19.08B | -7.82%19.08B | -3.39%20.39B | -5.47%19.32B | -6.21%18.36B | -1.71%20.7B | -1.71%20.7B | -6.53%21.11B | 6.84%20.44B |
-Gross accounts receivable | -6.31%18.1B | -7.82%19.08B | -7.82%19.08B | -3.39%20.39B | -5.47%19.32B | -6.21%18.36B | -1.71%20.7B | -1.71%20.7B | -6.53%21.11B | 6.84%20.44B |
Inventory | -2.69%5.83B | 0.80%6.17B | 0.80%6.17B | -13.48%6.18B | -10.51%5.99B | -11.63%6B | 4.86%6.12B | 4.86%6.12B | 14.23%7.14B | 26.63%6.69B |
Other current assets | -5.71%3.62B | 11.43%4.1B | 11.43%4.1B | 1.09%4.65B | 11.87%3.84B | -3.91%4.01B | -11.17%3.68B | -11.17%3.68B | 7.02%4.6B | 6.82%3.43B |
Total current assets | 1.39%43.76B | -1.56%43.95B | -1.56%43.95B | -4.09%44.64B | -0.07%43.16B | 0.05%42.65B | 3.27%44.64B | 3.27%44.64B | 8.14%46.55B | 13.94%43.19B |
Non current assets | ||||||||||
Net PPE | 15.71%14.87B | 14.44%14.67B | 14.44%14.67B | 12.25%14.22B | 1.95%12.85B | 1.82%12.89B | 0.51%12.82B | 0.51%12.82B | -1.53%12.67B | 6.39%12.61B |
-Gross PP&E | 15.71%14.87B | 14.46%14.67B | 14.46%14.67B | 12.25%14.22B | 1.96%12.85B | 1.82%12.89B | 0.49%12.82B | 0.49%12.82B | -1.52%12.67B | 6.39%12.61B |
Investment properties | ---- | -4.64%2.01B | -4.64%2.01B | ---- | ---- | ---- | -5.67%2.11B | -5.67%2.11B | ---- | ---- |
Prepaid assets-non current | ---- | 8.94%646M | 8.94%646M | ---- | ---- | ---- | -5.42%593M | -5.42%593M | ---- | ---- |
Total investment | ---- | 15.19%2.19B | 15.19%2.19B | ---- | ---- | ---- | 0.48%1.9B | 0.48%1.9B | ---- | ---- |
-Financial asset investment | ---- | 15.19%2.19B | 15.19%2.19B | ---- | ---- | ---- | 0.48%1.9B | 0.48%1.9B | ---- | ---- |
-Including:Available-for-sale securities | ---- | 15.19%2.19B | 15.19%2.19B | ---- | ---- | ---- | 0.48%1.9B | 0.48%1.9B | ---- | ---- |
Goodwill and other intangible assets | -17.71%1.19B | -11.88%1.42B | -11.88%1.42B | -23.06%1.33B | -21.53%1.44B | 27.79%1.57B | 24.02%1.62B | 24.02%1.62B | 29.30%1.73B | 29.96%1.84B |
-Goodwill | -8.43%880M | 1.37%1.04B | 1.37%1.04B | -17.91%894M | -15.70%961M | 89.50%1.03B | 76.34%1.02B | 76.34%1.02B | 77.36%1.09B | 75.65%1.14B |
-Other intangible assets | -36.33%305M | -34.62%389M | -34.62%389M | -31.83%437M | -31.08%479M | -21.20%539M | -17.82%595M | -17.82%595M | -11.46%641M | -8.91%695M |
Defined pension benefit | 39.00%335M | 42.06%331M | 42.06%331M | 2.49%247M | 0.00%241M | -0.42%238M | -3.32%233M | -3.32%233M | -3.60%241M | -1.63%241M |
Deferred tax assets-non current | ---- | -7.55%294M | -7.55%294M | ---- | ---- | ---- | -7.02%318M | -7.02%318M | ---- | ---- |
Other non current assets | 0.02%5.37B | 183.92%812M | 183.92%812M | 0.12%5.21B | 1.44%5.37B | 6.31%5.5B | 45.92%286M | 45.92%286M | -7.28%5.21B | -0.81%5.29B |
Total non current assets | 9.34%21.76B | 12.59%22.39B | 12.59%22.39B | 5.87%21.01B | -0.37%19.9B | 4.64%20.19B | 1.45%19.88B | 1.45%19.88B | -1.11%19.84B | 6.01%19.97B |
Total assets | 3.90%65.52B | 2.80%66.34B | 2.80%66.34B | -1.11%65.66B | -0.16%63.06B | 1.48%62.84B | 2.70%64.53B | 2.70%64.53B | 5.20%66.4B | 11.31%63.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 19.40%3.85B | 6.28%4.23B | 6.28%4.23B | -27.53%2.96B | -9.85%3.22B | -2.81%3.12B | 18.06%3.98B | 18.06%3.98B | 39.07%4.08B | 21.00%3.57B |
-Current debt and capital lease obligation | 19.40%3.85B | 6.28%4.23B | 6.28%4.23B | -27.53%2.96B | -9.85%3.22B | -2.81%3.12B | 18.06%3.98B | 18.06%3.98B | 39.07%4.08B | 21.00%3.57B |
-Including:Current debt | 19.40%3.85B | 6.44%4.08B | 6.44%4.08B | -27.53%2.96B | -9.85%3.22B | -2.81%3.12B | 19.05%3.84B | 19.05%3.84B | 39.07%4.08B | 21.00%3.57B |
-Including:Current capital Lease obligation | ---- | 2.08%147M | 2.08%147M | ---- | ---- | ---- | -3.36%144M | -3.36%144M | ---- | ---- |
Payables | -8.77%14.07B | -9.11%14.27B | -9.11%14.27B | -5.64%15.52B | -3.16%15.42B | -6.35%14.84B | -5.84%15.71B | -5.84%15.71B | -1.32%16.44B | 7.14%15.93B |
-accounts payable | -10.18%13.51B | -7.32%13.58B | -7.32%13.58B | -4.18%15.32B | -0.63%15.05B | -6.71%14.48B | -5.36%14.65B | -5.36%14.65B | -1.40%15.99B | 5.03%15.14B |
-Total tax payable | 47.87%556M | -33.93%697M | -33.93%697M | -56.83%196M | -52.04%376M | 10.30%364M | -12.08%1.06B | -12.08%1.06B | 1.57%454M | 75.00%784M |
Pension and other retirement benefit plans | 1.52%670M | -1.34%665M | -1.34%665M | -1.62%425M | 1.69%660M | 11.21%645M | 2.59%674M | 2.59%674M | 25.58%432M | 12.87%649M |
Other current liabilities | 1.59%17.53B | 3.39%18.75B | 3.39%18.75B | -0.26%19.72B | -2.16%17.25B | -3.12%17.98B | 0.96%18.14B | 0.96%18.14B | 4.54%19.77B | 9.37%17.64B |
Current liabilities | -1.21%36.12B | -1.50%37.92B | -1.50%37.92B | -5.18%38.62B | -3.24%36.56B | -4.22%36.59B | -0.46%38.5B | -0.46%38.5B | 4.82%40.73B | 9.46%37.78B |
Non current liabilities | ||||||||||
Non current financial liabilities | 83.36%3B | -3.35%2.14B | -3.35%2.14B | -14.23%1.81B | -32.02%1.64B | 40.12%1.94B | 10.72%2.21B | 10.72%2.21B | 22.18%2.12B | 19.18%2.41B |
-Long term debt and capital lease obligation | 83.36%3B | -3.35%2.14B | -3.35%2.14B | -14.23%1.81B | -32.02%1.64B | 40.12%1.94B | 10.72%2.21B | 10.72%2.21B | 22.18%2.12B | 19.18%2.41B |
-Including:Long term debt | 83.36%3B | 1.64%2.05B | 1.64%2.05B | -14.23%1.81B | -32.02%1.64B | 40.12%1.94B | 21.29%2.02B | 21.29%2.02B | 22.18%2.12B | 19.18%2.41B |
-Including:Long term capital lease obligation | ---- | -55.44%86M | -55.44%86M | ---- | ---- | ---- | -42.04%193M | -42.04%193M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 28.10%1.35B | 22.00%1.33B | 22.00%1.33B | -8.21%1.05B | -0.94%1.05B | -1.23%1.04B | -4.63%1.09B | -4.63%1.09B | -7.44%1.15B | 8.05%1.06B |
Non current deferred liabilities | ---- | 63.21%1.06B | 63.21%1.06B | ---- | ---- | ---- | -1.07%647M | -1.07%647M | ---- | ---- |
Other non current liabilities | 9.94%1.59B | 3.96%551M | 3.96%551M | 1.51%1.55B | 2.48%1.45B | -2.97%1.37B | -4.16%530M | -4.16%530M | -6.39%1.52B | -1.46%1.41B |
Total non current liabilities | 43.59%5.94B | 13.31%5.07B | 13.31%5.07B | -7.78%4.41B | -15.27%4.13B | 12.99%4.36B | 3.01%4.48B | 3.01%4.48B | 4.09%4.78B | 10.04%4.88B |
Total liabilities | 3.34%42.05B | 0.05%43B | 0.05%43B | -5.45%43.03B | -4.62%40.69B | -2.64%40.94B | -0.10%42.98B | -0.10%42.98B | 4.74%45.51B | 9.53%42.66B |
Shareholders'equity | ||||||||||
Share capital | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M |
-common stock | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M |
Additional paid-in capital | 0.00%997M | 0.00%997M | 0.00%997M | 0.00%997M | 0.00%997M | 0.00%997M | 0.00%997M | 0.00%997M | 0.00%997M | 0.00%997M |
Retained earnings | 4.33%22.02B | 6.76%21.87B | 6.76%21.87B | 7.69%21.38B | 8.04%21.11B | 9.45%20.68B | 9.03%20.48B | 9.03%20.48B | 8.10%19.85B | 18.57%19.54B |
Less: Treasury stock | -7.49%642M | -8.48%669M | -8.48%669M | -8.48%680M | -8.44%694M | -8.03%722M | -7.59%731M | -7.59%731M | 29.67%743M | 32.29%758M |
Other reserves | 25.05%664M | 88.95%718M | 88.95%718M | 42.49%503M | 78.19%531M | 52.06%517M | -0.52%380M | -0.52%380M | -19.22%353M | -34.65%298M |
Total stockholders'equity | 4.92%23.44B | 8.29%23.31B | 8.29%23.31B | 8.34%22.6B | 9.12%22.34B | 10.20%21.87B | 8.88%21.53B | 8.88%21.53B | 6.28%20.86B | 15.30%20.48B |
Noncontrolling interests | 7.14%30M | 7.41%29M | 7.41%29M | 7.41%29M | 3.70%28M | 7.69%28M | -32.50%27M | -32.50%27M | -30.77%27M | -28.95%27M |
Total equity | 4.92%23.47B | 8.29%23.34B | 8.29%23.34B | 8.34%22.62B | 9.12%22.37B | 10.20%21.9B | 8.79%21.56B | 8.79%21.56B | 6.21%20.88B | 15.20%20.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |