Fundely
3137
Axel Mark
3624
Twenty-four seven
7074
Visumo
303A
Nomura Micro Science
6254
(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.35%981.22M | -49.35%981.22M | -34.43%1.2B | 15.07%1.95B | -10.61%1.64B | 6.64%1.94B | 6.64%1.94B | -8.28%1.83B | -36.73%1.7B | -18.51%1.84B |
-Cash and cash equivalents | -49.35%981.22M | -49.35%981.22M | -34.43%1.2B | 15.07%1.95B | -10.61%1.64B | 6.64%1.94B | 6.64%1.94B | -8.28%1.83B | -36.73%1.7B | -18.51%1.84B |
Receivables | 8.05%736.27M | 8.05%736.27M | -16.19%554.57M | -7.64%581.12M | -17.47%718.63M | -6.63%681.45M | -6.63%681.45M | -16.78%661.73M | 4.08%629.2M | -10.86%870.78M |
-Accounts receivable | 8.05%736.27M | 8.05%736.27M | -16.19%554.57M | -7.64%581.12M | -17.47%718.63M | -6.63%681.45M | -6.63%681.45M | -16.78%661.73M | 4.08%629.2M | -10.86%870.78M |
-Gross accounts receivable | 8.05%736.27M | 8.05%736.27M | -16.19%554.57M | -7.64%581.12M | -17.47%718.63M | -6.63%681.45M | -6.63%681.45M | -16.78%661.73M | 4.08%629.2M | -10.86%870.78M |
Inventory | -16.31%3.9B | -16.31%3.9B | -20.34%4.41B | -21.04%4.38B | -13.68%4.86B | 0.02%4.66B | 0.02%4.66B | 5.12%5.54B | 12.41%5.55B | -5.78%5.63B |
Other current assets | -18.97%104.58M | -18.97%104.58M | -45.79%109.36M | -34.10%113.79M | -32.07%128.55M | 3,684.57%129.05M | 3,684.57%129.05M | 138.65%201.73M | 82.76%172.68M | -4.71%189.24M |
Total current assets | -22.76%5.72B | -22.76%5.72B | -23.77%6.28B | -12.66%7.03B | -13.81%7.35B | 1.37%7.4B | 1.37%7.4B | 1.08%8.23B | -3.24%8.05B | -9.34%8.53B |
Non current assets | ||||||||||
Net PPE | -24.09%1.11B | -24.09%1.11B | -16.71%1.36B | -16.41%1.32B | -10.60%1.44B | -6.12%1.47B | -6.12%1.47B | -0.28%1.63B | -1.33%1.58B | -2.67%1.61B |
-Gross PP&E | -12.29%2.79B | -12.29%2.79B | -16.71%1.36B | -16.41%1.32B | -10.60%1.44B | -30.29%3.18B | -30.29%3.18B | -0.28%1.63B | -1.33%1.58B | -2.67%1.61B |
-Accumulated depreciation | 2.19%-1.68B | 2.19%-1.68B | ---- | ---- | ---- | 42.87%-1.72B | 42.87%-1.72B | ---- | ---- | ---- |
Total investment | -60.12%29.01M | -60.12%29.01M | ---- | ---- | ---- | -56.05%72.75M | -56.05%72.75M | ---- | ---- | ---- |
-Financial asset investment | -60.12%29.01M | -60.12%29.01M | ---- | ---- | ---- | 12.87%72.75M | 12.87%72.75M | ---- | ---- | ---- |
-Including:Available-for-sale securities | -60.12%29.01M | -60.12%29.01M | ---- | ---- | ---- | 12.87%72.75M | 12.87%72.75M | ---- | ---- | ---- |
Goodwill and other intangible assets | -19.00%97.34M | -19.00%97.34M | -18.42%105.84M | -17.77%108.47M | 80.73%115.05M | 279.10%120.17M | 279.10%120.17M | 522.23%129.74M | 540.05%131.9M | 197.62%63.66M |
-Goodwill | -23.53%38.94M | -23.53%38.94M | -23.64%41.94M | -22.41%44.93M | --47.93M | --50.92M | --50.92M | --54.92M | --57.91M | ---- |
-Other intangible assets | -15.67%58.4M | -15.67%58.4M | -14.59%63.91M | -14.13%63.53M | 5.44%67.12M | 118.45%69.25M | 118.45%69.25M | 258.86%74.83M | 259.04%73.99M | 197.62%63.66M |
Deferred tax assets-non current | 1,210.83%82.05M | 1,210.83%82.05M | ---- | ---- | ---- | -96.40%6.26M | -96.40%6.26M | ---- | ---- | ---- |
Other non current assets | -53.15%10.92M | -53.15%10.92M | -87.63%40.83M | -84.13%43.11M | -76.42%98.65M | --23.3M | --23.3M | -5.78%329.95M | -22.40%271.6M | 5.69%418.29M |
Total non current assets | -21.10%1.33B | -21.10%1.33B | -28.00%1.51B | -25.76%1.47B | -20.99%1.65B | -13.55%1.69B | -13.55%1.69B | 4.19%2.09B | 0.58%1.99B | 0.99%2.09B |
Total assets | -22.45%7.05B | -22.45%7.05B | -24.63%7.78B | -15.25%8.51B | -15.22%9B | -1.78%9.09B | -1.78%9.09B | 1.70%10.32B | -2.51%10.04B | -7.48%10.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.67%1.75B | -6.67%1.75B | -0.84%1.96B | -3.90%1.84B | -19.92%1.93B | 5.37%1.87B | 5.37%1.87B | 5.01%1.98B | -3.74%1.91B | 1.42%2.41B |
-Current debt and capital lease obligation | -6.67%1.75B | -6.67%1.75B | -0.84%1.96B | -3.90%1.84B | -19.92%1.93B | 5.37%1.87B | 5.37%1.87B | 5.01%1.98B | -3.74%1.91B | 1.42%2.41B |
-Including:Current debt | -6.71%1.74B | -6.71%1.74B | -0.84%1.96B | -3.90%1.84B | -19.92%1.93B | 5.17%1.87B | 5.17%1.87B | 5.01%1.98B | -3.74%1.91B | 1.42%2.41B |
-Including:Current capital Lease obligation | 14.88%4.05M | 14.88%4.05M | ---- | ---- | ---- | --3.53M | --3.53M | ---- | ---- | ---- |
Payables | -16.35%509.62M | -16.35%509.62M | -4.42%572.14M | -4.99%575.98M | -30.41%910.35M | -46.36%609.23M | -46.36%609.23M | -43.03%598.62M | -7.14%606.23M | -15.15%1.31B |
-accounts payable | -19.33%460.42M | -19.33%460.42M | -8.28%543.89M | -1.98%523.67M | -31.54%883.92M | -14.17%570.72M | -14.17%570.72M | -37.42%593M | -4.79%534.27M | -15.43%1.29B |
-Total tax payable | 27.76%49.2M | 27.76%49.2M | 402.58%28.25M | -27.31%52.31M | 56.58%26.44M | -83.01%38.51M | -83.01%38.51M | -94.56%5.62M | -21.55%71.97M | 13.92%16.88M |
Current provisions | ---- | ---- | -55.59%24.51M | --8.4M | 880.40%38.92M | --59.24M | --59.24M | --55.19M | ---- | --3.97M |
Pension and other retirement benefit plans | 7.78%97M | 7.78%97M | -8.63%141.51M | -10.41%89.59M | -9.90%140.14M | 4.65%90M | 4.65%90M | 18.71%154.88M | 16.28%100M | 53.06%155.53M |
Accrued and deferred income | -22.31%74.84M | -22.31%74.84M | ---- | ---- | ---- | -50.58%96.33M | -50.58%96.33M | ---- | ---- | 306.32%39.02M |
Other current liabilities | 24.32%845.51M | 24.32%845.51M | -3.81%845.34M | 2.18%957.16M | -5.70%828.33M | 160.89%680.11M | 160.89%680.11M | 12.16%878.81M | 11.55%936.73M | -7.89%878.43M |
Current liabilities | -3.90%3.27B | -3.90%3.27B | -3.29%3.55B | -2.43%3.47B | -19.76%3.85B | -1.37%3.41B | -1.37%3.41B | -5.13%3.67B | -0.64%3.56B | -3.77%4.79B |
Non current liabilities | ||||||||||
Non current financial liabilities | -37.46%2.23B | -37.46%2.23B | -39.42%2.42B | -18.03%3.01B | 5.72%3.29B | 21.81%3.57B | 21.81%3.57B | 19.50%3.99B | -2.36%3.68B | -18.43%3.11B |
-Long term debt and capital lease obligation | -37.46%2.23B | -37.46%2.23B | -39.42%2.42B | -18.03%3.01B | 5.72%3.29B | 21.81%3.57B | 21.81%3.57B | 19.50%3.99B | -2.36%3.68B | -18.43%3.11B |
-Including:Long term debt | -37.56%2.22B | -37.56%2.22B | -39.42%2.42B | -18.03%3.01B | 5.72%3.29B | 21.41%3.56B | 21.41%3.56B | 19.50%3.99B | -2.36%3.68B | -18.43%3.11B |
-Including:Long term capital lease obligation | -8.16%10.8M | -8.16%10.8M | ---- | ---- | ---- | --11.76M | --11.76M | ---- | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.88%323.28M |
Long term provisions | 9.15%368.76M | 9.15%368.76M | -9.16%310.32M | -9.49%330.24M | -4.09%338.05M | -4.27%337.84M | -4.27%337.84M | -3.13%341.6M | 4.60%364.87M | 1.12%352.48M |
Other non current liabilities | -41.64%160.93M | -41.64%160.93M | -41.97%193.78M | -24.73%223.43M | 25,534,600.00%255.35M | 13,786,600.00%275.73M | 13,786,600.00%275.73M | 33,396,000.00%333.96M | 29,682,200.00%296.82M | -66.67%1K |
Total non current liabilities | -33.97%2.76B | -33.97%2.76B | -37.38%2.92B | -17.77%3.57B | 2.52%3.88B | 16.53%4.18B | 16.53%4.18B | 15.53%4.66B | -2.56%4.34B | -14.74%3.79B |
Total liabilities | -20.47%6.04B | -20.47%6.04B | -22.38%6.47B | -10.86%7.04B | -9.92%7.73B | 7.76%7.59B | 7.76%7.59B | 5.42%8.33B | -1.71%7.89B | -8.94%8.58B |
Shareholders'equity | ||||||||||
Share capital | 0.00%348.7M | 0.00%348.7M | 0.00%348.7M | 0.00%348.7M | 1.43%348.7M | 1.43%348.7M | 1.43%348.7M | 1.43%348.7M | 1.43%348.7M | 1.40%343.79M |
-common stock | 0.00%348.7M | 0.00%348.7M | 0.00%348.7M | 0.00%348.7M | 1.43%348.7M | 1.43%348.7M | 1.43%348.7M | 1.43%348.7M | 1.43%348.7M | 1.40%343.79M |
Additional paid-in capital | 0.33%336.83M | 0.33%336.83M | 0.63%336.72M | 0.62%336.7M | 3.04%336.39M | 3.13%335.72M | 3.13%335.72M | 2.89%334.62M | 2.89%334.62M | 1.29%326.48M |
Retained earnings | -61.81%307.23M | -61.81%307.23M | -52.93%608.5M | -46.94%765.52M | -56.93%575.84M | -35.91%804.46M | -35.91%804.46M | -16.58%1.29B | -7.79%1.44B | -0.24%1.34B |
Less: Treasury stock | -16.71%23.45M | -16.71%23.45M | -30.42%23.68M | -30.25%23.74M | 38.82%24.81M | 43.73%28.15M | 43.73%28.15M | 57.90%34.03M | 57.90%34.03M | 135.88%17.87M |
Other reserves | 124.49%1.51M | 124.49%1.51M | 101.03%40K | 47.56%-1.75M | -9.71%-7.3M | -102.47%-6.16M | -102.47%-6.16M | 57.40%-3.9M | 56.82%-3.34M | 15.56%-6.65M |
Other equity interest | -8.32%44.83M | -8.32%44.83M | -19.10%45.33M | -18.60%45.4M | -19.96%46.79M | -19.67%48.9M | -19.67%48.9M | -10.32%56.03M | -9.31%55.78M | -17.39%58.46M |
Total stockholders'equity | -32.45%1.02B | -32.45%1.02B | -34.02%1.32B | -31.41%1.47B | -37.51%1.28B | -32.12%1.5B | -32.12%1.5B | -11.39%1.99B | -5.36%2.14B | -0.76%2.04B |
Total equity | -32.45%1.02B | -32.45%1.02B | -34.02%1.32B | -31.41%1.47B | -37.51%1.28B | -32.12%1.5B | -32.12%1.5B | -11.39%1.99B | -5.36%2.14B | -0.76%2.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |