Beat Holdings
9399
Nihon Enterprise
4829
Pixel
2743
Btm
5247
Eyez
5242
(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.96%1.76B | 49.91%1.58B | 17.31%1.01B | 17.31%1.01B | -24.64%755.81M | -1.15%1.09B | 2.02%1.06B | -20.63%862.34M | -20.63%862.34M | 0.46%1B |
-Cash and cash equivalents | 60.96%1.76B | 49.91%1.58B | 17.31%1.01B | 17.31%1.01B | -24.64%755.81M | -1.15%1.09B | 2.02%1.06B | -20.63%862.34M | -20.63%862.34M | 0.46%1B |
Receivables | 10.99%140.34M | 10.52%159.88M | 7.66%138.45M | 7.66%138.45M | 5.16%142.16M | -8.92%126.44M | -5.06%144.66M | 4.85%128.61M | 4.85%128.61M | -6.32%135.18M |
-Accounts receivable | 10.99%140.34M | 10.52%159.88M | 7.66%138.45M | 7.66%138.45M | 5.16%142.16M | -8.92%126.44M | -5.06%144.66M | 4.85%128.61M | 4.85%128.61M | -6.32%135.18M |
-Gross accounts receivable | 10.99%140.34M | 10.52%159.88M | 7.66%138.45M | 7.66%138.45M | 5.16%142.16M | -8.92%126.44M | -5.06%144.66M | 4.85%128.61M | 4.85%128.61M | -6.32%135.18M |
Inventory | 3.82%1.13B | 10.73%1.2B | 9.59%1.15B | 9.59%1.15B | 10.09%1.18B | 5.57%1.09B | 3.26%1.08B | 3.40%1.05B | 3.40%1.05B | -0.17%1.07B |
Other current assets | 20.35%202.87M | -26.85%165.64M | 8.34%177.05M | 8.34%177.05M | 13.27%204.96M | 0.06%168.57M | 41.03%226.44M | 2.04%163.42M | 2.04%163.42M | 0.79%180.95M |
Total current assets | 30.51%3.23B | 23.83%3.11B | 12.41%2.47B | 12.41%2.47B | -4.53%2.28B | 1.33%2.47B | 4.73%2.51B | -7.58%2.2B | -7.58%2.2B | -0.21%2.39B |
Non current assets | ||||||||||
Net PPE | 12.62%1.68B | 17.00%1.64B | 15.17%1.64B | 15.17%1.64B | 24.30%1.74B | 10.16%1.49B | 17.16%1.4B | 20.38%1.42B | 20.38%1.42B | 6.34%1.4B |
-Gross PP&E | 12.62%1.68B | 17.00%1.64B | 15.17%1.64B | 15.17%1.64B | 24.30%1.74B | 10.16%1.49B | 17.16%1.4B | 20.38%1.42B | 20.38%1.42B | 6.34%1.4B |
Investment properties | ---- | ---- | -7.60%263.09M | -7.60%263.09M | ---- | ---- | ---- | -7.12%284.72M | -7.12%284.72M | ---- |
Prepaid assets-non current | -1.47%505.03M | -1.33%507.42M | -2.43%501.48M | -2.43%501.48M | -0.91%510.75M | -0.28%512.59M | -0.17%514.26M | 0.04%513.95M | 0.04%513.95M | 0.87%515.43M |
Total investment | ---- | ---- | 40.91%172.15M | 40.91%172.15M | ---- | ---- | ---- | 68.68%122.16M | 68.68%122.16M | ---- |
-Long-term equity investment | ---- | ---- | 0.00%1.89M | 0.00%1.89M | ---- | ---- | ---- | -74.07%1.89M | -74.07%1.89M | ---- |
-Financial asset investment | ---- | ---- | 41.56%170.25M | 41.56%170.25M | ---- | ---- | ---- | 84.68%120.27M | 84.68%120.27M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 41.56%170.25M | 41.56%170.25M | ---- | ---- | ---- | 84.68%120.27M | 84.68%120.27M | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | -10.90%69M | -10.90%69M | ---- | ---- | ---- | -15.20%77.44M | -15.20%77.44M | ---- |
Goodwill and other intangible assets | -8.89%33.11M | -9.52%33.69M | -9.73%34.43M | -9.73%34.43M | -9.69%35.45M | -9.54%36.34M | 66.18%37.23M | 62.80%38.14M | 62.80%38.14M | 57.52%39.25M |
Deferred tax assets-non current | ---- | ---- | 7.05%178.21M | 7.05%178.21M | ---- | ---- | ---- | 26.41%166.47M | 26.41%166.47M | ---- |
Other non current assets | 0.62%734.27M | 0.57%760.21M | 0.80%89.12M | 0.80%89.12M | -2.71%716.79M | -0.61%729.78M | 14.69%755.92M | 10.87%88.41M | 10.87%88.41M | 5.72%736.75M |
Total non current assets | 6.57%2.95B | 8.57%2.94B | 8.55%2.95B | 8.55%2.95B | 11.59%3B | 4.83%2.77B | 13.21%2.71B | 13.05%2.71B | 13.05%2.71B | 5.57%2.69B |
Total assets | 17.87%6.18B | 15.91%6.05B | 10.28%5.42B | 10.28%5.42B | 4.01%5.29B | 3.15%5.24B | 8.97%5.22B | 2.78%4.91B | 2.78%4.91B | 2.77%5.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 135.79%633.8M | 122.12%644.04M | 3.90%336.54M | 3.90%336.54M | -41.23%261.66M | -43.23%268.8M | -19.40%289.95M | -17.49%323.92M | -17.49%323.92M | -3.58%445.24M |
-Current debt and capital lease obligation | 135.79%633.8M | 122.12%644.04M | 3.90%336.54M | 3.90%336.54M | -41.23%261.66M | -43.23%268.8M | -19.40%289.95M | -17.49%323.92M | -17.49%323.92M | -3.58%445.24M |
-Including:Current debt | 135.79%633.8M | 122.12%644.04M | 0.38%276.65M | 0.38%276.65M | -41.23%261.66M | -43.23%268.8M | -19.40%289.95M | -23.37%275.59M | -23.37%275.59M | -3.58%445.24M |
-Including:Current capital Lease obligation | ---- | ---- | 23.93%59.89M | 23.93%59.89M | ---- | ---- | ---- | 46.64%48.33M | 46.64%48.33M | ---- |
Payables | 3.44%197.43M | 24.10%189.66M | 4.54%388.12M | 4.54%388.12M | 14.53%151.99M | 17.31%190.86M | -1.75%152.83M | -4.53%371.27M | -4.53%371.27M | -20.07%132.71M |
-accounts payable | -29.91%54.82M | 2.72%82.48M | -1.76%67.47M | -1.76%67.47M | 0.65%91.8M | -10.21%78.21M | -8.42%80.3M | -4.85%68.68M | -4.85%68.68M | -5.55%91.21M |
-Total tax payable | 26.59%142.61M | 47.77%107.18M | 6.73%194.13M | 6.73%194.13M | 45.02%60.19M | 49.02%112.65M | 6.88%72.53M | -13.77%181.89M | -13.77%181.89M | -40.25%41.5M |
-Other payable | ---- | ---- | 4.82%126.52M | 4.82%126.52M | ---- | ---- | ---- | 14.12%120.7M | 14.12%120.7M | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.17%17.3M |
Accrued and deferred income | ---- | ---- | 17.63%143.25M | 17.63%143.25M | ---- | ---- | ---- | 13.74%121.79M | 13.74%121.79M | ---- |
Other current liabilities | 9.31%506.41M | -13.88%462.42M | 1.20%113.81M | 1.20%113.81M | 10.52%513.46M | 11.62%463.28M | 16.17%536.96M | 77.98%112.47M | 77.98%112.47M | 21.72%464.58M |
Current liabilities | 44.93%1.34B | 32.29%1.3B | 5.63%981.73M | 5.63%981.73M | -12.52%927.1M | -12.20%922.93M | 0.23%979.74M | -2.34%929.44M | -2.34%929.44M | 3.99%1.06B |
Non current liabilities | ||||||||||
Non current financial liabilities | 7.97%1.05B | 8.76%1.12B | 7.18%1.04B | 7.18%1.04B | -1.72%904.98M | -2.90%970.84M | 6.59%1.03B | -11.69%972.72M | -11.69%972.72M | -19.18%920.84M |
-Long term debt and capital lease obligation | 7.97%1.05B | 8.76%1.12B | 7.18%1.04B | 7.18%1.04B | -1.72%904.98M | -2.90%970.84M | 6.59%1.03B | -11.69%972.72M | -11.69%972.72M | -19.18%920.84M |
-Including:Long term debt | 7.97%1.05B | 8.76%1.12B | 4.49%896.04M | 4.49%896.04M | -1.72%904.98M | -2.90%970.84M | 6.59%1.03B | -18.24%857.55M | -18.24%857.55M | -19.18%920.84M |
-Including:Long term capital lease obligation | ---- | ---- | 27.22%146.51M | 27.22%146.51M | ---- | ---- | ---- | 118.88%115.17M | 118.88%115.17M | ---- |
Long term provisions | 3.09%452.22M | 3.11%452.35M | 3.14%451.5M | 3.14%451.5M | 3.68%444.22M | 5.11%438.66M | 2.29%438.69M | 0.52%437.77M | 0.52%437.77M | 0.99%428.46M |
Long term pension and other post-retirement benefit plans | -9.36%132.54M | 11.35%158.94M | 11.06%155.18M | 11.06%155.18M | 8.03%150.25M | 11.69%146.22M | 13.94%142.74M | 13.66%139.73M | 13.66%139.73M | 16.12%139.09M |
Other non current liabilities | 11.18%176.73M | 16.34%179.02M | -0.93%44.58M | -0.93%44.58M | 28.33%167.93M | 22.69%158.96M | 27.31%153.88M | 10.58%45M | 10.58%45M | 37.34%130.86M |
Total non current liabilities | 5.54%1.81B | 8.22%1.91B | 6.18%1.69B | 6.18%1.69B | 2.97%1.67B | 2.21%1.71B | 7.55%1.76B | -6.20%1.6B | -6.20%1.6B | -8.96%1.62B |
Total liabilities | 19.33%3.15B | 16.83%3.2B | 5.98%2.68B | 5.98%2.68B | -3.16%2.59B | -3.34%2.64B | 4.82%2.74B | -4.82%2.52B | -4.82%2.52B | -4.24%2.68B |
Shareholders'equity | ||||||||||
Share capital | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M |
-common stock | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M | 0.00%547.51M |
Additional paid-in capital | 0.00%63.51M | 0.00%63.51M | 0.00%63.51M | 0.00%63.51M | 0.00%63.51M | 0.00%63.51M | 0.00%63.51M | 0.00%63.51M | 0.00%63.51M | 0.00%63.51M |
Retained earnings | 15.88%2.19B | 14.01%2.05B | 14.91%1.98B | 14.91%1.98B | 11.44%1.95B | 9.56%1.89B | 14.66%1.8B | 12.33%1.73B | 12.33%1.73B | 11.44%1.75B |
Less: Treasury stock | 0.28%70.67M | 0.56%70.67M | 0.56%70.67M | 0.56%70.67M | 0.86%70.67M | 0.57%70.47M | 0.30%70.28M | 0.30%70.28M | 0.30%70.28M | -11.84%70.06M |
Other reserves | 56.09%80.32M | 64.03%61.65M | 20.09%50.95M | 20.09%50.95M | 14.72%52.21M | 51.55%51.46M | 86.42%37.59M | 179.54%42.43M | 179.54%42.43M | 230.73%45.52M |
Total stockholders'equity | 13.24%2.81B | 11.60%2.65B | 11.50%2.57B | 11.50%2.57B | 8.83%2.54B | 7.91%2.48B | 11.61%2.38B | 10.35%2.31B | 10.35%2.31B | 10.43%2.34B |
Noncontrolling interests | 79.56%221.78M | 92.81%193.48M | 109.84%169.61M | 109.84%169.61M | 124.91%147.84M | 128.02%123.51M | 127.52%100.35M | 119.48%80.83M | 119.48%80.83M | 114.94%65.73M |
Total equity | 16.39%3.03B | 14.89%2.85B | 14.82%2.74B | 14.82%2.74B | 12.01%2.69B | 10.67%2.61B | 13.96%2.48B | 12.23%2.39B | 12.23%2.39B | 11.92%2.4B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |