(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.49%7.04B | 5.57%7.85B | 5.57%7.85B | -29.76%7.9B | -31.00%7.22B | -28.31%8.19B | -25.74%7.44B | -25.74%7.44B | -9.32%11.25B | 33.91%10.47B |
-Cash and cash equivalents | -2.49%7.04B | 5.57%7.85B | 5.57%7.85B | -29.76%7.9B | -31.00%7.22B | -28.31%8.19B | -25.74%7.44B | -25.74%7.44B | -9.32%11.25B | 33.91%10.47B |
Receivables | -24.52%663.65M | 31.96%1.05B | 31.96%1.05B | -26.77%1.1B | -11.33%879.24M | -43.36%711.8M | -66.56%795.48M | -66.56%795.48M | -9.34%1.51B | -76.32%991.64M |
-Accounts receivable | -24.52%663.65M | 31.96%1.05B | 31.96%1.05B | -10.11%1.1B | 6.90%879.24M | -9.61%711.8M | 7.56%795.48M | 7.56%795.48M | 27.54%1.23B | 40.67%822.5M |
-Gross accounts receivable | -24.52%663.65M | 31.96%1.05B | 31.96%1.05B | -10.11%1.1B | 6.90%879.24M | -9.61%711.8M | 7.56%795.48M | 7.56%795.48M | 27.54%1.23B | 40.67%822.5M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.08%279.23M | -95.31%169.15M |
Inventory | -4.77%289.83M | 3.33%287.19M | 3.33%287.19M | 11.58%362.9M | 2.42%304.35M | 7.80%274.26M | 16.39%277.94M | 16.39%277.94M | 13.35%325.24M | 43.93%297.16M |
Other current assets | 13.30%357.5M | 15.05%389.08M | 15.05%389.08M | 381.90%374.15M | 400.24%315.53M | 740.29%356.14M | 798.13%338.19M | 798.13%338.19M | -542.34%-132.73M | -215.51%-105.09M |
Total current assets | -4.22%8.35B | 8.23%9.58B | 8.23%9.58B | -24.76%9.74B | -25.14%8.72B | -25.99%9.53B | -29.68%8.85B | -29.68%8.85B | -9.66%12.95B | -4.32%11.65B |
Non current assets | ||||||||||
Net PPE | 5.28%1.43B | -4.07%1.35B | -4.07%1.35B | -12.72%1.4B | -19.48%1.36B | -20.84%1.36B | -17.69%1.4B | -17.69%1.4B | -15.59%1.6B | -10.47%1.69B |
-Gross PP&E | 5.28%1.43B | -6.31%12.08B | -6.31%12.08B | -12.72%1.4B | -19.48%1.36B | -20.84%1.36B | -12.63%12.89B | -12.63%12.89B | -15.59%1.6B | -10.47%1.69B |
-Accumulated depreciation | ---- | 6.58%-10.74B | 6.58%-10.74B | ---- | ---- | ---- | 11.97%-11.49B | 11.97%-11.49B | ---- | ---- |
Prepaid assets-non current | -5.55%3.18B | -6.75%3.22B | -6.75%3.22B | -6.43%3.29B | -8.34%3.36B | -10.19%3.36B | -8.99%3.46B | -8.99%3.46B | -10.38%3.52B | -11.23%3.67B |
Total investment | ---- | 0.80%516.3M | 0.80%516.3M | ---- | ---- | ---- | -7.11%512.23M | -7.11%512.23M | ---- | ---- |
-Financial asset investment | ---- | 0.80%516.3M | 0.80%516.3M | ---- | ---- | ---- | -7.11%512.23M | -7.11%512.23M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 0.80%516.3M | 0.80%516.3M | ---- | ---- | ---- | -7.11%512.23M | -7.11%512.23M | ---- | ---- |
Goodwill and other intangible assets | -20.49%2.49B | -23.15%2.74B | -23.15%2.74B | -18.53%3.01B | -17.90%3.14B | -12.99%3.44B | -12.74%3.56B | -12.74%3.56B | -12.41%3.69B | -12.10%3.82B |
-Goodwill | -19.94%2.46B | -23.44%2.69B | -23.44%2.69B | -18.85%2.95B | -18.35%3.07B | -12.76%3.39B | -12.40%3.52B | -12.40%3.52B | -12.07%3.64B | -11.75%3.77B |
-Other intangible assets | -48.13%31.73M | 0.77%43.33M | 0.77%43.33M | 5.64%50.92M | 13.69%61.17M | -28.07%42.73M | -33.63%43.01M | -33.63%43.01M | -32.11%48.2M | -31.02%53.8M |
Deferred tax assets-non current | ---- | 96.95%478.94M | 96.95%478.94M | ---- | ---- | ---- | 44.93%243.18M | 44.93%243.18M | ---- | ---- |
Other non current assets | 24.46%1.03B | -4.71%14.96M | -4.71%14.96M | 25.28%849.77M | 22.88%824.3M | -13.06%672.12M | 22.42%15.7M | 22.42%15.7M | 26.13%678.31M | 2.97%670.83M |
Total non current assets | -6.40%8.13B | -9.53%8.32B | -9.53%8.32B | -9.93%8.55B | -11.83%8.69B | -13.29%8.82B | -10.90%9.19B | -10.90%9.19B | -10.27%9.49B | -10.60%9.85B |
Total assets | -5.31%16.48B | -0.82%17.89B | -0.82%17.89B | -18.49%18.29B | -19.05%17.41B | -20.38%18.36B | -21.22%18.04B | -21.22%18.04B | -9.92%22.44B | -7.30%21.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -21.14%4.15B | -25.64%5.39B | -25.64%5.39B | -47.13%5.41B | -48.08%5.26B | -28.79%7.25B | -28.60%7.24B | -28.60%7.24B | -0.08%10.23B | 0.80%10.14B |
-Current debt and capital lease obligation | -21.14%4.15B | -25.64%5.39B | -25.64%5.39B | -47.13%5.41B | -48.08%5.26B | -28.79%7.25B | -28.60%7.24B | -28.60%7.24B | -0.08%10.23B | 0.80%10.14B |
-Including:Current debt | -21.14%4.15B | -25.52%5.38B | -25.52%5.38B | -47.13%5.41B | -48.08%5.26B | -28.79%7.25B | -28.42%7.22B | -28.42%7.22B | -0.08%10.23B | 0.80%10.14B |
-Including:Current capital Lease obligation | ---- | -62.78%8.42M | -62.78%8.42M | ---- | ---- | ---- | -60.13%22.61M | -60.13%22.61M | ---- | ---- |
Payables | -52.50%830.27M | 76.28%3.01B | 76.28%3.01B | 22.92%2.13B | 131.36%1.75B | 15.21%815.46M | 43.78%1.71B | 43.78%1.71B | 5.63%1.73B | 273.93%755.53M |
-accounts payable | -53.19%806.86M | 83.92%1.75B | 83.92%1.75B | 23.64%2.09B | 136.52%1.72B | 16.64%802.46M | 87.00%950.08M | 87.00%950.08M | 8.49%1.69B | 417.96%728.84M |
-Total tax payable | -3.17%23.42M | -3.25%47.42M | -3.25%47.42M | -8.53%35.54M | -9.37%24.18M | -34.49%12.99M | -41.34%49.01M | -41.34%49.01M | -50.81%38.85M | -56.50%26.68M |
-Other payable | ---- | 71.53%1.21B | 71.53%1.21B | ---- | ---- | ---- | 18.84%707.24M | 18.84%707.24M | ---- | ---- |
Current provisions | -68.10%37.22M | -69.01%53.74M | -69.01%53.74M | 12.12%117.15M | -25.67%116.67M | -53.93%113.87M | -56.47%173.42M | -56.47%173.42M | -53.98%104.48M | -52.33%156.97M |
Pension and other retirement benefit plans | 61.98%154.24M | 55.22%145.94M | 55.22%145.94M | 30.31%35.59M | -13.87%95.22M | -6.71%25.62M | -56.38%94.02M | -56.38%94.02M | -37.48%27.31M | -36.30%110.56M |
Other current liabilities | -27.33%1.47B | -33.66%462.89M | -33.66%462.89M | 10.09%1.93B | 31.87%2.02B | 0.65%2.02B | 134.80%697.74M | 134.80%697.74M | 6.95%1.75B | 12.75%1.53B |
Current liabilities | -28.16%6.64B | -8.66%9.06B | -8.66%9.06B | -30.53%9.61B | -27.18%9.24B | -22.36%10.22B | -19.01%9.92B | -19.01%9.92B | 0.43%13.84B | 4.72%12.69B |
Non current liabilities | ||||||||||
Non current financial liabilities | 33.40%2.75B | -6.44%1.98B | -6.44%1.98B | -8.68%2.02B | -7.18%2.07B | -5.68%2.11B | -6.70%2.12B | -6.70%2.12B | -1.45%2.22B | -1.45%2.22B |
-Long term debt and capital lease obligation | 33.40%2.75B | -6.44%1.98B | -6.44%1.98B | -8.68%2.02B | -7.18%2.07B | -5.68%2.11B | -6.70%2.12B | -6.70%2.12B | -1.45%2.22B | -1.45%2.22B |
-Including:Long term debt | 33.40%2.75B | -6.07%1.98B | -6.07%1.98B | -8.68%2.02B | -7.18%2.07B | -5.68%2.11B | -5.79%2.11B | -5.79%2.11B | -1.45%2.22B | -1.45%2.22B |
-Including:Long term capital lease obligation | ---- | -93.64%561K | -93.64%561K | ---- | ---- | ---- | -71.84%8.83M | -71.84%8.83M | ---- | ---- |
Long term provisions | -2.33%735.28M | -3.37%743.13M | -3.37%743.13M | -7.87%741.97M | -8.63%752.81M | -9.59%772.08M | -12.33%769.07M | -12.33%769.07M | -13.15%805.39M | -8.32%823.92M |
Long term pension and other post-retirement benefit plans | 4.31%232.02M | 0.98%227.69M | 0.98%227.69M | 1.44%225.98M | 0.79%222.44M | 5.01%227.68M | 5.52%225.49M | 5.52%225.49M | 6.35%222.77M | 7.23%220.71M |
Non current deferred liabilities | ---- | 52.00%228K | 52.00%228K | ---- | ---- | ---- | -77.10%150K | -77.10%150K | ---- | ---- |
Other non current liabilities | 4.67%836.13M | 4.82%819.27M | 4.82%819.27M | -0.87%832.51M | -8.69%798.85M | -6.85%779.89M | -2.99%781.6M | -2.99%781.6M | -10.31%839.8M | -7.88%874.84M |
Total non current liabilities | 18.73%4.56B | -3.14%3.77B | -3.14%3.77B | -6.36%3.82B | -7.36%3.84B | -6.16%3.89B | -6.55%3.9B | -6.55%3.9B | -5.50%4.08B | -3.88%4.14B |
Total liabilities | -14.40%11.2B | -7.10%12.83B | -7.10%12.83B | -25.02%13.44B | -22.30%13.08B | -18.49%14.11B | -15.85%13.81B | -15.85%13.81B | -0.99%17.92B | 2.46%16.83B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | -45.11%4.2B | -45.11%4.2B | -45.11%4.2B | -45.11%4.2B | 0.00%7.65B | 0.00%7.65B | -2.46%7.65B | -2.46%7.65B | -2.46%7.65B | -2.46%7.65B |
Retained earnings | 131.36%1.02B | 127.14%936.87M | 127.14%936.87M | 123.77%753.74M | -7.48%-3.24B | -63.93%-3.31B | -140.50%-3.45B | -140.50%-3.45B | -193.74%-3.17B | -256.42%-3.02B |
Less: Treasury stock | 0.10%101.15M | 0.10%101.15M | 0.10%101.15M | 0.00%101.06M | 0.00%101.06M | 0.00%101.06M | 0.00%101.06M | 0.00%101.06M | 0.00%101.06M | 0.00%101.06M |
Other reserves | 190.20%70.3M | -337.80%-73.63M | -337.80%-73.63M | -409.19%-104.48M | -307.38%-77.94M | -186.50%-97.44M | -61.25%30.96M | -61.25%30.96M | -16.66%33.79M | 116.45%37.58M |
Total stockholders'equity | 22.20%5.28B | 19.74%5.06B | 19.74%5.06B | 7.48%4.85B | -7.31%4.32B | -26.11%4.24B | -34.83%4.23B | -34.83%4.23B | -33.70%4.51B | -31.03%4.67B |
Noncontrolling interests | -13.07%2.49M | -15.41%2.63M | -15.41%2.63M | -13.30%2.76M | -12.29%2.87M | -10.92%2.98M | -6.24%3.11M | -6.24%3.11M | -7.04%3.18M | -7.23%3.27M |
Total equity | 22.18%5.29B | 19.71%5.06B | 19.71%5.06B | 7.46%4.85B | -7.32%4.33B | -26.10%4.25B | -34.82%4.23B | -34.82%4.23B | -33.68%4.51B | -31.01%4.67B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data