JP Stock MarketDetailed Quotes

3180 Beauty Garage

Watchlist
  • 1628
  • -6-0.37%
20min DelayNot Open Jul 2 15:00 JST
20.60BMarket Cap23.77P/E (Static)

Beauty Garage Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Jan 31, 2024
(Q2)Oct 31, 2023
(Q1)Jul 31, 2023
(FY)Apr 30, 2023
(Q4)Apr 30, 2023
(Q3)Jan 31, 2023
(Q2)Oct 31, 2022
(Q1)Jul 31, 2022
(FY)Apr 30, 2022
(Q4)Apr 30, 2022
Total revenue
12.81%7.32B
9.14%7.17B
18.05%7.18B
12.94%26.43B
16.55%7.3B
14.53%6.49B
7.65%6.57B
13.06%6.08B
19.41%23.4B
1.45%6.26B
Cost of revenue
12.97%5.46B
8.59%5.37B
19.18%5.35B
13.87%19.71B
17.02%5.45B
13.97%4.83B
9.51%4.94B
15.05%4.49B
28.39%17.31B
7.45%4.65B
Gross profit
12.35%1.86B
10.80%1.8B
14.87%1.83B
10.30%6.72B
15.20%1.85B
16.22%1.66B
2.36%1.63B
7.80%1.59B
-0.37%6.09B
-12.69%1.6B
Operating expense
9.31%1.46B
3.45%1.42B
8.13%1.44B
9.66%5.36B
11.64%1.33B
8.61%1.33B
6.49%1.37B
12.19%1.33B
-4.36%4.89B
-20.07%1.19B
Operating profit
24.85%404.68M
50.58%381.62M
49.93%384.45M
12.92%1.36B
25.35%523.32M
63.20%324.14M
-15.40%253.44M
-10.44%256.42M
20.05%1.2B
18.41%417.5M
Net non-operating interest income (expenses)
134.95%288K
68.73%-197K
162.38%819K
54.01%-3.01M
85.01%-245K
43.21%-824K
63.29%-630K
24.89%-1.31M
-12.04%-6.55M
23.18%-1.63M
Non-operating interest income
904.39%2.06M
282.00%1.57M
2,484.38%2.48M
2,342.67%1.83M
10,081.82%1.12M
659.26%205K
3,325.00%411K
284.00%96K
-31.82%75K
132.35%11K
Non-operating interest expense
72.11%1.77M
69.74%1.77M
17.96%1.66M
-26.87%4.84M
-17.02%1.37M
-30.38%1.03M
-39.76%1.04M
-20.53%1.41M
11.23%6.62M
-21.40%1.65M
Net investment income
-22.35%-3.63M
127.88%4.67M
265.78%3.86M
-265.04%-6.55M
-281.47%-6.69M
-587.83%-2.97M
64.90%2.05M
167.37%1.06M
125.57%3.97M
-7.20%3.69M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
-96.32M
-93.03M
0
0
0
Income from associates and other participating interests
Special income (charges)
0
0
0
193.49%38.43M
0
-4M
90.27%-4M
46.43M
-65.74%-41.11M
0
Less:Other special charges
----
----
----
-338.46%-46.43M
--0
--0
--0
---46.43M
992.04%19.47M
--0
Less:Write off
--0
----
----
-63.03%8M
--0
--4M
----
----
-6.01%21.64M
--0
Other non-operating income (expenses)
-118.35%-1.68M
-153.96%-1.16M
178.38%6.68M
-7.37%14.57M
-92.33%837K
198.12%9.18M
10.56%2.16M
1,237.91%2.4M
-81.52%15.73M
16.63%10.91M
Income before tax
22.77%399.66M
43.03%357.19M
29.78%395.81M
11.11%1.3B
-1.46%424.19M
62.07%325.53M
-3.93%249.73M
7.86%304.99M
13.35%1.17B
19.54%430.47M
Income tax
11.63%141.33M
-10.48%87.07M
37.25%133.25M
2.49%454.41M
-5.51%133.45M
32.40%126.6M
-4.52%97.27M
-7.21%97.09M
16.93%443.36M
24.62%141.24M
Net income
29.86%258.33M
77.17%270.12M
26.29%262.56M
16.33%850.03M
0.52%290.74M
89.02%198.93M
-3.55%152.46M
16.71%207.9M
11.28%730.68M
17.21%289.23M
Net income continuous operations
29.86%258.33M
77.17%270.12M
26.29%262.56M
16.33%850.03M
0.52%290.74M
89.02%198.93M
-3.55%152.46M
16.71%207.9M
11.28%730.69M
17.21%289.23M
Noncontrolling interests
52.90%11.24M
-9.62%3.02M
-71.99%2.34M
-172.40%-15.01M
-659.99%-34.06M
314.14%7.35M
22.45%3.34M
-17.50%8.37M
893.15%20.73M
379.94%6.08M
Net income attributable to the company
28.98%247.09M
79.11%267.1M
30.41%260.22M
21.84%865.03M
14.71%324.8M
85.16%191.58M
-4.01%149.12M
18.77%199.53M
8.47%709.96M
13.74%283.15M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
28.98%247.09M
79.11%267.1M
30.41%260.22M
21.84%865.03M
14.71%324.8M
85.16%191.58M
-4.01%149.12M
18.77%199.53M
8.47%709.96M
13.74%283.15M
Gross dividend payment
Basic earnings per share
28.83%19.53
78.83%21.12
30.30%20.6
21.63%68.495
14.54%25.715
85.10%15.16
-4.18%11.81
18.43%15.81
8.27%56.315
13.47%22.45
Diluted earnings per share
28.83%19.53
78.83%21.12
30.30%20.6
21.63%68.495
14.61%25.7125
85.10%15.16
-4.02%11.81
18.43%15.81
8.27%56.315
13.78%22.4357
Dividend per share
0
12
0
12.50%9
12.50%9
0
0
0
14.29%8
14.29%8
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Jan 31, 2024(Q2)Oct 31, 2023(Q1)Jul 31, 2023(FY)Apr 30, 2023(Q4)Apr 30, 2023(Q3)Jan 31, 2023(Q2)Oct 31, 2022(Q1)Jul 31, 2022(FY)Apr 30, 2022(Q4)Apr 30, 2022
Total revenue 12.81%7.32B9.14%7.17B18.05%7.18B12.94%26.43B16.55%7.3B14.53%6.49B7.65%6.57B13.06%6.08B19.41%23.4B1.45%6.26B
Cost of revenue 12.97%5.46B8.59%5.37B19.18%5.35B13.87%19.71B17.02%5.45B13.97%4.83B9.51%4.94B15.05%4.49B28.39%17.31B7.45%4.65B
Gross profit 12.35%1.86B10.80%1.8B14.87%1.83B10.30%6.72B15.20%1.85B16.22%1.66B2.36%1.63B7.80%1.59B-0.37%6.09B-12.69%1.6B
Operating expense 9.31%1.46B3.45%1.42B8.13%1.44B9.66%5.36B11.64%1.33B8.61%1.33B6.49%1.37B12.19%1.33B-4.36%4.89B-20.07%1.19B
Operating profit 24.85%404.68M50.58%381.62M49.93%384.45M12.92%1.36B25.35%523.32M63.20%324.14M-15.40%253.44M-10.44%256.42M20.05%1.2B18.41%417.5M
Net non-operating interest income (expenses) 134.95%288K68.73%-197K162.38%819K54.01%-3.01M85.01%-245K43.21%-824K63.29%-630K24.89%-1.31M-12.04%-6.55M23.18%-1.63M
Non-operating interest income 904.39%2.06M282.00%1.57M2,484.38%2.48M2,342.67%1.83M10,081.82%1.12M659.26%205K3,325.00%411K284.00%96K-31.82%75K132.35%11K
Non-operating interest expense 72.11%1.77M69.74%1.77M17.96%1.66M-26.87%4.84M-17.02%1.37M-30.38%1.03M-39.76%1.04M-20.53%1.41M11.23%6.62M-21.40%1.65M
Net investment income -22.35%-3.63M127.88%4.67M265.78%3.86M-265.04%-6.55M-281.47%-6.69M-587.83%-2.97M64.90%2.05M167.37%1.06M125.57%3.97M-7.20%3.69M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 0-96.32M-93.03M000
Income from associates and other participating interests
Special income (charges) 000193.49%38.43M0-4M90.27%-4M46.43M-65.74%-41.11M0
Less:Other special charges -------------338.46%-46.43M--0--0--0---46.43M992.04%19.47M--0
Less:Write off --0---------63.03%8M--0--4M---------6.01%21.64M--0
Other non-operating income (expenses) -118.35%-1.68M-153.96%-1.16M178.38%6.68M-7.37%14.57M-92.33%837K198.12%9.18M10.56%2.16M1,237.91%2.4M-81.52%15.73M16.63%10.91M
Income before tax 22.77%399.66M43.03%357.19M29.78%395.81M11.11%1.3B-1.46%424.19M62.07%325.53M-3.93%249.73M7.86%304.99M13.35%1.17B19.54%430.47M
Income tax 11.63%141.33M-10.48%87.07M37.25%133.25M2.49%454.41M-5.51%133.45M32.40%126.6M-4.52%97.27M-7.21%97.09M16.93%443.36M24.62%141.24M
Net income 29.86%258.33M77.17%270.12M26.29%262.56M16.33%850.03M0.52%290.74M89.02%198.93M-3.55%152.46M16.71%207.9M11.28%730.68M17.21%289.23M
Net income continuous operations 29.86%258.33M77.17%270.12M26.29%262.56M16.33%850.03M0.52%290.74M89.02%198.93M-3.55%152.46M16.71%207.9M11.28%730.69M17.21%289.23M
Noncontrolling interests 52.90%11.24M-9.62%3.02M-71.99%2.34M-172.40%-15.01M-659.99%-34.06M314.14%7.35M22.45%3.34M-17.50%8.37M893.15%20.73M379.94%6.08M
Net income attributable to the company 28.98%247.09M79.11%267.1M30.41%260.22M21.84%865.03M14.71%324.8M85.16%191.58M-4.01%149.12M18.77%199.53M8.47%709.96M13.74%283.15M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 28.98%247.09M79.11%267.1M30.41%260.22M21.84%865.03M14.71%324.8M85.16%191.58M-4.01%149.12M18.77%199.53M8.47%709.96M13.74%283.15M
Gross dividend payment
Basic earnings per share 28.83%19.5378.83%21.1230.30%20.621.63%68.49514.54%25.71585.10%15.16-4.18%11.8118.43%15.818.27%56.31513.47%22.45
Diluted earnings per share 28.83%19.5378.83%21.1230.30%20.621.63%68.49514.61%25.712585.10%15.16-4.02%11.8118.43%15.818.27%56.31513.78%22.4357
Dividend per share 012012.50%912.50%900014.29%814.29%8
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg