JP Stock MarketDetailed Quotes

3180 Beauty Garage

Watchlist
  • 1424
  • +27+1.93%
20min DelayMarket Closed Aug 15 15:00 JST
18.16BMarket Cap16.60P/E (Static)

Beauty Garage Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Apr 30, 2024
(Q4)Apr 30, 2024
(Q3)Jan 31, 2024
(Q2)Oct 31, 2023
(Q1)Jul 31, 2023
(FY)Apr 30, 2023
(Q4)Apr 30, 2023
(Q3)Jan 31, 2023
(Q2)Oct 31, 2022
(Q1)Jul 31, 2022
Total revenue
12.91%29.84B
12.10%8.18B
12.81%7.32B
9.14%7.17B
18.05%7.18B
12.94%26.43B
16.55%7.3B
14.53%6.49B
7.65%6.57B
13.06%6.08B
Cost of revenue
13.36%22.34B
13.23%6.17B
12.97%5.46B
8.59%5.37B
19.18%5.35B
13.87%19.71B
17.02%5.45B
13.97%4.83B
9.51%4.94B
15.05%4.49B
Gross profit
11.59%7.5B
8.77%2.01B
12.35%1.86B
10.80%1.8B
14.87%1.83B
10.30%6.72B
15.20%1.85B
16.22%1.66B
2.36%1.63B
7.80%1.59B
Operating expense
8.13%5.8B
11.77%1.48B
9.31%1.46B
3.45%1.42B
8.13%1.44B
9.66%5.36B
11.64%1.33B
8.61%1.33B
6.49%1.37B
12.19%1.33B
Operating profit
25.26%1.7B
1.17%529.42M
24.85%404.68M
50.58%381.62M
49.93%384.45M
12.92%1.36B
25.35%523.32M
63.20%324.14M
-15.40%253.44M
-10.44%256.42M
Net non-operating interest income (expenses)
131.97%963K
121.63%53K
134.95%288K
68.73%-197K
162.38%819K
54.01%-3.01M
85.01%-245K
43.21%-824K
63.29%-630K
24.89%-1.31M
Non-operating interest income
379.64%8.79M
139.02%2.68M
904.39%2.06M
282.00%1.57M
2,484.38%2.48M
2,342.67%1.83M
10,081.82%1.12M
659.26%205K
3,325.00%411K
284.00%96K
Non-operating interest expense
61.52%7.82M
92.23%2.62M
72.11%1.77M
69.74%1.77M
17.96%1.66M
-26.87%4.84M
-17.02%1.37M
-30.38%1.03M
-39.76%1.04M
-20.53%1.41M
Net investment income
298.73%13.02M
221.45%8.12M
-22.35%-3.63M
127.88%4.67M
265.78%3.86M
-265.04%-6.55M
-281.47%-6.69M
-587.83%-2.97M
64.90%2.05M
167.37%1.06M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
71.20%-27.74M
0
0
-96.32M
-93.03M
0
Income from associates and other participating interests
Special income (charges)
-137.16%-14.28M
-14.28M
0
0
0
193.49%38.43M
0
-4M
90.27%-4M
46.43M
Less:Other special charges
----
----
----
----
----
-338.46%-46.43M
--0
--0
--0
---46.43M
Less:Write off
78.50%14.28M
--14.28M
--0
----
----
-63.03%8M
--0
--4M
----
----
Other non-operating income (expenses)
-61.18%5.66M
117.56%1.82M
-118.35%-1.68M
-153.96%-1.16M
178.38%6.68M
-7.37%14.57M
-92.33%837K
198.12%9.18M
10.56%2.16M
1,237.91%2.4M
Income before tax
28.62%1.68B
23.80%525.14M
22.77%399.66M
43.03%357.19M
29.78%395.81M
11.11%1.3B
-1.46%424.19M
62.07%325.53M
-3.93%249.73M
7.86%304.99M
Income tax
25.28%569.31M
55.60%207.65M
11.63%141.33M
-10.48%87.07M
37.25%133.25M
2.49%454.41M
-5.51%133.45M
32.40%126.6M
-4.52%97.27M
-7.21%97.09M
Net income
30.41%1.11B
9.20%317.49M
29.86%258.33M
77.17%270.12M
26.29%262.56M
16.33%850.03M
0.52%290.74M
89.02%198.93M
-3.55%152.46M
16.71%207.9M
Net income continuous operations
30.41%1.11B
9.20%317.49M
29.86%258.33M
77.17%270.12M
26.29%262.56M
16.33%850.03M
0.52%290.74M
89.02%198.93M
-3.55%152.46M
16.71%207.9M
Noncontrolling interests
258.71%23.82M
121.18%7.22M
52.90%11.24M
-9.62%3.02M
-71.99%2.34M
-172.40%-15.01M
-659.99%-34.06M
314.14%7.35M
22.45%3.34M
-17.50%8.37M
Net income attributable to the company
25.39%1.08B
-4.47%310.27M
28.98%247.09M
79.11%267.1M
30.41%260.22M
21.84%865.03M
14.71%324.8M
85.16%191.58M
-4.01%149.12M
18.77%199.53M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
25.39%1.08B
-4.47%310.27M
28.98%247.09M
79.11%267.1M
30.41%260.22M
21.84%865.03M
14.71%324.8M
85.16%191.58M
-4.01%149.12M
18.77%199.53M
Gross dividend payment
Basic earnings per share
25.23%85.78
-4.63%24.53
28.83%19.53
78.83%21.12
30.30%20.6
21.64%68.5
14.57%25.72
85.10%15.16
-4.18%11.81
18.43%15.81
Diluted earnings per share
25.23%85.78
-4.61%24.5265
28.83%19.53
78.83%21.12
30.30%20.6
21.64%68.5
14.61%25.7125
85.10%15.16
-4.02%11.81
18.43%15.81
Dividend per share
111.11%19
-22.22%7
0
12
0
12.50%9
12.50%9
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Apr 30, 2024(Q4)Apr 30, 2024(Q3)Jan 31, 2024(Q2)Oct 31, 2023(Q1)Jul 31, 2023(FY)Apr 30, 2023(Q4)Apr 30, 2023(Q3)Jan 31, 2023(Q2)Oct 31, 2022(Q1)Jul 31, 2022
Total revenue 12.91%29.84B12.10%8.18B12.81%7.32B9.14%7.17B18.05%7.18B12.94%26.43B16.55%7.3B14.53%6.49B7.65%6.57B13.06%6.08B
Cost of revenue 13.36%22.34B13.23%6.17B12.97%5.46B8.59%5.37B19.18%5.35B13.87%19.71B17.02%5.45B13.97%4.83B9.51%4.94B15.05%4.49B
Gross profit 11.59%7.5B8.77%2.01B12.35%1.86B10.80%1.8B14.87%1.83B10.30%6.72B15.20%1.85B16.22%1.66B2.36%1.63B7.80%1.59B
Operating expense 8.13%5.8B11.77%1.48B9.31%1.46B3.45%1.42B8.13%1.44B9.66%5.36B11.64%1.33B8.61%1.33B6.49%1.37B12.19%1.33B
Operating profit 25.26%1.7B1.17%529.42M24.85%404.68M50.58%381.62M49.93%384.45M12.92%1.36B25.35%523.32M63.20%324.14M-15.40%253.44M-10.44%256.42M
Net non-operating interest income (expenses) 131.97%963K121.63%53K134.95%288K68.73%-197K162.38%819K54.01%-3.01M85.01%-245K43.21%-824K63.29%-630K24.89%-1.31M
Non-operating interest income 379.64%8.79M139.02%2.68M904.39%2.06M282.00%1.57M2,484.38%2.48M2,342.67%1.83M10,081.82%1.12M659.26%205K3,325.00%411K284.00%96K
Non-operating interest expense 61.52%7.82M92.23%2.62M72.11%1.77M69.74%1.77M17.96%1.66M-26.87%4.84M-17.02%1.37M-30.38%1.03M-39.76%1.04M-20.53%1.41M
Net investment income 298.73%13.02M221.45%8.12M-22.35%-3.63M127.88%4.67M265.78%3.86M-265.04%-6.55M-281.47%-6.69M-587.83%-2.97M64.90%2.05M167.37%1.06M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 71.20%-27.74M00-96.32M-93.03M0
Income from associates and other participating interests
Special income (charges) -137.16%-14.28M-14.28M000193.49%38.43M0-4M90.27%-4M46.43M
Less:Other special charges ---------------------338.46%-46.43M--0--0--0---46.43M
Less:Write off 78.50%14.28M--14.28M--0---------63.03%8M--0--4M--------
Other non-operating income (expenses) -61.18%5.66M117.56%1.82M-118.35%-1.68M-153.96%-1.16M178.38%6.68M-7.37%14.57M-92.33%837K198.12%9.18M10.56%2.16M1,237.91%2.4M
Income before tax 28.62%1.68B23.80%525.14M22.77%399.66M43.03%357.19M29.78%395.81M11.11%1.3B-1.46%424.19M62.07%325.53M-3.93%249.73M7.86%304.99M
Income tax 25.28%569.31M55.60%207.65M11.63%141.33M-10.48%87.07M37.25%133.25M2.49%454.41M-5.51%133.45M32.40%126.6M-4.52%97.27M-7.21%97.09M
Net income 30.41%1.11B9.20%317.49M29.86%258.33M77.17%270.12M26.29%262.56M16.33%850.03M0.52%290.74M89.02%198.93M-3.55%152.46M16.71%207.9M
Net income continuous operations 30.41%1.11B9.20%317.49M29.86%258.33M77.17%270.12M26.29%262.56M16.33%850.03M0.52%290.74M89.02%198.93M-3.55%152.46M16.71%207.9M
Noncontrolling interests 258.71%23.82M121.18%7.22M52.90%11.24M-9.62%3.02M-71.99%2.34M-172.40%-15.01M-659.99%-34.06M314.14%7.35M22.45%3.34M-17.50%8.37M
Net income attributable to the company 25.39%1.08B-4.47%310.27M28.98%247.09M79.11%267.1M30.41%260.22M21.84%865.03M14.71%324.8M85.16%191.58M-4.01%149.12M18.77%199.53M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 25.39%1.08B-4.47%310.27M28.98%247.09M79.11%267.1M30.41%260.22M21.84%865.03M14.71%324.8M85.16%191.58M-4.01%149.12M18.77%199.53M
Gross dividend payment
Basic earnings per share 25.23%85.78-4.63%24.5328.83%19.5378.83%21.1230.30%20.621.64%68.514.57%25.7285.10%15.16-4.18%11.8118.43%15.81
Diluted earnings per share 25.23%85.78-4.61%24.526528.83%19.5378.83%21.1230.30%20.621.64%68.514.61%25.712585.10%15.16-4.02%11.8118.43%15.81
Dividend per share 111.11%19-22.22%7012012.50%912.50%9000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg