Remixpoint
3825
FUJI Media Holdings
4676
Metaplanet
3350
4
Mitsubishi Heavy Industries
7011
5
Astellas Pharma
4503
JP Stock MarketDetailed Quotes
3186 NEXTAGE
- 1451
- +28+1.97%
20min DelayMarket Closed Jan 24 15:30 JST
117.26BMarket Cap14.52P/E (Static)
1460High1432Low389.10KVolume1437Open1423Pre Close563.38MTurnover305552wk High0.79%Turnover Ratio80.81MShares125152wk Low99.9EPS TTM71.17BFloat Cap3820Historical High14.52P/E (Static)49.05MShs Float68Historical Low99.9EPS LYR1.97%Amplitude33.00Dividend TTM1.60P/B100Lot Size2.27%Div YieldTTM
NEXTAGE Key Stats
Quarterly+Annual
YOY
| (FY)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 20.52%35.71B | 31.34%29.46B | 46.76%41.15B | 101.56%37.94B | 49.31%29.63B | --29.63B | 2.29%22.43B | 10.84%28.04B | -9.34%18.82B | -12.76%19.85B |
| -Cash and cash equivalents | 20.52%35.71B | 31.34%29.46B | 46.76%41.15B | 101.56%37.94B | 49.31%29.63B | --29.63B | 2.29%22.43B | 10.84%28.04B | -9.34%18.82B | -12.76%19.85B |
| Receivables | 1.35%11.63B | 10.20%17.64B | 9.00%17.3B | 7.75%13.67B | -10.55%11.48B | --11.48B | 33.62%16.01B | 47.26%15.87B | 57.31%12.68B | 76.08%12.83B |
| -Accounts receivable | 1.35%11.63B | 10.20%17.64B | 9.00%17.3B | 7.75%13.67B | -10.55%11.48B | --11.48B | 33.62%16.01B | 47.26%15.87B | 57.31%12.68B | 76.08%12.83B |
| -Gross accounts receivable | 1.35%11.63B | 10.20%17.64B | 9.00%17.3B | 7.75%13.67B | -10.55%11.48B | --11.48B | 33.62%16.01B | 47.26%15.87B | 57.31%12.68B | 76.08%12.83B |
| Inventory | 30.80%77.94B | 24.56%72.1B | 18.40%65.07B | 14.15%66.63B | -18.85%59.59B | --59.59B | -0.19%57.88B | 9.43%54.95B | 21.69%58.37B | 74.64%73.43B |
| Other current assets | -9.13%7.17B | 15.61%5.72B | 38.37%6.13B | 16.81%5.45B | 56.31%7.9B | --7.9B | 16.69%4.94B | 37.58%4.43B | 70.46%4.67B | 81.49%5.05B |
| Total current assets | 21.98%132.46B | 23.36%124.91B | 25.51%129.65B | 30.83%123.69B | -2.31%108.59B | --108.59B | 5.33%101.26B | 15.40%103.29B | 18.88%94.54B | 48.48%111.16B |
| Non current assets | ||||||||||
| Net PPE | 26.18%71.6B | 36.98%72.09B | 44.70%69.11B | 49.56%66.12B | 38.99%56.74B | --56.74B | 45.35%52.63B | 44.12%47.76B | 45.39%44.21B | 37.63%40.83B |
| -Gross PP&E | 28.22%93.71B | 36.98%72.09B | 44.71%69.11B | 49.56%66.12B | 35.49%73.08B | --73.08B | 45.35%52.63B | 44.12%47.76B | 45.40%44.21B | 31.22%53.94B |
| -Accumulated depreciation | -35.29%-22.1B | ---- | ---- | ---- | -24.57%-16.34B | ---16.34B | ---- | ---- | ---- | -14.60%-13.12B |
| Investment properties | -6.25%30M | ---- | ---- | ---- | -3.03%32M | --32M | ---- | ---- | ---- | -5.71%33M |
| Prepaid assets-non current | 22.24%8.01B | ---- | ---- | ---- | 49.41%6.56B | --6.56B | ---- | ---- | ---- | 31.14%4.39B |
| Total investment | -9.46%67M | 21.91%13.24B | 27.22%13.52B | 34.96%12.01B | -11.90%74M | --74M | 36.43%10.86B | 40.53%10.62B | 31.79%8.9B | 2.44%84M |
| -Financial asset investment | -9.46%67M | ---- | ---- | ---- | -11.90%74M | --74M | ---- | ---- | ---- | 2.44%84M |
| -Including:Available-for-sale securities | -9.46%67M | ---- | ---- | ---- | -11.90%74M | --74M | ---- | ---- | ---- | 2.44%84M |
| Long-term accounts receivable and other receivables | -5.18%659M | ---- | ---- | ---- | 2.36%695M | --695M | ---- | ---- | ---- | 30.58%679M |
| Goodwill and other intangible assets | 601.70%4.53B | 521.94%4.11B | 547.46%4.2B | 565.38%4.31B | -3.29%646M | --646M | 11.66%661M | 2.37%649M | -4.85%647M | -7.48%668M |
| -Goodwill | --2.52B | --3.52B | --3.59B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | --2.01B | --596M | --609M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Defined pension benefit | 27.52%621M | ---- | ---- | ---- | 29.52%487M | --487M | ---- | ---- | ---- | 9.62%376M |
| Deferred tax assets-non current | 20.04%4.16B | ---- | ---- | ---- | 26.99%3.47B | --3.47B | ---- | ---- | ---- | 136.66%2.73B |
| Other non current assets | -42.36%117M | ---- | ---- | ---- | -35.35%203M | --203M | ---- | ---- | ---- | 5.72%314M |
| Total non current assets | 30.33%89.81B | 39.42%89.44B | 47.09%86.83B | 53.35%82.44B | 37.54%68.91B | --68.91B | 43.32%64.15B | 42.83%59.03B | 42.06%53.76B | 38.54%50.1B |
| Total assets | 25.22%222.27B | 29.59%214.36B | 33.36%216.47B | 38.99%206.13B | 10.07%177.5B | --177.5B | 17.40%165.41B | 24.06%162.33B | 26.35%148.3B | 45.24%161.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 16.34%35.07B | 80.56%29.67B | 136.22%40.38B | 104.56%38.35B | 6.16%30.14B | --30.14B | -2.84%16.43B | -2.19%17.1B | 39.51%18.75B | 139.79%28.39B |
| -Current debt and capital lease obligation | 16.34%35.07B | 80.56%29.67B | 136.22%40.38B | 104.56%38.35B | 6.16%30.14B | --30.14B | -2.84%16.43B | -2.19%17.1B | 39.51%18.75B | 139.79%28.39B |
| -Including:Current debt | 16.07%34.98B | 80.10%29.58B | 135.82%40.3B | 104.24%38.25B | 6.27%30.14B | --30.14B | -2.48%16.42B | -1.70%17.09B | 40.66%18.73B | 142.30%28.36B |
| -Including:Current capital Lease obligation | 2,025.00%85M | 1,350.00%87M | 987.50%87M | 452.94%94M | -87.88%4M | --4M | -91.30%6M | -91.58%8M | -86.07%17M | -75.74%33M |
| Payables | 53.20%14.3B | 49.39%13.48B | 44.33%14.63B | 83.44%12.61B | -14.32%9.34B | --9.34B | -14.99%9.02B | 6.32%10.14B | -13.28%6.87B | 27.37%10.9B |
| -accounts payable | 81.59%12.44B | 74.58%12.62B | 57.88%11.83B | 85.90%12.01B | -6.19%6.85B | --6.85B | -11.55%7.23B | 11.14%7.49B | -8.89%6.46B | 35.01%7.3B |
| -Total tax payable | -24.97%1.87B | -52.20%857M | 6.01%2.81B | 44.90%597M | -30.82%2.49B | --2.49B | -26.52%1.79B | -5.30%2.65B | -50.60%412M | 14.24%3.6B |
| Current provisions | ---- | ---- | ---- | 0.00%73M | 0.00%73M | --73M | --73M | --73M | --73M | --73M |
| Pension and other retirement benefit plans | ---- | 30.11%1.21B | 36.15%2.08B | 25.99%955M | ---- | ---- | 32.29%930M | 38.44%1.53B | 39.34%758M | ---- |
| Other current liabilities | -7.24%17.63B | -6.32%17.23B | 0.13%16.4B | 23.00%17.74B | 42.24%19.01B | --19.01B | 56.06%18.39B | 62.39%16.38B | 57.78%14.43B | 75.41%13.36B |
| Current liabilities | 14.42%67B | 37.32%61.58B | 62.55%73.5B | 70.58%69.72B | 11.06%58.56B | --58.56B | 12.08%44.84B | 18.36%45.21B | 31.65%40.87B | 88.22%52.72B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 58.33%74.85B | 45.36%73.36B | 27.57%65.61B | 38.05%64.39B | -1.77%47.28B | --47.28B | 14.66%50.47B | 27.52%51.43B | 22.63%46.64B | 21.40%48.13B |
| -Long term debt and capital lease obligation | 58.33%74.85B | 45.36%73.36B | 27.57%65.61B | 38.05%64.39B | -1.77%47.28B | --47.28B | 14.66%50.47B | 27.52%51.43B | 22.63%46.64B | 21.40%48.13B |
| -Including:Long term debt | 57.99%74.68B | 45.01%73.16B | 27.19%65.38B | 37.66%64.13B | -1.56%47.27B | --47.27B | 15.28%50.45B | 28.59%51.41B | 23.93%46.59B | 22.91%48.02B |
| -Including:Long term capital lease obligation | 1,509.09%177M | 1,088.24%202M | 721.43%230M | 357.14%256M | -90.27%11M | --11M | -93.15%17M | -92.16%28M | -87.39%56M | -80.48%113M |
| Long term provisions | 43.54%3.13B | 46.83%3.03B | 47.41%2.93B | 29.83%2.48B | 19.23%2.18B | --2.18B | 19.52%2.06B | 26.19%1.99B | 27.06%1.91B | 22.57%1.83B |
| Non current deferred liabilities | 4,730.77%628M | ---- | ---- | ---- | 0.00%13M | --13M | ---- | ---- | ---- | -23.53%13M |
| Other non current liabilities | 32.52%3.93B | 68.46%4.97B | 43.74%4.71B | 27.27%4B | 30.92%2.96B | --2.96B | 21.16%2.95B | 45.28%3.28B | 56.25%3.14B | 809.24%2.26B |
| Total non current liabilities | 57.41%82.54B | 46.64%81.35B | 29.20%73.25B | 37.09%70.86B | 0.38%52.44B | --52.44B | 15.17%55.48B | 28.38%56.69B | 24.42%51.69B | 26.16%52.24B |
| Total liabilities | 34.73%149.54B | 42.48%142.94B | 44.00%146.74B | 51.88%140.59B | 5.75%110.99B | --110.99B | 13.77%100.32B | 23.73%101.91B | 27.51%92.57B | 51.20%104.96B |
| Shareholders'equity | ||||||||||
| Share capital | 0.61%8.13B | 0.61%8.13B | 0.61%8.13B | 0.60%8.08B | 0.60%8.08B | --8.08B | 0.63%8.08B | 0.71%8.08B | 0.83%8.04B | 0.94%8.04B |
| -common stock | 0.61%8.13B | 0.61%8.13B | 0.61%8.13B | 0.60%8.08B | 0.60%8.08B | --8.08B | 0.63%8.08B | 0.71%8.08B | 0.83%8.04B | 0.94%8.04B |
| Additional paid-in capital | 0.37%13.59B | 0.37%13.59B | 0.37%13.59B | 0.36%13.54B | 0.36%13.54B | --13.54B | 0.38%13.54B | 0.42%13.54B | 1.66%13.49B | 30.14%13.49B |
| Retained earnings | 11.75%51.6B | 12.64%50.52B | 21.59%48.99B | 25.65%45.05B | 26.34%46.17B | --46.17B | 35.94%44.85B | 39.47%40.29B | 39.57%35.85B | 36.80%36.54B |
| Less: Treasury stock | -58.17%461M | -46.98%668M | -39.67%829M | -36.45%957M | -31.93%1.1B | --1.1B | -26.79%1.26B | -25.04%1.37B | -26.79%1.51B | -51.43%1.62B |
| Other reserves | 29.41%-132M | -27.64%-157M | -24.60%-157M | -23.74%-172M | -21.43%-187M | ---187M | -51.85%-123M | -41.57%-126M | -43.30%-139M | -62.11%-154M |
| Total stockholders'equity | 9.36%72.73B | 9.72%71.42B | 15.41%69.73B | 17.60%65.54B | 18.12%66.51B | --66.51B | 23.48%65.09B | 24.63%60.42B | 24.47%55.74B | 35.29%56.3B |
| Total equity | 9.36%72.73B | 9.72%71.42B | 15.41%69.73B | 17.60%65.54B | 18.12%66.51B | --66.51B | 23.48%65.09B | 24.63%60.42B | 24.47%55.74B | 35.29%56.3B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |