JP Stock MarketDetailed Quotes

3186 NEXTAGE

Watchlist
  • 2015
  • +15+0.75%
20min DelayNot Open Aug 23 15:00 JST
162.83BMarket Cap13.90P/E (Static)

NEXTAGE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
(Q2)May 31, 2023
(Q1)Feb 28, 2023
(FY)Nov 30, 2022
(Q4)Nov 30, 2022
(Q3)Aug 31, 2022
Total revenue
30.06%145.53B
1.29%119.46B
10.85%463.46B
-11.29%114.24B
11.59%119.4B
10.98%111.89B
44.70%117.94B
43.55%418.12B
62.67%128.79B
46.85%107B
Cost of revenue
34.67%118.4B
-2.00%98.26B
9.46%376.64B
-13.36%94.07B
8.92%94.39B
5.88%87.92B
52.34%100.26B
46.71%344.09B
71.52%108.58B
48.60%86.66B
Gross profit
13.17%27.13B
19.92%21.2B
17.29%86.83B
-0.18%20.17B
22.93%25B
34.77%23.97B
12.65%17.68B
30.49%74.03B
27.35%20.21B
39.84%20.34B
Operating expense
21.41%21.58B
19.33%18.99B
29.61%70.74B
19.40%18.53B
25.76%18.53B
36.56%17.77B
40.66%15.91B
26.66%54.58B
28.93%15.52B
32.92%14.74B
Operating profit
-10.49%5.55B
25.21%2.22B
-17.30%16.08B
-64.94%1.65B
15.51%6.47B
29.92%6.2B
-59.63%1.77B
42.60%19.45B
22.38%4.69B
62.06%5.6B
Net non-operating interest income (expenses)
-102.99%-136M
-1.45%-70M
-11.43%-273M
4.00%-72M
-20.37%-65M
-13.56%-67M
-21.05%-69M
0.41%-245M
-36.36%-75M
12.90%-54M
Non-operating interest expense
102.99%136M
1.45%70M
11.43%273M
-4.00%72M
20.37%65M
13.56%67M
21.05%69M
-0.41%245M
36.36%75M
-12.90%54M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
3,050.00%126M
-75.00%2M
7.23%-218M
24.60%-233M
-95.45%3M
33.33%4M
60.00%8M
-226.39%-235M
-276.83%-309M
66M
Less:Other special charges
-4,050.00%-166M
75.00%-2M
72.15%-22M
-40.00%-7M
95.45%-3M
-33.33%-4M
-60.00%-8M
-364.71%-79M
28.57%-5M
---66M
Less:Write off
----
----
-23.57%240M
----
----
----
----
252.81%314M
----
----
Other non-operating income (expenses)
52.38%-40M
-194.12%-32M
70.65%-59M
93.81%-6M
-127.27%-3M
23.64%-84M
780.00%34M
-957.89%-201M
-97M
120.00%11M
Income before tax
-9.16%5.5B
21.42%2.11B
-17.22%15.53B
-68.33%1.33B
13.90%6.41B
31.41%6.05B
-59.75%1.74B
41.08%18.77B
13.91%4.21B
65.35%5.63B
Income tax
-3.48%1.56B
31.20%656M
-18.51%3.98B
-98.02%13M
21.60%1.85B
14.83%1.61B
-61.42%500M
34.11%4.88B
-28.97%657M
73.66%1.52B
Net income
-11.24%3.94B
17.49%1.46B
-16.78%11.56B
-62.85%1.32B
11.01%4.56B
38.72%4.44B
-59.03%1.24B
43.70%13.89B
28.27%3.55B
62.41%4.1B
Net income continuous operations
-11.22%3.94B
17.49%1.46B
-16.77%11.56B
-62.84%1.32B
11.04%4.56B
38.68%4.44B
-59.03%1.24B
43.70%13.89B
28.23%3.55B
62.47%4.1B
Noncontrolling interests
Net income attributable to the company
-11.24%3.94B
17.49%1.46B
-16.78%11.56B
-62.85%1.32B
11.01%4.56B
38.72%4.44B
-59.03%1.24B
43.70%13.89B
28.27%3.55B
62.41%4.1B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-11.24%3.94B
17.49%1.46B
-16.78%11.56B
-62.85%1.32B
11.01%4.56B
38.72%4.44B
-59.03%1.24B
43.70%13.89B
28.27%3.55B
62.41%4.1B
Gross dividend payment
Basic earnings per share
-11.68%49.23
16.86%18.23
-17.77%144.97
-63.13%16.48
10.18%57.15
37.66%55.74
-60.24%15.6
38.68%176.3
23.58%44.7
56.94%51.87
Diluted earnings per share
-11.80%49.1625
16.86%18.23
-17.51%144.97
-63.03%16.48
10.34%57.0877
38.04%55.74
-60.04%15.6
40.65%175.74
24.66%44.58
59.54%51.74
Dividend per share
0
0
33.33%32
33.33%32
0
0
0
60.00%24
60.00%24
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023(Q2)May 31, 2023(Q1)Feb 28, 2023(FY)Nov 30, 2022(Q4)Nov 30, 2022(Q3)Aug 31, 2022
Total revenue 30.06%145.53B1.29%119.46B10.85%463.46B-11.29%114.24B11.59%119.4B10.98%111.89B44.70%117.94B43.55%418.12B62.67%128.79B46.85%107B
Cost of revenue 34.67%118.4B-2.00%98.26B9.46%376.64B-13.36%94.07B8.92%94.39B5.88%87.92B52.34%100.26B46.71%344.09B71.52%108.58B48.60%86.66B
Gross profit 13.17%27.13B19.92%21.2B17.29%86.83B-0.18%20.17B22.93%25B34.77%23.97B12.65%17.68B30.49%74.03B27.35%20.21B39.84%20.34B
Operating expense 21.41%21.58B19.33%18.99B29.61%70.74B19.40%18.53B25.76%18.53B36.56%17.77B40.66%15.91B26.66%54.58B28.93%15.52B32.92%14.74B
Operating profit -10.49%5.55B25.21%2.22B-17.30%16.08B-64.94%1.65B15.51%6.47B29.92%6.2B-59.63%1.77B42.60%19.45B22.38%4.69B62.06%5.6B
Net non-operating interest income (expenses) -102.99%-136M-1.45%-70M-11.43%-273M4.00%-72M-20.37%-65M-13.56%-67M-21.05%-69M0.41%-245M-36.36%-75M12.90%-54M
Non-operating interest expense 102.99%136M1.45%70M11.43%273M-4.00%72M20.37%65M13.56%67M21.05%69M-0.41%245M36.36%75M-12.90%54M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 3,050.00%126M-75.00%2M7.23%-218M24.60%-233M-95.45%3M33.33%4M60.00%8M-226.39%-235M-276.83%-309M66M
Less:Other special charges -4,050.00%-166M75.00%-2M72.15%-22M-40.00%-7M95.45%-3M-33.33%-4M-60.00%-8M-364.71%-79M28.57%-5M---66M
Less:Write off ---------23.57%240M----------------252.81%314M--------
Other non-operating income (expenses) 52.38%-40M-194.12%-32M70.65%-59M93.81%-6M-127.27%-3M23.64%-84M780.00%34M-957.89%-201M-97M120.00%11M
Income before tax -9.16%5.5B21.42%2.11B-17.22%15.53B-68.33%1.33B13.90%6.41B31.41%6.05B-59.75%1.74B41.08%18.77B13.91%4.21B65.35%5.63B
Income tax -3.48%1.56B31.20%656M-18.51%3.98B-98.02%13M21.60%1.85B14.83%1.61B-61.42%500M34.11%4.88B-28.97%657M73.66%1.52B
Net income -11.24%3.94B17.49%1.46B-16.78%11.56B-62.85%1.32B11.01%4.56B38.72%4.44B-59.03%1.24B43.70%13.89B28.27%3.55B62.41%4.1B
Net income continuous operations -11.22%3.94B17.49%1.46B-16.77%11.56B-62.84%1.32B11.04%4.56B38.68%4.44B-59.03%1.24B43.70%13.89B28.23%3.55B62.47%4.1B
Noncontrolling interests
Net income attributable to the company -11.24%3.94B17.49%1.46B-16.78%11.56B-62.85%1.32B11.01%4.56B38.72%4.44B-59.03%1.24B43.70%13.89B28.27%3.55B62.41%4.1B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -11.24%3.94B17.49%1.46B-16.78%11.56B-62.85%1.32B11.01%4.56B38.72%4.44B-59.03%1.24B43.70%13.89B28.27%3.55B62.41%4.1B
Gross dividend payment
Basic earnings per share -11.68%49.2316.86%18.23-17.77%144.97-63.13%16.4810.18%57.1537.66%55.74-60.24%15.638.68%176.323.58%44.756.94%51.87
Diluted earnings per share -11.80%49.162516.86%18.23-17.51%144.97-63.03%16.4810.34%57.087738.04%55.74-60.04%15.640.65%175.7424.66%44.5859.54%51.74
Dividend per share 0033.33%3233.33%3200060.00%2460.00%240
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg