JP Stock MarketDetailed Quotes

3187 Miratap

Watchlist
  • 386
  • -6-1.53%
20min DelayTrading Nov 29 10:25 JST
7.42BMarket Cap11.15P/E (Static)

Miratap Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-13.40%2.04B
43.52%2B
86.13%1.92B
70.09%2.36B
70.09%2.36B
26.70%1.86B
37.21%1.39B
48.23%1.03B
74.79%1.39B
74.79%1.39B
-Cash and cash equivalents
-13.40%2.04B
43.52%2B
86.13%1.92B
70.09%2.36B
70.09%2.36B
26.70%1.86B
37.21%1.39B
48.23%1.03B
74.79%1.39B
74.79%1.39B
Receivables
-8.68%882.5M
8.50%1.15B
-3.08%980.34M
11.48%966.34M
11.48%966.34M
-13.19%899.32M
18.85%1.06B
26.76%1.01B
35.77%866.82M
35.77%866.82M
-Accounts receivable
-8.68%882.5M
8.50%1.15B
-3.08%980.34M
12.38%966.34M
12.38%966.34M
-13.11%882.62M
18.85%1.06B
26.76%1.01B
34.69%859.91M
34.69%859.91M
-Gross accounts receivable
-8.68%882.5M
8.50%1.15B
-3.08%980.34M
12.38%966.34M
12.38%966.34M
-13.11%882.62M
18.85%1.06B
26.76%1.01B
34.69%859.91M
34.69%859.91M
-Other receivables
----
----
----
----
----
-17.19%16.7M
----
----
--6.91M
--6.91M
Inventory
7.23%3.05B
-6.21%2.68B
5.75%2.85B
12.60%2.84B
12.60%2.84B
30.38%2.92B
84.47%2.86B
89.09%2.7B
98.74%2.53B
98.74%2.53B
Other current assets
26.21%235.72M
21.34%282.11M
-21.07%186.13M
13.55%186.76M
13.55%186.76M
22.29%314.43M
1,840.58%232.49M
1,581.65%235.81M
1,652.10%164.48M
1,652.10%164.48M
Total current assets
-2.29%6.21B
10.26%6.12B
19.32%5.93B
28.56%6.36B
28.56%6.36B
19.86%5.99B
50.42%5.55B
56.02%4.97B
71.83%4.94B
71.83%4.94B
Non current assets
Net PPE
14.98%1.37B
3.00%1.11B
9.39%1.17B
9.81%1.2B
9.81%1.2B
8.72%1.08B
21.19%1.07B
42.67%1.07B
43.69%1.09B
43.69%1.09B
-Gross PP&E
14.98%1.37B
3.00%1.11B
9.39%1.17B
9.81%1.2B
9.81%1.2B
8.72%1.08B
21.19%1.07B
42.67%1.07B
43.69%1.09B
43.69%1.09B
Prepaid assets-non current
-5.19%1B
-5.13%1.03B
-1.71%1.04B
8.71%1.06B
8.71%1.06B
4.25%1.07B
4.12%1.09B
51.61%1.06B
43.89%971.3M
43.89%971.3M
Total investment
18.37%357.22M
33.28%352.85M
7.10%298.16M
6.20%301.78M
6.20%301.78M
10.16%299.82M
-0.12%264.74M
6.10%278.4M
9.02%284.16M
9.02%284.16M
-Long-term equity investment
3,090.17%28.87M
0.00%905K
--905K
--905K
--905K
--905K
--905K
--0
--0
--0
-Financial asset investment
9.13%328.35M
33.40%351.95M
6.77%297.26M
5.88%300.88M
5.88%300.88M
9.83%298.91M
-0.46%263.83M
6.10%278.4M
9.02%284.16M
9.02%284.16M
-Including:Available-for-sale securities
9.13%328.35M
33.40%351.95M
6.77%297.26M
5.88%300.88M
5.88%300.88M
9.83%298.91M
-0.46%263.83M
6.10%278.4M
9.02%284.16M
9.02%284.16M
Long-term accounts receivable and other receivables
----
----
----
0.00%133M
0.00%133M
0.00%133M
0.00%133M
0.00%133M
0.00%133M
0.00%133M
Goodwill and other intangible assets
137.62%194.01M
-66.67%86.29M
-68.06%85.55M
-71.24%81.65M
-71.24%81.65M
-13.13%244M
377.33%258.89M
395.24%267.79M
335.78%283.9M
335.78%283.9M
-Goodwill
----
----
----
--0
--0
-20.00%177.3M
--188.39M
--199.47M
--210.55M
--210.55M
-Other intangible assets
137.62%194.01M
22.39%86.29M
25.20%85.55M
11.31%81.65M
11.31%81.65M
12.56%66.7M
29.99%70.5M
26.36%68.33M
12.59%73.35M
12.59%73.35M
Deferred tax assets-non current
119.66%198.65M
-58.47%45.92M
-16.33%11.14M
77.44%90.43M
77.44%90.43M
-8.18%77.78M
51.15%110.58M
-72.94%13.31M
-29.01%50.97M
-29.01%50.97M
Other non current assets
118.05%20.34M
118.08%20.37M
118.08%20.37M
0.04%-112.64M
0.04%-112.64M
7.41%-112.63M
9.51%-112.63M
9.50%-112.65M
9.47%-112.69M
9.47%-112.69M
Total non current assets
14.58%3.15B
-6.13%2.64B
-3.04%2.62B
1.72%2.75B
1.72%2.75B
4.61%2.79B
20.79%2.81B
48.62%2.71B
46.80%2.7B
46.80%2.7B
Total assets
2.80%9.36B
4.74%8.76B
11.44%8.56B
19.08%9.1B
19.08%9.1B
14.55%8.79B
38.95%8.36B
53.33%7.68B
62.07%7.64B
62.07%7.64B
Liabilities
Current liabilities
Financial liabilities
-7.75%2.59B
14.54%2.29B
40.47%2.54B
94.66%2.8B
94.66%2.8B
71.40%2.33B
131.10%2B
107.07%1.81B
63.11%1.44B
63.11%1.44B
-Current debt and capital lease obligation
-7.75%2.59B
14.54%2.29B
40.47%2.54B
94.66%2.8B
94.66%2.8B
71.40%2.33B
131.10%2B
107.07%1.81B
63.11%1.44B
63.11%1.44B
-Including:Current debt
-7.75%2.59B
14.54%2.29B
40.47%2.54B
94.66%2.8B
94.66%2.8B
71.40%2.33B
131.10%2B
107.07%1.81B
63.11%1.44B
63.11%1.44B
Payables
-13.02%1.13B
-13.46%1.2B
-15.58%969.3M
-5.79%1.3B
-5.79%1.3B
-6.87%1.33B
-9.31%1.38B
-4.23%1.15B
34.18%1.38B
34.18%1.38B
-accounts payable
2.01%1.05B
-6.79%1.06B
-11.87%948.12M
-6.09%1.03B
-6.09%1.03B
-0.32%1.15B
19.71%1.14B
26.23%1.08B
39.54%1.1B
39.54%1.1B
-Total tax payable
-69.42%83.82M
-45.07%132.06M
-70.74%21.17M
-4.65%274.1M
-4.65%274.1M
-35.25%173.04M
-17.12%240.44M
-41.58%72.35M
618.68%287.48M
618.68%287.48M
Current provisions
----
----
----
----
----
----
-88.14%6.51M
-83.74%8.91M
-98.83%1.01M
-98.83%1.01M
Pension and other retirement benefit plans
-16.20%127.14M
7.74%113.76M
6.15%56.94M
-0.93%151.72M
-0.93%151.72M
-6.85%65.55M
3.78%105.59M
15.82%53.64M
21.57%153.15M
21.57%153.15M
Accrued and deferred income
2.83%362.98M
-13.28%390.73M
0.40%508.94M
-17.26%352.98M
-17.26%352.98M
1,373.53%559.93M
-21.22%450.54M
-4.74%506.89M
1.50%426.61M
1.50%426.61M
Other current liabilities
24.38%663.34M
13.13%531.11M
19.47%564.33M
3.29%533.31M
3.29%533.31M
-50.27%560.28M
3,749.51%469.49M
912.91%472.35M
3,242.93%516.32M
3,242.93%516.32M
Current liabilities
-5.27%4.87B
2.46%4.52B
16.05%4.64B
31.22%5.14B
31.22%5.14B
18.77%4.85B
41.05%4.42B
45.31%4B
53.03%3.92B
53.03%3.92B
Non current liabilities
Non current financial liabilities
-0.26%543.68M
-7.04%497.77M
-12.82%502.7M
-11.79%545.12M
-11.79%545.12M
-27.26%479.41M
533.71%535.49M
470.93%576.64M
425.95%617.99M
425.95%617.99M
-Long term debt and capital lease obligation
-0.26%543.68M
-7.04%497.77M
-12.82%502.7M
-11.79%545.12M
-11.79%545.12M
-27.26%479.41M
533.71%535.49M
470.93%576.64M
425.95%617.99M
425.95%617.99M
-Including:Long term debt
-0.26%543.68M
-7.04%497.77M
-12.82%502.7M
-11.79%545.12M
-11.79%545.12M
-27.26%479.41M
533.71%535.49M
470.93%576.64M
425.95%617.99M
425.95%617.99M
Long term provisions
1.79%360.33M
16.92%355.33M
17.69%354.67M
17.66%354.01M
17.66%354.01M
24.87%306.12M
24.18%303.92M
28.20%301.36M
28.21%300.87M
28.21%300.87M
Other non current liabilities
2.45%6.57M
-5.69%6.3M
34.00%6.46M
34.39%6.41M
34.39%6.41M
-0.70%6.55M
196.85%6.68M
113.90%4.82M
111.90%4.77M
111.90%4.77M
Total non current liabilities
0.56%910.58M
1.57%859.4M
-2.15%863.82M
-1.96%905.54M
-1.96%905.54M
-13.03%792.08M
155.24%846.08M
160.94%882.82M
160.60%923.64M
160.60%923.64M
Total liabilities
-4.40%5.78B
2.32%5.38B
12.76%5.51B
24.89%6.05B
24.89%6.05B
12.97%5.64B
51.98%5.26B
57.97%4.88B
66.10%4.84B
66.10%4.84B
Shareholders'equity
Share capital
1.46%817.28M
1.46%817.28M
0.86%805.48M
0.86%805.48M
0.86%805.48M
0.86%805.48M
0.86%805.48M
34.40%798.61M
34.40%798.61M
34.40%798.61M
-common stock
1.46%817.28M
1.46%817.28M
0.86%805.48M
0.86%805.48M
0.86%805.48M
0.86%805.48M
0.86%805.48M
34.40%798.61M
34.40%798.61M
34.40%798.61M
Additional paid-in capital
1.56%767.28M
1.56%767.28M
0.92%755.48M
0.92%755.48M
0.92%755.48M
0.92%755.48M
0.92%755.48M
37.56%748.61M
37.56%748.61M
37.56%748.61M
Retained earnings
25.54%2.22B
20.52%2.04B
24.02%1.76B
23.72%1.77B
23.72%1.77B
36.61%1.81B
38.82%1.69B
42.81%1.42B
63.27%1.43B
63.27%1.43B
Less: Treasury stock
0.00%374.49M
73.23%374.49M
73.23%374.49M
73.23%374.49M
73.23%374.49M
41.46%305.82M
0.01%216.19M
0.01%216.19M
0.01%216.19M
0.01%216.19M
Other reserves
-61.45%6.26M
62.19%17.19M
38.59%13.93M
20.15%16.25M
20.15%16.25M
33.85%14.63M
77.96%10.6M
221.02%10.05M
640.58%13.52M
640.58%13.52M
Other equity interest
68.81%135.91M
104.90%108.21M
142.19%94.36M
220.62%80.51M
220.62%80.51M
491.96%66.66M
--52.81M
--38.96M
--25.11M
--25.11M
Total stockholders'equity
17.07%3.57B
8.86%3.38B
9.12%3.05B
9.04%3.05B
9.04%3.05B
17.49%3.15B
21.30%3.1B
45.86%2.8B
55.54%2.8B
55.54%2.8B
Total equity
17.07%3.57B
8.86%3.38B
9.12%3.05B
9.04%3.05B
9.04%3.05B
17.49%3.15B
21.30%3.1B
45.86%2.8B
55.54%2.8B
55.54%2.8B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -13.40%2.04B43.52%2B86.13%1.92B70.09%2.36B70.09%2.36B26.70%1.86B37.21%1.39B48.23%1.03B74.79%1.39B74.79%1.39B
-Cash and cash equivalents -13.40%2.04B43.52%2B86.13%1.92B70.09%2.36B70.09%2.36B26.70%1.86B37.21%1.39B48.23%1.03B74.79%1.39B74.79%1.39B
Receivables -8.68%882.5M8.50%1.15B-3.08%980.34M11.48%966.34M11.48%966.34M-13.19%899.32M18.85%1.06B26.76%1.01B35.77%866.82M35.77%866.82M
-Accounts receivable -8.68%882.5M8.50%1.15B-3.08%980.34M12.38%966.34M12.38%966.34M-13.11%882.62M18.85%1.06B26.76%1.01B34.69%859.91M34.69%859.91M
-Gross accounts receivable -8.68%882.5M8.50%1.15B-3.08%980.34M12.38%966.34M12.38%966.34M-13.11%882.62M18.85%1.06B26.76%1.01B34.69%859.91M34.69%859.91M
-Other receivables ---------------------17.19%16.7M----------6.91M--6.91M
Inventory 7.23%3.05B-6.21%2.68B5.75%2.85B12.60%2.84B12.60%2.84B30.38%2.92B84.47%2.86B89.09%2.7B98.74%2.53B98.74%2.53B
Other current assets 26.21%235.72M21.34%282.11M-21.07%186.13M13.55%186.76M13.55%186.76M22.29%314.43M1,840.58%232.49M1,581.65%235.81M1,652.10%164.48M1,652.10%164.48M
Total current assets -2.29%6.21B10.26%6.12B19.32%5.93B28.56%6.36B28.56%6.36B19.86%5.99B50.42%5.55B56.02%4.97B71.83%4.94B71.83%4.94B
Non current assets
Net PPE 14.98%1.37B3.00%1.11B9.39%1.17B9.81%1.2B9.81%1.2B8.72%1.08B21.19%1.07B42.67%1.07B43.69%1.09B43.69%1.09B
-Gross PP&E 14.98%1.37B3.00%1.11B9.39%1.17B9.81%1.2B9.81%1.2B8.72%1.08B21.19%1.07B42.67%1.07B43.69%1.09B43.69%1.09B
Prepaid assets-non current -5.19%1B-5.13%1.03B-1.71%1.04B8.71%1.06B8.71%1.06B4.25%1.07B4.12%1.09B51.61%1.06B43.89%971.3M43.89%971.3M
Total investment 18.37%357.22M33.28%352.85M7.10%298.16M6.20%301.78M6.20%301.78M10.16%299.82M-0.12%264.74M6.10%278.4M9.02%284.16M9.02%284.16M
-Long-term equity investment 3,090.17%28.87M0.00%905K--905K--905K--905K--905K--905K--0--0--0
-Financial asset investment 9.13%328.35M33.40%351.95M6.77%297.26M5.88%300.88M5.88%300.88M9.83%298.91M-0.46%263.83M6.10%278.4M9.02%284.16M9.02%284.16M
-Including:Available-for-sale securities 9.13%328.35M33.40%351.95M6.77%297.26M5.88%300.88M5.88%300.88M9.83%298.91M-0.46%263.83M6.10%278.4M9.02%284.16M9.02%284.16M
Long-term accounts receivable and other receivables ------------0.00%133M0.00%133M0.00%133M0.00%133M0.00%133M0.00%133M0.00%133M
Goodwill and other intangible assets 137.62%194.01M-66.67%86.29M-68.06%85.55M-71.24%81.65M-71.24%81.65M-13.13%244M377.33%258.89M395.24%267.79M335.78%283.9M335.78%283.9M
-Goodwill --------------0--0-20.00%177.3M--188.39M--199.47M--210.55M--210.55M
-Other intangible assets 137.62%194.01M22.39%86.29M25.20%85.55M11.31%81.65M11.31%81.65M12.56%66.7M29.99%70.5M26.36%68.33M12.59%73.35M12.59%73.35M
Deferred tax assets-non current 119.66%198.65M-58.47%45.92M-16.33%11.14M77.44%90.43M77.44%90.43M-8.18%77.78M51.15%110.58M-72.94%13.31M-29.01%50.97M-29.01%50.97M
Other non current assets 118.05%20.34M118.08%20.37M118.08%20.37M0.04%-112.64M0.04%-112.64M7.41%-112.63M9.51%-112.63M9.50%-112.65M9.47%-112.69M9.47%-112.69M
Total non current assets 14.58%3.15B-6.13%2.64B-3.04%2.62B1.72%2.75B1.72%2.75B4.61%2.79B20.79%2.81B48.62%2.71B46.80%2.7B46.80%2.7B
Total assets 2.80%9.36B4.74%8.76B11.44%8.56B19.08%9.1B19.08%9.1B14.55%8.79B38.95%8.36B53.33%7.68B62.07%7.64B62.07%7.64B
Liabilities
Current liabilities
Financial liabilities -7.75%2.59B14.54%2.29B40.47%2.54B94.66%2.8B94.66%2.8B71.40%2.33B131.10%2B107.07%1.81B63.11%1.44B63.11%1.44B
-Current debt and capital lease obligation -7.75%2.59B14.54%2.29B40.47%2.54B94.66%2.8B94.66%2.8B71.40%2.33B131.10%2B107.07%1.81B63.11%1.44B63.11%1.44B
-Including:Current debt -7.75%2.59B14.54%2.29B40.47%2.54B94.66%2.8B94.66%2.8B71.40%2.33B131.10%2B107.07%1.81B63.11%1.44B63.11%1.44B
Payables -13.02%1.13B-13.46%1.2B-15.58%969.3M-5.79%1.3B-5.79%1.3B-6.87%1.33B-9.31%1.38B-4.23%1.15B34.18%1.38B34.18%1.38B
-accounts payable 2.01%1.05B-6.79%1.06B-11.87%948.12M-6.09%1.03B-6.09%1.03B-0.32%1.15B19.71%1.14B26.23%1.08B39.54%1.1B39.54%1.1B
-Total tax payable -69.42%83.82M-45.07%132.06M-70.74%21.17M-4.65%274.1M-4.65%274.1M-35.25%173.04M-17.12%240.44M-41.58%72.35M618.68%287.48M618.68%287.48M
Current provisions -------------------------88.14%6.51M-83.74%8.91M-98.83%1.01M-98.83%1.01M
Pension and other retirement benefit plans -16.20%127.14M7.74%113.76M6.15%56.94M-0.93%151.72M-0.93%151.72M-6.85%65.55M3.78%105.59M15.82%53.64M21.57%153.15M21.57%153.15M
Accrued and deferred income 2.83%362.98M-13.28%390.73M0.40%508.94M-17.26%352.98M-17.26%352.98M1,373.53%559.93M-21.22%450.54M-4.74%506.89M1.50%426.61M1.50%426.61M
Other current liabilities 24.38%663.34M13.13%531.11M19.47%564.33M3.29%533.31M3.29%533.31M-50.27%560.28M3,749.51%469.49M912.91%472.35M3,242.93%516.32M3,242.93%516.32M
Current liabilities -5.27%4.87B2.46%4.52B16.05%4.64B31.22%5.14B31.22%5.14B18.77%4.85B41.05%4.42B45.31%4B53.03%3.92B53.03%3.92B
Non current liabilities
Non current financial liabilities -0.26%543.68M-7.04%497.77M-12.82%502.7M-11.79%545.12M-11.79%545.12M-27.26%479.41M533.71%535.49M470.93%576.64M425.95%617.99M425.95%617.99M
-Long term debt and capital lease obligation -0.26%543.68M-7.04%497.77M-12.82%502.7M-11.79%545.12M-11.79%545.12M-27.26%479.41M533.71%535.49M470.93%576.64M425.95%617.99M425.95%617.99M
-Including:Long term debt -0.26%543.68M-7.04%497.77M-12.82%502.7M-11.79%545.12M-11.79%545.12M-27.26%479.41M533.71%535.49M470.93%576.64M425.95%617.99M425.95%617.99M
Long term provisions 1.79%360.33M16.92%355.33M17.69%354.67M17.66%354.01M17.66%354.01M24.87%306.12M24.18%303.92M28.20%301.36M28.21%300.87M28.21%300.87M
Other non current liabilities 2.45%6.57M-5.69%6.3M34.00%6.46M34.39%6.41M34.39%6.41M-0.70%6.55M196.85%6.68M113.90%4.82M111.90%4.77M111.90%4.77M
Total non current liabilities 0.56%910.58M1.57%859.4M-2.15%863.82M-1.96%905.54M-1.96%905.54M-13.03%792.08M155.24%846.08M160.94%882.82M160.60%923.64M160.60%923.64M
Total liabilities -4.40%5.78B2.32%5.38B12.76%5.51B24.89%6.05B24.89%6.05B12.97%5.64B51.98%5.26B57.97%4.88B66.10%4.84B66.10%4.84B
Shareholders'equity
Share capital 1.46%817.28M1.46%817.28M0.86%805.48M0.86%805.48M0.86%805.48M0.86%805.48M0.86%805.48M34.40%798.61M34.40%798.61M34.40%798.61M
-common stock 1.46%817.28M1.46%817.28M0.86%805.48M0.86%805.48M0.86%805.48M0.86%805.48M0.86%805.48M34.40%798.61M34.40%798.61M34.40%798.61M
Additional paid-in capital 1.56%767.28M1.56%767.28M0.92%755.48M0.92%755.48M0.92%755.48M0.92%755.48M0.92%755.48M37.56%748.61M37.56%748.61M37.56%748.61M
Retained earnings 25.54%2.22B20.52%2.04B24.02%1.76B23.72%1.77B23.72%1.77B36.61%1.81B38.82%1.69B42.81%1.42B63.27%1.43B63.27%1.43B
Less: Treasury stock 0.00%374.49M73.23%374.49M73.23%374.49M73.23%374.49M73.23%374.49M41.46%305.82M0.01%216.19M0.01%216.19M0.01%216.19M0.01%216.19M
Other reserves -61.45%6.26M62.19%17.19M38.59%13.93M20.15%16.25M20.15%16.25M33.85%14.63M77.96%10.6M221.02%10.05M640.58%13.52M640.58%13.52M
Other equity interest 68.81%135.91M104.90%108.21M142.19%94.36M220.62%80.51M220.62%80.51M491.96%66.66M--52.81M--38.96M--25.11M--25.11M
Total stockholders'equity 17.07%3.57B8.86%3.38B9.12%3.05B9.04%3.05B9.04%3.05B17.49%3.15B21.30%3.1B45.86%2.8B55.54%2.8B55.54%2.8B
Total equity 17.07%3.57B8.86%3.38B9.12%3.05B9.04%3.05B9.04%3.05B17.49%3.15B21.30%3.1B45.86%2.8B55.54%2.8B55.54%2.8B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data