Ondeck
7360
Fujita
3370
Business Coach
9562
Beenos
3328
Livero
9245
(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 103.60%4.67B | 552.72%2.29B | 88.63%-506.39M | -612.56%-4.46B | -121.72%-625.25M | -25.18%2.88B | 9.79%3.85B | 19.24%3.5B | 30.90%2.94B | 22.23%2.24B |
Net profit before non-cash adjustment | 201.54%3.16B | -43.10%1.05B | 409.30%1.84B | 37.51%-595.42M | -293.06%-952.79M | -121.61%-242.4M | -22.56%1.12B | -0.10%1.45B | 40.21%1.45B | 25.17%1.03B |
Total adjustment of non-cash items | 4.58%1.04B | 134.84%991.1M | -0.75%-2.84B | -309.05%-2.82B | -56.63%1.35B | 56.07%3.11B | 86.14%2B | -8.94%1.07B | 25.46%1.18B | 34.86%938.39M |
-Depreciation and amortization | 13.27%914.34M | -5.33%807.24M | -18.09%852.7M | -19.70%1.04B | -15.08%1.3B | 10.07%1.53B | 26.86%1.39B | 15.28%1.09B | 28.63%948.44M | 12.76%737.33M |
-Reversal of impairment losses recognized in profit and loss | -77.32%95.32M | 232.16%420.34M | -54.26%126.55M | -66.30%276.65M | -42.04%820.88M | 180.10%1.42B | 796.96%505.65M | 35.80%56.37M | 4.93%41.51M | 1,301.42%39.56M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.57%70.95M | 381.89%90.47M |
-Disposal profit | 205.08%6.84M | ---6.51M | --0 | 343.93%42.41M | -24.19%9.55M | 189.73%12.6M | -63.30%-14.04M | -115.39%-8.6M | 567.57%55.87M | 313.69%8.37M |
-Net exchange gains and losses | 57.91%-3.42M | ---8.13M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 110.56%23.42M | 94.20%-221.85M | 8.59%-3.82B | -438.99%-4.18B | -588.38%-776.23M | 35.92%158.94M | 269.27%116.93M | -214.15%-69.08M | -3.42%60.52M | -9.45%62.67M |
Changes in working capital | 85.94%471.51M | -48.97%253.58M | 147.96%496.98M | -1.27%-1.04B | -16,677.79%-1.02B | -99.15%6.17M | -25.79%729.55M | 215.97%983.14M | 14.26%311.15M | -13.41%272.31M |
-Change in receivables | 49.36%-330.25M | 12.31%-652.19M | -418.69%-743.76M | 156.36%233.38M | -497.27%-414.07M | -70.43%104.23M | -47.16%352.52M | 494.32%667.11M | -32.32%-169.18M | -49.46%-127.86M |
-Change in inventory | -114.69%-33.41M | 66.92%-15.56M | -213.71%-47.04M | 117.70%41.37M | -7.02%19M | 197.28%20.44M | -2.21%-21.01M | 26.73%-20.55M | -88.77%-28.05M | 3.04%-14.86M |
-Change in payables | -14.19%582.92M | -45.52%679.35M | 199.84%1.25B | -101.92%-1.25B | -273.16%-618.56M | -149.25%-165.76M | -7.92%336.57M | -28.38%365.5M | 18.75%510.35M | 87.73%429.77M |
-Provision for loans, leases and other losses | 4.24%252.25M | 492.87%241.99M | 165.87%40.82M | -548.47%-61.96M | -120.21%-9.56M | -23.09%47.27M | 255.26%61.46M | ---39.59M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 642.04%10.66M | 86.65%-1.97M | -107.90%-14.74M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 10.06%-14.49M | 33.77%-16.11M | 50.65%-24.32M | -8.96%-49.28M | 27.43%-45.23M | -2.08%-62.32M | -38.52%-61.05M | -8.45%-44.08M | -8.55%-40.64M | 17.21%-37.44M |
Interest received (cash flow from operating activities) | 47.23%399K | 803.33%271K | 76.47%30K | -87.02%17K | -25.14%131K | -18.98%175K | 87.83%216K | -63.02%115K | 133.83%311K | -18.40%133K |
Tax refund paid | 72.22%-211.84M | -233.87%-762.55M | -1,508.90%-228.4M | 114.42%16.21M | 83.90%-112.44M | -45.58%-698.15M | 11.08%-479.57M | -11.04%-539.34M | 3.51%-485.7M | -51.86%-503.39M |
Other operating cash inflow (outflow) | -100.00%1K | -96.90%206.51M | 270.59%6.67B | 204.30%1.8B | 1,005.76%591.65M | 53.51M | 0 | 8,008,900.00%80.09M | 0.00%-1K | 0.00%-1K |
Operating cash flow | 158.14%4.44B | -70.90%1.72B | 319.98%5.91B | -1,306.32%-2.69B | -108.80%-191.14M | -34.33%2.17B | 10.20%3.31B | 24.38%3B | 41.56%2.41B | 16.72%1.7B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -99.12%-1.55B | -141.20%-780.78M | -489.15%-323.71M | 73.62%-54.95M | 82.45%-208.3M | 63.01%-1.19B | -62.86%-3.21B | 7.53%-1.97B | -94.29%-2.13B | -71.31%-1.1B |
Net intangibles purchase and sale | -11.92%-80.26M | -591.51%-71.71M | -22.43%-10.37M | 13.68%-8.47M | 56.61%-9.81M | -200.80%-22.61M | 91.43%-7.52M | -789.84%-87.7M | 30.48%-9.86M | 34.68%-14.18M |
Net business purchase and sale | -1.44%-157.77M | ---155.53M | --0 | 59.73%-10M | 33.27%-24.83M | 61.75%-37.21M | -20.47%-97.3M | ---80.77M | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -229.76%-9.94M | 149.82%7.66M |
Net changes in other investments | -0.71%-197.86M | -41.07%-196.47M | -268.86%-139.27M | -659.53%-37.76M | 94.13%-4.97M | 42.89%-84.71M | 42.11%-148.33M | 21.42%-256.24M | -32.97%-326.09M | -66.69%-245.23M |
Investing cash flow | -65.26%-1.99B | -154.46%-1.2B | -325.78%-473.35M | 55.16%-111.17M | 81.38%-247.91M | 61.54%-1.33B | -44.54%-3.46B | 3.30%-2.39B | -83.66%-2.48B | -63.57%-1.35B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -450.09%-2.35B | 67.57%-426.96M | -86.12%-1.32B | -112.41%-707.43M | 1,491.73%5.7B | -187.66%-409.59M | -50.24%467.24M | 217.46%939.01M | -539.34%-799.41M | 54.13%-125.04M |
Net common stock issuance | ---225.56M | --0 | ---- | ---- | 34.88%-56K | ---86K | ---- | -387.77%-83.52M | -98.42%29.02M | 94.58%1.83B |
Increase or decrease of lease financing | 93.89%-3.91M | 70.28%-63.98M | 48.66%-215.26M | 31.71%-419.23M | 4.20%-613.91M | -41.34%-640.83M | -68.23%-453.41M | -30.95%-269.51M | -18.94%-205.82M | -4.16%-173.05M |
Cash dividends paid | -50.72%-139.51M | -188,791.84%-92.56M | 91.54%-49K | 99.39%-579K | -2.64%-94.58M | 0.88%-92.15M | -1.84%-92.97M | -122.24%-91.28M | -25.12%-41.07M | ---32.83M |
Net other fund-raising expenses | 5.67%-4.24M | 0.02%-4.5M | 7.31%-4.5M | 11.86%-4.86M | -340.99%-5.51M | 84.81%-1.25M | 40.35%-8.22M | -192.96%-13.78M | -26.04%-4.71M | 89.71%-3.73M |
Financing cash flow | -362.90%-2.72B | 61.73%-588M | -35.72%-1.54B | -122.70%-1.13B | 535.91%4.99B | -1,209.49%-1.14B | -118.16%-87.36M | 147.06%480.91M | -168.18%-1.02B | 220.78%1.5B |
Net cash flow | ||||||||||
Beginning cash position | -0.35%8.69B | 81.41%8.72B | -44.99%4.81B | 108.51%8.74B | -6.75%4.19B | -5.10%4.49B | 29.80%4.74B | -22.93%3.65B | 64.43%4.73B | 62.11%2.88B |
Current changes in cash | -276.87%-270.72M | -101.84%-71.83M | 199.28%3.9B | -186.45%-3.93B | 1,598.79%4.55B | -25.58%-303.4M | -122.22%-241.61M | 200.15%1.09B | -158.52%-1.09B | 68.16%1.86B |
Effect of exchange rate changes | -35.15%26.96M | --41.56M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | 1,000,000.00%10M | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | ---- |
End cash Position | -2.81%8.45B | -0.35%8.69B | 81.41%8.72B | -44.99%4.81B | 108.51%8.74B | -6.75%4.19B | -5.10%4.49B | 29.80%4.74B | -22.93%3.65B | 64.43%4.73B |
Free cash flow | 231.86%2.81B | -84.84%845.78M | 302.75%5.58B | -542.53%-2.75B | -144.50%-428.24M | 1,267.47%962.42M | -92.41%70.38M | 255.78%926.7M | -56.12%260.47M | -25.64%593.63M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |