(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.15%197.15M | 177.04%203.55M | -134.51%-264.22M | 2,601.45%765.65M | 85.73%-30.61M | -196.07%-214.5M | 198.88%223.28M | -281.69%-225.8M | 192.67%124.28M | -7.92%-134.11M |
Net profit before non-cash adjustment | -82.87%68.13M | 1,801.88%397.81M | -110.66%-23.38M | 593.19%219.21M | -84.47%31.62M | 525.55%203.68M | -51.90%32.56M | 8.40%67.69M | -33.50%62.44M | 12.11%93.9M |
Total adjustment of non-cash items | 284.35%195.1M | -484.54%-105.83M | -89.86%27.52M | 585.03%271.53M | -370.83%-55.98M | -118.11%-11.89M | 1,150.94%65.64M | -140.66%-6.25M | 19.26%15.36M | 703.49%12.88M |
-Depreciation and amortization | 10.10%97.86M | -5.85%88.89M | 30.15%94.42M | 76.80%72.54M | -3.40%41.03M | 342.83%42.48M | 39.66%9.59M | 110.48%6.87M | 31.95%3.26M | -44.49%2.47M |
-Reversal of impairment losses recognized in profit and loss | --3.81M | --0 | --144.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -498.51%-1.07M | 1,676.47%268K | -102.02%-17K |
-Disposal profit | --0 | ---1.35M | --0 | -360.90%-2.26M | -64.77%-491K | -102.61%-298K | 1,980.43%11.43M | ---608K | ---- | ---- |
-Net exchange gains and losses | 287.89%21.53M | -41.70%-11.46M | -164.61%-8.09M | 323.38%12.52M | -34.05%2.96M | 130.49%4.48M | -189.51%-14.7M | --16.43M | ---- | ---- |
-Remuneration paid in stock | --0 | --5.41M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 138.38%71.9M | 7.89%-187.33M | -207.76%-203.38M | 289.72%188.73M | -69.90%-99.48M | -198.70%-58.55M | 312.90%59.32M | -335.53%-27.86M | 13.49%11.83M | 382.26%10.42M |
Changes in working capital | 25.27%-66.08M | 67.05%-88.43M | -197.62%-268.37M | 4,495.68%274.91M | 98.46%-6.25M | -424.84%-406.29M | 143.54%125.07M | -718.02%-287.25M | 119.29%46.48M | -14.91%-240.89M |
-Change in receivables | 153.67%76.75M | 44.67%-143.02M | -7,824.03%-258.48M | -103.04%-3.26M | 167.16%107.43M | -877.11%-159.96M | 89.29%-16.37M | -229.04%-152.9M | 199.83%118.49M | -35.65%-118.69M |
-Change in inventory | 88.65%-18.77M | 16.85%-165.43M | -273.12%-198.96M | 133.92%114.93M | -290.21%-338.8M | -575.41%-86.82M | 106.99%18.26M | -299.96%-261.36M | 64.51%-65.35M | -78.45%-184.1M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 154.72%22.05M | -286.73%-40.29M | 187.15%21.58M |
-Change in payables | -153.12%-98.21M | 68.93%184.86M | -32.95%109.43M | -27.37%163.2M | 243.10%224.69M | -224.20%-157.01M | 20.54%126.42M | 667.21%104.88M | -113.19%-18.49M | 1,822.68%140.14M |
-Provision for loans, leases and other losses | -173.55%-25.86M | -55.85%35.16M | 204,133.33%79.65M | -90.80%39K | 116.98%424K | 22.81%-2.5M | ---3.24M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.84%84K | 152.21%52.11M | -816.94%-99.81M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -78.88%-1.47M | 41.75%-819K | 55.66%-1.41M | -123.62%-3.17M | 50.90%-1.42M | -433.83%-2.89M | -49.86%-541K | -19.93%-361K | 38.45%-301K | -25.38%-489K |
Interest received (cash flow from operating activities) | 1,142.77%13.57M | -72.00%1.09M | 19.30%3.9M | 345.37%3.27M | 146.31%734K | -54.64%298K | 318.47%657K | 166.10%157K | 353.85%59K | -60.61%13K |
Tax refund paid | -241.93%-89.97M | 84.58%-26.31M | -19,922.54%-170.59M | 99.02%-852K | -177.08%-86.79M | -4.83%-31.32M | -17.26%-29.88M | 31.28%-25.48M | -0.26%-37.08M | -86.81%-36.99M |
Other operating cash inflow (outflow) | 200.00%1K | 0.00%-1K | -1K | 0 | 0 | -1K | 0 | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | -32.80%119.28M | 141.06%177.51M | -156.52%-432.32M | 747.77%764.89M | 52.47%-118.08M | -228.37%-248.42M | 176.95%193.51M | -389.22%-251.49M | 150.68%86.96M | -18.79%-171.58M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 27.98%-55.19M | -34.72%-76.63M | 54.42%-56.88M | -69.36%-124.8M | -9,311.37%-73.69M | -16.00%-783K | 72.87%-675K | -108.38%-2.49M | -1.88%-1.19M | ---1.17M |
Net intangibles purchase and sale | -171.15%-27.95M | 14.62%-10.31M | -410.05%-12.07M | 69.90%-2.37M | 19.86%-7.87M | 27.59%-9.81M | -85.73%-13.55M | -29.20%-7.3M | 9.04%-5.65M | ---6.21M |
Net business purchase and sale | ---- | ---- | ---- | ---- | 61.30%-98.44M | -297.85%-254.38M | --128.57M | ---- | ---- | ---- |
Net investment product transactions | ---210.88M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---12.09M | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---100M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --1.21M | ---- | ---- | ---- | ---- |
Net changes in other investments | -6,263.14%-25.9M | 80.95%-407K | -114.01%-2.14M | 115.30%15.26M | 39.40%7.09M | 756.85%5.08M | -1,388.46%-774K | 95.52%-52K | -81.28%-1.16M | -279.55%-641K |
Investing cash flow | -266.27%-319.92M | -22.86%-87.35M | 36.47%-71.09M | 35.28%-111.91M | 33.16%-172.91M | -2,006.29%-258.68M | 237.95%13.57M | 51.05%-9.84M | -150.49%-20.09M | -2,347.06%-8.02M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -139.82%-160.2M | 2,091.09%402.28M | -124.27%-20.2M | -50.46%83.23M | -52.10%168M | --350.7M | ---- | ---- | ---- | -200.00%-100M |
Net common stock issuance | ---- | ---- | ---- | --2.21M | ---- | -62,466.43%-87.31M | -96.80%140K | -99.49%4.38M | 179.08%853.14M | 913.01%305.7M |
Increase or decrease of lease financing | -4.19%-3.93M | -6.20%-3.77M | 0.00%-3.55M | -215.75%-3.55M | 69.14%-1.12M | -41.22%-3.64M | -78.35%-2.58M | ---1.45M | ---- | ---- |
Cash dividends paid | ---72.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | --2.57M | ---- | -18,784.33%-25.04M | 108.79%134K | ---1.53M | ---- | 0.00%-1K | 99.99%-1K | ---6.69M |
Financing cash flow | -159.09%-236.98M | 1,788.54%401.08M | -141.78%-23.75M | -65.96%56.86M | -35.32%167.01M | 10,687.21%258.22M | -183.13%-2.44M | -99.66%2.93M | 328.69%853.14M | 52.88%199.01M |
Net cash flow | ||||||||||
Beginning cash position | 70.76%1.35B | -37.75%790.35M | 122.41%1.27B | -18.46%570.89M | -26.61%700.15M | 29.86%954.04M | -27.22%734.69M | 1,043.65%1.01B | 28.47%88.27M | -16.82%68.71M |
Current changes in cash | -189.08%-437.62M | 193.19%491.25M | -174.27%-527.16M | 672.54%709.84M | 50.18%-123.98M | -221.61%-248.88M | 179.20%204.65M | -128.09%-258.39M | 4,639.36%920M | 239.68%19.41M |
Effect of exchange rate changes | -127.88%-18.96M | 42.21%68.02M | 533.47%47.83M | -109.18%-11.03M | -5.14%-5.28M | -134.12%-5.02M | 189.51%14.7M | -1,427.81%-16.43M | 741.50%1.24M | --147K |
Cash adjustments other than cash changes | -150.00%-1K | 300.00%2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -150.00%-1K | 200.00%2K | ---2K | ---- | --1K |
End cash Position | -33.83%893.04M | 70.76%1.35B | -37.75%790.35M | 122.41%1.27B | -18.46%570.89M | -26.61%700.15M | 29.86%954.04M | -27.22%734.69M | 1,043.65%1.01B | 28.47%88.27M |
Free cash flow | -59.38%36.15M | 117.75%88.99M | -178.61%-501.27M | 415.25%637.69M | 21.90%-202.28M | -244.47%-259.01M | 168.15%179.29M | -428.38%-263.08M | 144.77%80.11M | -23.90%-178.96M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data