(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -43.48%2.42B | 42.73%4.29B | 168.19%3B | -208.27%-4.4B | -31.36%4.07B | 2.76%5.93B | -4.02%5.77B | 226.27%6.01B | -63.17%1.84B | 43.91%5B |
Net profit before non-cash adjustment | 144.73%1.78B | -61.66%727.61M | 133.32%1.9B | -346.31%-5.7B | -23.01%2.31B | -32.59%3B | 39.35%4.46B | 125.97%3.2B | -57.55%1.41B | 62.60%3.33B |
Total adjustment of non-cash items | -40.45%1.19B | 128.04%2B | -44.06%874.92M | -28.27%1.56B | -23.80%2.18B | 105.38%2.86B | -43.56%1.39B | 607.20%2.47B | -79.42%348.99M | 56.03%1.7B |
-Depreciation and amortization | -28.90%661.57M | -11.38%930.51M | -24.66%1.05B | -16.81%1.39B | 9.92%1.68B | -3.63%1.52B | 4.15%1.58B | 228.96%1.52B | -53.30%461.57M | 32.00%988.43M |
-Reversal of impairment losses recognized in profit and loss | -52.16%398.75M | 156.34%833.55M | -80.61%325.17M | 159.80%1.68B | 224.26%645.46M | -20.74%199.05M | -21.08%251.14M | 128.33%318.24M | --139.38M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.79%4.57M | -54.52%28.19M |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5,374.21%10.4M | -97.75%190K |
-Other non-cash items | -44.69%127.82M | 146.20%231.1M | 66.80%-500.2M | -972.97%-1.51B | -112.34%-140.41M | 358.94%1.14B | -169.60%-439.5M | 336.55%631.43M | -139.32%-266.93M | 178.95%678.87M |
Changes in working capital | -134.96%-546.47M | 579.37%1.56B | 184.69%230.07M | 36.14%-271.67M | -801.15%-425.41M | 173.56%60.67M | -124.10%-82.48M | 342.14%342.28M | 359.43%77.42M | -108.86%-29.84M |
-Change in receivables | 37.20%-260.55M | -376.70%-414.91M | -65.13%149.95M | 251.99%430.01M | -495.63%-282.92M | -87.67%-47.5M | 16.69%-25.31M | -424.28%-30.38M | 91.62%-5.8M | -41.77%-69.17M |
-Change in inventory | 124.41%9.93M | -6,586.18%-40.65M | -100.95%-608K | 846.53%64.29M | 42.48%-8.61M | -140.01%-14.97M | -136.70%-6.24M | 153.84%17M | 13.05%-31.57M | -131.07%-36.31M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 67.61%-130.69M | -46.61%-403.44M |
-Change in payables | -124.30%-320.19M | 1,281.20%1.32B | 84.88%-111.54M | -11,808.75%-737.75M | -112.09%-6.2M | 265.94%51.26M | -143.15%-30.89M | -60.61%71.58M | -24.76%181.72M | -46.46%241.52M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.95%78.68M | -2.15%218.25M |
-Provision for loans, leases and other losses | -176.86%-24.15M | 316.96%31.42M | 48.69%-14.48M | 77.89%-28.23M | -277.60%-127.68M | 458.75%71.89M | -107.74%-20.04M | --258.74M | ---- | ---- |
-Changes in other current assets | -92.76%48.5M | 223.88%669.64M | --206.76M | ---- | ---- | ---- | ---- | 269.81%25.35M | -177.30%-14.93M | 676.17%19.31M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -76.35%-3.01M | 94.71%-1.71M | -25.46%-32.27M | -872.33%-25.72M | -396.25%-2.65M | 63.34%-533K | 74.02%-1.45M | -42.60%-5.6M | 76.31%-3.93M | 82.00%-16.57M |
Interest received (cash flow from operating activities) | -77.61%30K | -14.10%134K | 44.44%156K | -83.90%108K | 144.00%671K | -98.06%275K | 8.09%14.2M | 522.37%13.13M | -35.38%2.11M | 19,105.88%3.27M |
Tax refund paid | -289.45%-224.68M | -117.55%-57.69M | 183.21%328.64M | 67.03%-394.96M | 10.25%-1.2B | -2.46%-1.33B | -45.34%-1.3B | 11.89%-896.24M | -1.25%-1.02B | -80.27%-1B |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | 0 | 0 | -200.00%-1K | 1K | 0 | -114.52%-3.18M | -101.48%-1.48M |
Operating cash flow | -48.07%2.19B | 28.10%4.23B | 168.39%3.3B | -268.24%-4.82B | -37.53%2.87B | 2.55%4.59B | -12.56%4.48B | 524.88%5.12B | -79.42%819.21M | 36.09%3.98B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -403.22%-778.6M | -290.14%-154.72M | 90.91%-39.66M | 39.47%-436.47M | -3.62%-721.03M | 45.37%-695.85M | 42.61%-1.27B | -125.53%-2.22B | 61.35%-984.12M | -62.57%-2.55B |
Net intangibles purchase and sale | --0 | ---837K | --0 | 98.13%-379K | -358.94%-20.31M | 10.97%-4.43M | 42.14%-4.97M | ---8.59M | ---- | ---- |
Net business purchase and sale | ---- | ---- | 0.00%-1M | 99.91%-1M | ---1.16B | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 400.00%36M | -700.00%-12M | 200.00%2M | ---2M | ---- | ---- | ---- | -19.69%2B | 155.35%2.49B | ---4.5B |
Advance cash and loans provided to other parties | ---- | ---- | 33.33%-20M | ---30M | ---- | ---- | ---- | ---6B | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --20M | ---- | --30M | ---- | ---- | 0.00%3B | --3B | ---- | ---- | ---- |
Net changes in other investments | -274.42%-126.16M | -74.22%72.33M | 330.07%280.58M | 119.84%65.24M | -33.74%-328.84M | 48.17%-245.89M | 15.61%-474.39M | -206.91%-562.13M | 75.73%-183.16M | 10.11%-754.56M |
Investing cash flow | -791.32%-848.77M | -137.80%-95.23M | 162.26%251.92M | 81.89%-404.61M | -208.75%-2.23B | 64.72%2.05B | 118.36%1.25B | -613.18%-6.79B | 116.96%1.32B | -224.24%-7.8B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 392.55%437.42M | 98.41%-149.52M | -196.83%-9.4B | 1,079.93%9.71B | -204.43%-990.75M | 754.31%948.75M | 0.00%-145M | -251.52%-145M | 99.17%-41.25M | -7,812.00%-4.95B |
Net common stock issuance | ---5.94B | --0 | 31.21%2.54M | -87.06%1.93M | 100.23%14.93M | -366.08%-6.6B | -1,776.84%-1.42B | -19.96%84.42M | -99.19%105.47M | --13.03B |
Increase or decrease of lease financing | ---- | ---- | ---- | 80.29%-1.82M | 18.34%-9.22M | 47.38%-11.3M | 82.63%-21.47M | -605.50%-123.55M | 66.20%-17.51M | 8.91%-51.81M |
Cash dividends paid | -4.41%-541.24M | -126,948.28%-518.36M | 35.14%-408K | 99.91%-629K | -0.48%-713.75M | 7.07%-710.35M | -18.63%-764.36M | -12.19%-644.33M | ---574.32M | ---- |
Net other fund-raising expenses | ---- | ---- | 16.55%-1.17M | 91.85%-1.4M | 73.11%-17.21M | 29.82%-64M | -1.10%-91.2M | -138.56%-90.21M | 67.41%-37.82M | -42.77%-116.05M |
Financing cash flow | -804.95%-6.04B | 92.90%-667.88M | -196.84%-9.4B | 665.66%9.71B | 73.33%-1.72B | -163.97%-6.43B | -165.34%-2.44B | -62.48%-918.67M | -107.14%-565.42M | 4,044.50%7.92B |
Net cash flow | ||||||||||
Beginning cash position | 60.22%9.21B | -50.42%5.75B | 62.87%11.6B | -13.19%7.12B | 2.62%8.2B | 69.77%7.99B | -35.39%4.71B | 27.61%7.29B | 253.11%5.71B | 24.48%1.62B |
Current changes in cash | -235.65%-4.7B | 159.21%3.46B | -230.62%-5.85B | 513.82%4.48B | -616.19%-1.08B | -93.62%209.63M | 226.86%3.29B | -264.23%-2.59B | -61.49%1.58B | 1,187.03%4.09B |
Cash adjustments other than cash changes | 0.00%-1K | -200.00%-1K | 150.00%1K | -100.00%-2K | -200.00%-1K | 0.00%1K | -99.99%1K | 989,800.00%9.9M | 0.00%1K | 200.00%1K |
End cash Position | -50.98%4.52B | 60.22%9.21B | -50.42%5.75B | 62.87%11.6B | -13.19%7.12B | 2.62%8.2B | 69.77%7.99B | -35.39%4.71B | 27.61%7.29B | 253.11%5.71B |
Free cash flow | -65.21%1.42B | 24.89%4.07B | 161.96%3.26B | -347.44%-5.26B | -45.34%2.13B | 21.66%3.89B | 10.60%3.2B | 1,853.07%2.89B | -111.50%-164.91M | 5.55%1.43B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data