(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.95%34.66B | -3.07%36.35B | -3.07%36.35B | -11.09%37.74B | -12.52%40.97B | -5.69%37.65B | -8.88%37.5B | -8.88%37.5B | 12.84%42.45B | 21.25%46.83B |
-Cash and cash equivalents | -5.75%32.66B | -0.44%34.35B | -0.44%34.35B | -13.44%36.74B | -18.71%38.07B | -13.21%34.65B | -16.17%34.5B | -16.17%34.5B | 12.84%42.45B | 21.25%46.83B |
-Short term investments | -33.33%2B | -33.33%2B | -33.33%2B | --1B | --2.9B | --3B | --3B | --3B | ---- | ---- |
Receivables | 5.65%24.46B | 8.62%27.19B | 8.62%27.19B | 7.39%21.39B | 1.66%21.79B | -6.08%23.15B | -1.45%25.03B | -1.45%25.03B | 1.07%19.91B | 7.91%21.43B |
-Accounts receivable | 5.65%24.46B | 8.62%27.19B | 8.62%27.19B | 7.39%21.39B | 1.66%21.79B | -6.08%23.15B | -1.45%25.03B | -1.45%25.03B | 1.07%19.91B | 7.91%21.43B |
-Gross accounts receivable | 5.65%24.46B | 8.62%27.19B | 8.62%27.19B | 7.39%21.39B | 1.66%21.79B | -6.08%23.15B | -1.45%25.03B | -1.45%25.03B | 1.07%19.91B | 7.91%21.43B |
Inventory | 2.57%28.73B | 9.56%26.59B | 9.56%26.59B | 13.85%28.9B | 9.53%27.24B | 14.02%28.01B | 7.92%24.27B | 7.92%24.27B | 5.27%25.39B | 1.56%24.87B |
Other current assets | 10.82%2.57B | 28.08%2.69B | 28.08%2.69B | 21.59%3.12B | 27.63%2.45B | 13.78%2.32B | -2.96%2.1B | -2.96%2.1B | 3.59%2.57B | 13.29%1.92B |
Total current assets | -0.78%90.42B | 4.41%92.82B | 4.41%92.82B | 0.93%91.15B | -2.74%92.44B | -0.05%91.13B | -2.53%88.9B | -2.53%88.9B | 7.63%90.31B | 12.27%95.04B |
Non current assets | ||||||||||
Net PPE | -3.40%45.33B | -3.20%45.67B | -3.20%45.67B | -2.98%46.12B | -1.80%46.47B | -1.42%46.93B | -1.08%47.18B | -1.08%47.18B | 22.65%47.53B | 20.27%47.33B |
-Gross PP&E | -3.39%45.33B | -3.20%45.67B | -3.20%45.67B | -2.98%46.11B | -1.80%46.47B | -1.42%46.92B | -1.08%47.18B | -1.08%47.18B | 22.65%47.53B | 20.28%47.32B |
Prepaid assets-non current | -22.74%282M | -9.43%317M | -9.43%317M | -8.31%309M | -5.87%337M | -6.41%365M | -14.43%350M | -14.43%350M | 15.02%337M | 23.88%358M |
Total investment | 14.27%24.7B | 1.91%22.49B | 1.91%22.49B | 21.26%23.27B | 7.73%20.36B | 16.85%21.62B | 18.41%22.07B | 18.41%22.07B | -7.33%19.19B | -9.70%18.9B |
-Financial asset investment | 14.27%24.7B | 1.91%22.49B | 1.91%22.49B | 21.26%23.27B | 7.73%20.36B | 16.85%21.62B | 18.41%22.07B | 18.41%22.07B | -7.33%19.19B | -9.70%18.9B |
-Including:Available-for-sale securities | 14.27%24.7B | 1.91%22.49B | 1.91%22.49B | 21.26%23.27B | 7.73%20.36B | 16.85%21.62B | 18.41%22.07B | 18.41%22.07B | -7.33%19.19B | -9.70%18.9B |
Long-term accounts receivable and other receivables | -80.00%3M | -88.24%2M | -88.24%2M | -15.79%16M | -21.05%15M | -16.67%15M | -5.56%17M | -5.56%17M | 72.73%19M | 72.73%19M |
Goodwill and other intangible assets | -17.02%1.7B | 61.48%1.77B | 61.48%1.77B | 83.31%2.21B | 50.61%1.86B | 53.18%2.05B | -24.59%1.1B | -24.59%1.1B | -21.82%1.2B | -25.60%1.24B |
-Goodwill | -29.86%881M | 153.72%954M | 153.72%954M | 178.79%1.43B | 90.15%1.14B | 81.24%1.26B | -52.22%376M | -52.22%376M | -41.59%514M | -38.50%599M |
-Other intangible assets | 3.42%816M | 13.43%819M | 13.43%819M | 12.17%774M | 13.36%721M | 22.90%789M | 7.92%722M | 7.92%722M | 4.55%690M | -7.29%636M |
Defined pension benefit | 12.11%611M | 11.88%612M | 11.88%612M | -1.10%541M | -0.37%543M | 0.37%545M | -4.37%547M | -4.37%547M | 7.68%547M | 7.71%545M |
Deferred tax assets-non current | 18.49%1.35B | 4.27%1.1B | 4.27%1.1B | -19.86%944M | -17.29%1.06B | -9.37%1.14B | -29.71%1.05B | -29.71%1.05B | -1.59%1.18B | -11.39%1.28B |
Other non current assets | -36.14%1.35B | -38.10%1.34B | -38.10%1.34B | -11.41%1.93B | -9.07%1.97B | -3.20%2.12B | 1.31%2.16B | 1.31%2.16B | 0.41%2.18B | -2.22%2.16B |
Total non current assets | 0.75%75.33B | -1.58%73.3B | -1.58%73.3B | 4.36%75.34B | 1.10%72.62B | 4.09%74.77B | 2.84%74.48B | 2.84%74.48B | 10.74%72.19B | 8.17%71.83B |
Total assets | -0.09%165.75B | 1.68%166.13B | 1.68%166.13B | 2.45%166.49B | -1.09%165.06B | 1.77%165.9B | -0.15%163.38B | -0.15%163.38B | 8.99%162.51B | 10.46%166.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -30.15%13.65B | -22.74%12.65B | -22.74%12.65B | 7.63%17.63B | 3.99%19.64B | 9.79%19.53B | -2.62%16.37B | -2.62%16.37B | -14.46%16.38B | -7.34%18.88B |
-Current debt and capital lease obligation | -30.15%13.65B | -22.74%12.65B | -22.74%12.65B | 7.63%17.63B | 3.99%19.64B | 9.79%19.53B | -2.62%16.37B | -2.62%16.37B | -14.46%16.38B | -7.34%18.88B |
-Including:Current debt | -30.15%13.65B | -22.74%12.65B | -22.74%12.65B | 7.63%17.63B | 3.99%19.64B | 9.79%19.53B | -2.62%16.37B | -2.62%16.37B | -14.46%16.38B | -7.34%18.88B |
Payables | 1.63%10.47B | -2.01%12.01B | -2.01%12.01B | -2.54%10.45B | -9.03%10.81B | -2.94%10.3B | -1.42%12.25B | -1.42%12.25B | 5.73%10.72B | 6.77%11.89B |
-accounts payable | 2.42%10.09B | -3.60%10.12B | -3.60%10.12B | -0.35%9.76B | -7.06%9.69B | -2.41%9.85B | -0.05%10.49B | -0.05%10.49B | 6.40%9.79B | 6.66%10.42B |
-Total tax payable | -15.70%376M | 7.51%1.89B | 7.51%1.89B | -25.59%692M | -23.09%1.13B | -13.40%446M | -8.91%1.76B | -8.91%1.76B | -0.85%930M | 7.57%1.46B |
Current provisions | -45.26%52M | -54.33%58M | -54.33%58M | -94.81%60M | -95.90%60M | -88.31%95M | -30.98%127M | -30.98%127M | -8.48%1.16B | -14.64%1.46B |
Pension and other retirement benefit plans | 19.87%935M | -3.01%1.61B | -3.01%1.61B | --1.27B | --1.52B | --780M | 25.19%1.66B | 25.19%1.66B | ---- | ---- |
Other current liabilities | -16.19%6.41B | 1.37%7.94B | 1.37%7.94B | -6.57%7.08B | -17.76%6.4B | -17.33%7.65B | -16.77%7.83B | -16.77%7.83B | 1.73%7.58B | 10.09%7.78B |
Current liabilities | -17.85%31.51B | -10.41%34.26B | -10.41%34.26B | 1.82%36.49B | -3.96%38.43B | -0.29%38.36B | -4.78%38.24B | -4.78%38.24B | -5.70%35.84B | -0.69%40.01B |
Non current liabilities | ||||||||||
Non current financial liabilities | -45.08%1.7B | -30.31%2.03B | -30.31%2.03B | -66.80%1.56B | -64.40%1.69B | -31.15%3.09B | -31.90%2.91B | -31.90%2.91B | 14.33%4.7B | 11.37%4.75B |
-Long term debt and capital lease obligation | -45.08%1.7B | -30.31%2.03B | -30.31%2.03B | -66.80%1.56B | -64.40%1.69B | -31.15%3.09B | -31.90%2.91B | -31.90%2.91B | 14.33%4.7B | 11.37%4.75B |
-Including:Long term debt | -45.08%1.7B | -30.31%2.03B | -30.31%2.03B | -66.80%1.56B | -64.40%1.69B | -31.15%3.09B | -31.90%2.91B | -31.90%2.91B | 14.33%4.7B | 11.37%4.75B |
Long term provisions | -35.45%284M | -35.31%284M | -35.31%284M | -2.00%441M | -2.00%440M | -2.00%440M | -2.01%439M | -2.01%439M | 1.58%450M | 3.46%449M |
Long term pension and other post-retirement benefit plans | -8.39%2.47B | -9.49%2.47B | -9.49%2.47B | -12.41%2.67B | -14.80%2.64B | -12.50%2.69B | -13.47%2.73B | -13.47%2.73B | 13.33%3.05B | 16.93%3.1B |
Non current deferred liabilities | 45.49%5.77B | 46.51%4.86B | 46.51%4.86B | 43.25%4.71B | 25.64%3.72B | 37.25%3.97B | 16.61%3.32B | 16.61%3.32B | 577.94%3.29B | 400.85%2.96B |
Other non current liabilities | -0.99%8.08B | 0.97%8.09B | 0.97%8.09B | 1.51%8.12B | -1.64%8.03B | 0.46%8.16B | -1.49%8.02B | -1.49%8.02B | 18.92%8B | 20.98%8.16B |
Total non current liabilities | -0.28%18.3B | 1.87%17.74B | 1.87%17.74B | -10.18%17.51B | -14.94%16.52B | -3.56%18.35B | -7.66%17.41B | -7.66%17.41B | 34.79%19.49B | 32.23%19.42B |
Total liabilities | -12.16%49.81B | -6.57%52B | -6.57%52B | -2.41%54B | -7.55%54.95B | -1.37%56.71B | -5.70%55.65B | -5.70%55.65B | 5.46%55.33B | 8.10%59.43B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B |
-common stock | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B |
Additional paid-in capital | -10.53%3.99B | -10.26%4B | -10.26%4B | -21.50%4B | -21.55%4B | -12.37%4.45B | -12.37%4.45B | -12.37%4.45B | 13.84%5.09B | 14.24%5.1B |
Retained earnings | 3.92%100.45B | 5.61%101.85B | 5.61%101.85B | -1.25%99.11B | -0.95%98.52B | -0.82%96.66B | -0.43%96.44B | -0.43%96.44B | 10.10%100.36B | 9.96%99.47B |
Less: Treasury stock | 7.53%6.38B | 36.65%8.11B | 36.65%8.11B | -43.42%6.5B | -40.03%5.89B | -34.76%5.94B | -34.76%5.94B | -34.76%5.94B | 9.98%11.49B | -5.98%9.82B |
Other reserves | 66.59%10.46B | 71.88%8.95B | 71.88%8.95B | 69.49%8.42B | 37.30%6.17B | 58.73%6.28B | 43.65%5.21B | 43.65%5.21B | 49.49%4.97B | 29.80%4.49B |
Total stockholders'equity | 6.53%114.97B | 6.11%113.15B | 6.11%113.15B | 5.78%111.49B | 3.37%109.26B | 3.90%107.92B | 3.59%106.63B | 3.59%106.63B | 10.98%105.4B | 11.97%105.7B |
Noncontrolling interests | -23.72%971M | -10.52%987M | -10.52%987M | -43.62%1.01B | -51.21%850M | -22.66%1.27B | -34.42%1.1B | -34.42%1.1B | 6.69%1.79B | 3.20%1.74B |
Total equity | 6.18%115.94B | 5.94%114.13B | 5.94%114.13B | 4.96%112.5B | 2.49%110.11B | 3.49%109.2B | 2.98%107.73B | 2.98%107.73B | 10.91%107.18B | 11.82%107.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data