(FY)Nov 30, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | (FY)Nov 30, 2020 | (FY)Nov 30, 2019 | (FY)Nov 30, 2018 | (FY)Nov 30, 2017 | (FY)Nov 30, 2016 | (FY)Nov 30, 2015 | (FY)Nov 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -4.12%11.87B | -15.63%12.38B | -3.88%14.68B | -7.91%15.27B | 89.85%16.58B | -26.54%8.73B | -1.91%11.89B | 47.70%12.12B | -34.60%8.21B | 90.29%12.55B |
Net profit before non-cash adjustment | 2.35%11.37B | 1.05%11.11B | 9.35%11B | -0.96%10.06B | 20.42%10.15B | 4.75%8.43B | 6.06%8.05B | 6.74%7.59B | 24.14%7.11B | 6.39%5.73B |
Total adjustment of non-cash items | 41.92%3.59B | 34.65%2.53B | 3.76%1.88B | -37.70%1.81B | -12.51%2.9B | -16.64%3.32B | 52.63%3.98B | 48.89%2.61B | -68.18%1.75B | 403.39%5.5B |
-Depreciation and amortization | -0.05%4.24B | 3.69%4.24B | -2.15%4.09B | 2.33%4.18B | -0.68%4.09B | 6.14%4.11B | 6.90%3.88B | -1.36%3.63B | -3.44%3.68B | 9.49%3.81B |
-Reversal of impairment losses recognized in profit and loss | -5.83%646M | 1,658.97%686M | -96.14%39M | 207.29%1.01B | -74.75%329M | 252.16%1.3B | 9.79%370M | -63.72%337M | --929M | ---- |
-Share of associates | 57.14%-6M | -102.07%-14M | 121.07%676M | -857.91%-3.21B | 16.67%-335M | -31.80%-402M | -15.97%-305M | 34.41%-263M | -23.77%-401M | -430.61%-324M |
-Disposal profit | -47.38%-815M | -132.15%-553M | 674.77%1.72B | 134.10%222M | 35.99%-651M | -7,723.08%-1.02B | 98.44%-13M | -131.02%-834M | -309.88%-361M | -57.95%172M |
-Other non-cash items | 73.88%-479M | 60.55%-1.83B | -1,073.99%-4.65B | 24.71%-396M | 22.65%-526M | -1,407.69%-680M | 120.16%52M | 87.66%-258M | -213.15%-2.09B | 162.77%1.85B |
Changes in working capital | -146.29%-3.09B | -169.57%-1.25B | -47.09%1.8B | -3.43%3.4B | 216.84%3.53B | -2,024.65%-3.02B | -107.39%-142M | 392.10%1.92B | -149.96%-658M | 1,025.64%1.32B |
-Change in receivables | -467.42%-1.95B | 178.90%531M | -107.97%-673M | 504.21%8.44B | 38.85%-2.09B | -368.55%-3.42B | 74.97%1.27B | 47.46%727M | 369.40%493M | 37.11%-183M |
-Change in inventory | 45.95%-895M | -166.72%-1.66B | 8.67%2.48B | 47.35%2.28B | 657.55%1.55B | 12.30%-278M | -139.04%-317M | 96.14%812M | -60.94%414M | 275.79%1.06B |
-Change in payables | -44.44%-52M | 68.14%-36M | 98.39%-113M | -329.64%-7.02B | 252.60%3.06B | 193.43%867M | -313.33%-928M | 131.73%435M | -382.68%-1.37B | -41.14%485M |
-Provision for loans, leases and other losses | 15.82%-165M | -500.00%-196M | 139.20%49M | -83.82%-125M | -30.77%-68M | 14.75%-52M | -608.33%-61M | 105.97%12M | -145.12%-201M | -143.85%-82M |
-Changes in other current assets | -122.12%-23M | 85.71%104M | 131.28%56M | -116.65%-179M | 878.99%1.08B | -27.78%-138M | -68.75%-108M | -1,014.29%-64M | -81.08%7M | --37M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 1.09%-91M | -9.52%-92M | 1.18%-84M | -1.19%-85M | 4.55%-84M | 2.22%-88M | 25.62%-90M | 28.82%-121M | 11.46%-170M | -2.67%-192M |
Interest received (cash flow from operating activities) | 1.71%656M | 26.72%645M | -9.43%509M | -17.96%562M | 5.06%685M | 10.14%652M | 10.04%592M | -5.45%538M | 17.08%569M | -27.03%486M |
Tax refund paid | 1.26%-3.44B | -29.20%-3.49B | 39.09%-2.7B | -27.07%-4.43B | -0.06%-3.49B | -9.45%-3.49B | -5.29%-3.18B | -71.92%-3.02B | -63.17%-1.76B | 10.39%-1.08B |
Other operating cash inflow (outflow) | 0 | 0 | 1M | 0 | 0 | 0 | 0 | 200.00%1M | -100.26%-1M | 23.23%382M |
Operating cash flow | -4.80%9B | -23.82%9.45B | 9.62%12.4B | -17.37%11.32B | 135.62%13.69B | -36.87%5.81B | -3.24%9.21B | 38.99%9.51B | -43.64%6.85B | 96.54%12.15B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---766M | --0 | 157.69%848M | -553.33%-1.47B | 76.92%-225M | 51.47%-975M | -117.66%-2.01B | -297.84%-923M | 55.38%-232M | 67.19%-520M |
Net investment product transactions | 288.15%5.3B | -8,642.42%-2.82B | 104.11%33M | -412.06%-802M | -85.96%257M | 1,826.32%1.83B | 140.43%95M | -119.92%-235M | 295.97%1.18B | 4.56%298M |
Advance cash and loans provided to other parties | --0 | --0 | 96.67%-4M | 48.05%-120M | -185.19%-231M | 64.00%-81M | -46.10%-225M | 65.85%-154M | -15.94%-451M | 46.20%-389M |
Repayment of advance payments to other parties and cash income from loans | 44.44%13M | 80.00%9M | -91.23%5M | -27.85%57M | -9.20%79M | -20.18%87M | -16.15%109M | -35.96%130M | -28.77%203M | -56.15%285M |
Net changes in other investments | 12.46%-3.56B | -36.74%-4.07B | 23.52%-2.98B | -28.68%-3.89B | 20.32%-3.02B | 18.67%-3.79B | 13.74%-4.67B | -78.84%-5.41B | 19.04%-3.02B | 57.22%-3.74B |
Investing cash flow | 114.39%990M | -228.62%-6.88B | 66.38%-2.09B | -98.06%-6.23B | -7.16%-3.14B | 56.19%-2.93B | -1.59%-6.7B | -183.56%-6.59B | 42.77%-2.32B | 59.81%-4.06B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -168.98%-4.85B | -259.61%-1.8B | -66.17%1.13B | 469.55%3.34B | -168.46%-903M | 62.64%1.32B | 153.89%811M | -11.48%-1.51B | 59.10%-1.35B | -181.51%-3.3B |
Net common stock issuance | 25.59%-2.22B | -298,400.00%-2.99B | 99.90%-1M | -103,700.00%-1.04B | 99.91%-1M | -109,400.00%-1.1B | 66.67%-1M | 99.85%-3M | -18,100.00%-2B | 45.00%-11M |
Increase or decrease of lease financing | 163.93%39M | 61.39%-61M | 65.87%-158M | -163.07%-463M | -91.30%-176M | -201.10%-92M | 174.59%91M | 32.22%-122M | 70.39%-180M | -35.11%-608M |
Cash dividends paid | 3.46%-2.12B | -13.44%-2.2B | -2.38%-1.94B | -8.37%-1.89B | -8.26%-1.74B | 0.68%-1.61B | 0.00%-1.62B | -19.00%-1.62B | 1.23%-1.36B | -1.17%-1.38B |
Net other fund-raising expenses | 74.79%-619M | -373.94%-2.46B | -69.84%-518M | -208.08%-305M | -2,375.00%-99M | 81.82%-4M | 79.82%-22M | -678.57%-109M | 58.82%-14M | 41.38%-34M |
Financing cash flow | -2.83%-9.77B | -540.46%-9.5B | -313.09%-1.48B | 87.72%-359M | -97.10%-2.92B | -99.60%-1.48B | 77.89%-743M | 31.53%-3.36B | 7.97%-4.91B | -347.17%-5.33B |
Net cash flow | ||||||||||
Beginning cash position | -16.29%34.36B | 37.17%41.05B | 19.65%29.93B | 43.55%25.01B | 9.24%17.43B | 11.82%15.95B | -2.87%14.27B | -1.59%14.69B | 24.50%14.92B | -11.38%11.99B |
Current changes in cash | 103.15%218M | -178.47%-6.93B | 86.60%8.83B | -37.98%4.73B | 446.42%7.63B | -21.04%1.4B | 504.58%1.77B | -12.63%-437M | -114.10%-388M | 255.78%2.75B |
Effect of exchange rate changes | -23.08%20M | -50.00%26M | 85.71%52M | 173.68%28M | 62.38%-38M | 41.28%-101M | -1,111.76%-172M | -89.63%17M | 168.85%164M | -51.20%61M |
Cash adjustments other than cash changes | 225.94%691M | -90.56%212M | 1,348.39%2.25B | 7,850.00%155M | -101.12%-2M | 98.89%179M | 9,100.00%90M | 92.31%-1M | -110.40%-13M | 22.55%125M |
End cash Position | 2.70%35.29B | -16.29%34.36B | 37.17%41.05B | 19.65%29.93B | 43.55%25.01B | 9.24%17.43B | 11.82%15.95B | -2.87%14.27B | -1.59%14.69B | 24.50%14.92B |
Free cash flow | -4.80%9B | -23.82%9.45B | 9.62%12.4B | -17.37%11.32B | 135.62%13.69B | -36.87%5.81B | -3.24%9.21B | 38.99%9.51B | -43.64%6.85B | 96.54%12.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data