Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.69%930.32M | 8.57%1.1B | 8.57%1.1B | 5.03%1.05B | -0.72%1.05B | -1.75%1.13B | -19.31%1.01B | -19.31%1.01B | -23.90%1B | -7.97%1.06B |
-Cash and cash equivalents | -11.69%930.32M | 8.57%1.1B | 8.57%1.1B | 5.03%1.05B | -0.72%1.05B | -1.75%1.13B | -19.31%1.01B | -19.31%1.01B | -23.90%1B | -7.97%1.06B |
Receivables | 21.51%540.54M | 11.39%625.13M | 11.39%625.13M | -18.34%481.91M | 0.32%444.85M | -23.32%361.08M | -15.04%561.2M | -15.04%561.2M | -12.63%590.14M | -16.48%443.45M |
-Accounts receivable | 21.51%540.54M | 11.39%625.13M | 11.39%625.13M | -18.34%481.91M | 0.32%444.85M | -23.32%361.08M | -15.04%561.2M | -15.04%561.2M | -12.63%590.14M | -16.48%443.45M |
-Gross accounts receivable | 21.51%540.54M | 11.39%625.13M | 11.39%625.13M | -18.34%481.91M | 0.32%444.85M | -23.32%361.08M | -15.04%561.2M | -15.04%561.2M | -12.63%590.14M | -16.48%443.45M |
Inventory | -0.53%813.15M | 5.87%766.7M | 5.87%766.7M | 0.10%830.97M | -0.74%817.51M | 4.03%809.45M | -4.79%724.19M | -4.79%724.19M | -9.55%830.13M | 6.06%823.63M |
Other current assets | -9.29%30.04M | -40.68%36.11M | -40.68%36.11M | -35.09%45.92M | -45.94%33.11M | -29.21%38.64M | 21.93%60.88M | 21.93%60.88M | 7.10%70.74M | 98.25%61.26M |
Total current assets | -1.49%2.31B | 7.14%2.53B | 7.14%2.53B | -3.29%2.41B | -1.70%2.35B | -4.67%2.34B | -13.47%2.36B | -13.47%2.36B | -16.23%2.49B | -4.09%2.39B |
Non current assets | ||||||||||
Net PPE | -1.76%17B | -1.60%17.16B | -1.60%17.16B | -1.33%17.2B | -1.07%17.31B | -1.31%17.4B | -1.86%17.43B | -1.86%17.43B | -2.48%17.44B | -2.92%17.49B |
-Gross PP&E | -1.76%17B | -1.60%17.16B | -1.60%17.16B | -1.33%17.2B | -1.07%17.31B | -1.31%17.4B | -1.86%17.43B | -1.86%17.43B | -2.48%17.44B | -2.92%17.49B |
Total investment | 0.84%383.57M | 22.82%414.89M | 22.82%414.89M | 5.47%374.64M | 15.62%380.39M | 10.71%351.69M | 3.91%337.8M | 3.91%337.8M | 12.04%355.22M | -1.34%329M |
-Financial asset investment | 0.84%383.57M | 22.82%414.89M | 22.82%414.89M | 5.47%374.64M | 15.62%380.39M | 10.71%351.69M | 3.91%337.8M | 3.91%337.8M | 12.04%355.22M | -1.34%329M |
-Including:Available-for-sale securities | 0.84%383.57M | 22.82%414.89M | 22.82%414.89M | 5.47%374.64M | 15.62%380.39M | 10.71%351.69M | 3.91%337.8M | 3.91%337.8M | 12.04%355.22M | -1.34%329M |
Goodwill and other intangible assets | -14.49%129.92M | -13.55%140.45M | -13.55%140.45M | -13.05%146.18M | -11.14%151.94M | -9.81%155.75M | -7.17%162.47M | -7.17%162.47M | -6.24%168.12M | -7.37%170.99M |
-Goodwill | -10.65%120.87M | -10.11%128.07M | -10.11%128.07M | -9.86%131.68M | -9.63%135.28M | -9.40%138.88M | -9.18%142.48M | -9.18%142.48M | -8.98%146.08M | -8.78%149.69M |
-Other intangible assets | -45.68%9.05M | -38.09%12.38M | -38.09%12.38M | -34.20%14.5M | -21.79%16.67M | -13.03%16.87M | 10.21%19.99M | 10.21%19.99M | 17.13%22.04M | 3.90%21.31M |
Deferred tax assets-non current | -33.35%44.37M | -34.42%65.74M | -34.42%65.74M | 43.65%59.92M | 13.47%66.57M | 45.46%77.05M | 90.29%100.24M | 90.29%100.24M | -52.90%41.71M | -36.41%58.67M |
Other non current assets | 148.96%103M | 13.67%47.12M | 13.67%47.12M | -31.96%47.56M | -38.29%41.37M | -40.37%41.41M | -42.23%41.45M | -42.23%41.45M | -6.97%69.91M | -13.90%67.05M |
Total non current assets | -1.58%17.66B | -1.39%17.82B | -1.39%17.82B | -1.32%17.83B | -0.95%17.95B | -1.20%18.02B | -1.70%18.08B | -1.70%18.08B | -2.53%18.07B | -3.15%18.12B |
Total assets | -1.57%19.98B | -0.41%20.35B | -0.41%20.35B | -1.56%20.24B | -1.04%20.3B | -1.61%20.36B | -3.22%20.43B | -3.22%20.43B | -4.42%20.56B | -3.26%20.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -82.93%581.33M | -2.66%546.37M | -2.66%546.37M | 427.49%3.35B | 489.34%3.41B | 483.29%3.46B | -7.68%561.32M | -7.68%561.32M | 4.58%635.81M | -4.93%577.99M |
-Current debt and capital lease obligation | -82.93%581.33M | -2.66%546.37M | -2.66%546.37M | 427.49%3.35B | 489.34%3.41B | 483.29%3.46B | -7.68%561.32M | -7.68%561.32M | 4.58%635.81M | -4.93%577.99M |
-Including:Current debt | -82.93%581.33M | -2.66%546.37M | -2.66%546.37M | 427.49%3.35B | 489.34%3.41B | 483.29%3.46B | -7.68%561.32M | -7.68%561.32M | 4.58%635.81M | -4.93%577.99M |
Payables | -12.25%342.7M | 78.61%460M | 78.61%460M | 1.71%365.16M | 26.56%390.56M | 13.83%326.77M | -39.30%257.54M | -39.30%257.54M | -51.45%359.01M | -19.64%308.59M |
-accounts payable | -13.82%336.03M | 81.25%458.99M | 81.25%458.99M | 3.08%364.54M | 29.35%389.93M | 15.70%326.56M | -39.69%253.24M | -39.69%253.24M | -51.88%353.65M | -20.74%301.45M |
-Total tax payable | 956.42%6.67M | -76.47%1.01M | -76.47%1.01M | -88.27%628K | -91.17%631K | -95.67%209K | -2.47%4.3M | -2.47%4.3M | 18.11%5.36M | 93.79%7.15M |
Pension and other retirement benefit plans | 3.90%39.37M | 2.14%66.94M | 2.14%66.94M | -34.30%17.81M | -19.08%37.89M | -16.81%27.38M | -9.07%65.54M | -9.07%65.54M | 29.98%27.11M | 6.36%46.83M |
Other current liabilities | 7.99%595.35M | 2.19%659.6M | 2.19%659.6M | -1.68%659.28M | 3.58%551.29M | 0.08%595.74M | -1.63%645.45M | -1.63%645.45M | 4.85%670.53M | 6.19%532.23M |
Current liabilities | -64.46%1.56B | 13.27%1.73B | 13.27%1.73B | 159.75%4.4B | 199.26%4.39B | 192.31%4.41B | -13.10%1.53B | -13.10%1.53B | -15.71%1.69B | -4.66%1.47B |
Non current liabilities | ||||||||||
Non current financial liabilities | 36.29%9.26B | -4.44%9.47B | -4.44%9.47B | -32.04%6.71B | -32.09%6.79B | -32.17%6.88B | -3.88%9.92B | -3.88%9.92B | -5.40%9.87B | -5.46%10B |
-Long term debt and capital lease obligation | 36.29%9.26B | -4.44%9.47B | -4.44%9.47B | -32.04%6.71B | -32.09%6.79B | -32.17%6.88B | -3.88%9.92B | -3.88%9.92B | -5.40%9.87B | -5.46%10B |
-Including:Long term debt | 36.29%9.26B | -5.48%9.37B | -5.48%9.37B | -32.04%6.71B | -32.09%6.79B | -32.17%6.88B | -3.52%9.92B | -3.52%9.92B | -5.40%9.87B | -5.46%10B |
-Including:Long term capital lease obligation | ---- | --102.44M | --102.44M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Long term provisions | -4.48%68.88M | 29.19%71.89M | 29.19%71.89M | 29.16%71.76M | 30.07%72.11M | 0.86%55.77M | 0.90%55.64M | 0.90%55.64M | 0.99%55.56M | 1.01%55.44M |
Long term pension and other post-retirement benefit plans | 13.41%306.12M | 7.07%285.91M | 7.07%285.91M | -5.60%274.75M | -12.15%269.93M | -14.72%267.75M | -13.76%267.04M | -13.76%267.04M | -5.92%291.04M | 2.10%307.27M |
Non current deferred liabilities | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B |
Other non current liabilities | -3.94%1.39B | -1.87%1.37B | -1.87%1.37B | 2.76%1.44B | -6.33%1.45B | -3.91%1.48B | -9.71%1.4B | -9.71%1.4B | -11.03%1.4B | -3.71%1.55B |
Total non current liabilities | 22.07%13.5B | -3.06%13.68B | -3.06%13.68B | -22.16%10.97B | -23.13%11.06B | -23.18%11.16B | -4.03%14.11B | -4.03%14.11B | -5.08%14.09B | -4.20%14.39B |
Total liabilities | -2.50%15.06B | -1.46%15.41B | -1.46%15.41B | -2.65%15.36B | -2.57%15.45B | -2.92%15.57B | -5.00%15.64B | -5.00%15.64B | -6.35%15.78B | -4.24%15.85B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | 19.61%30.98M | 19.61%30.98M | 19.61%30.98M | 19.61%30.98M | 80.60%25.9M | 80.60%25.9M | 80.60%25.9M | 80.60%25.9M | --25.9M | --14.34M |
Retained earnings | 247.80%115.95M | 819.23%138.16M | 819.23%138.16M | 298.82%70.14M | 164.17%33.34M | 124.74%16.31M | 127.79%15.03M | 127.79%15.03M | 44.89%-35.28M | 43.61%-51.95M |
Less: Treasury stock | 312.46%40.38M | 0.07%9.79M | 0.07%9.79M | 0.07%9.79M | 0.07%9.79M | 0.07%9.79M | 0.03%9.78M | 0.03%9.78M | 0.03%9.78M | 0.03%9.78M |
Fixed asset revaluation reserve | 0.00%4.66B | 0.00%4.66B | 0.00%4.66B | 0.00%4.66B | 0.00%4.66B | 0.00%4.66B | 0.00%4.66B | 0.00%4.66B | 0.00%4.66B | 0.00%4.66B |
Other reserves | 48.91%36.98M | 110.85%1.73M | 110.85%1.73M | -41.07%16.8M | 130.85%24.83M | 74.35%-16.65M | 81.32%-15.97M | 81.32%-15.97M | 151.24%28.51M | -74.73%-80.49M |
Other equity interest | -12.24%10.87M | -11.02%9.17M | -11.02%9.17M | -10.15%8.27M | -36.53%12.39M | -37.97%11.42M | -39.77%10.31M | -39.77%10.31M | -69.37%9.2M | -32.18%19.52M |
Total stockholders'equity | 1.40%4.92B | 3.02%4.94B | 3.02%4.94B | 2.05%4.88B | 4.19%4.85B | 2.90%4.79B | 3.09%4.79B | 3.09%4.79B | 2.53%4.78B | 0.23%4.66B |
Total equity | 1.40%4.92B | 3.02%4.94B | 3.02%4.94B | 2.05%4.88B | 4.19%4.85B | 2.90%4.79B | 3.09%4.79B | 3.09%4.79B | 2.53%4.78B | 0.23%4.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |