JP Stock MarketDetailed Quotes

3202 Daitobo

Watchlist
  • 103
  • 00.00%
20min DelayMarket Closed Dec 13 15:30 JST
3.13BMarket Cap20.36P/E (Static)

Daitobo Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-11.69%930.32M
8.57%1.1B
8.57%1.1B
5.03%1.05B
-0.72%1.05B
-1.75%1.13B
-19.31%1.01B
-19.31%1.01B
-23.90%1B
-7.97%1.06B
-Cash and cash equivalents
-11.69%930.32M
8.57%1.1B
8.57%1.1B
5.03%1.05B
-0.72%1.05B
-1.75%1.13B
-19.31%1.01B
-19.31%1.01B
-23.90%1B
-7.97%1.06B
Receivables
21.51%540.54M
11.39%625.13M
11.39%625.13M
-18.34%481.91M
0.32%444.85M
-23.32%361.08M
-15.04%561.2M
-15.04%561.2M
-12.63%590.14M
-16.48%443.45M
-Accounts receivable
21.51%540.54M
11.39%625.13M
11.39%625.13M
-18.34%481.91M
0.32%444.85M
-23.32%361.08M
-15.04%561.2M
-15.04%561.2M
-12.63%590.14M
-16.48%443.45M
-Gross accounts receivable
21.51%540.54M
11.39%625.13M
11.39%625.13M
-18.34%481.91M
0.32%444.85M
-23.32%361.08M
-15.04%561.2M
-15.04%561.2M
-12.63%590.14M
-16.48%443.45M
Inventory
-0.53%813.15M
5.87%766.7M
5.87%766.7M
0.10%830.97M
-0.74%817.51M
4.03%809.45M
-4.79%724.19M
-4.79%724.19M
-9.55%830.13M
6.06%823.63M
Other current assets
-9.29%30.04M
-40.68%36.11M
-40.68%36.11M
-35.09%45.92M
-45.94%33.11M
-29.21%38.64M
21.93%60.88M
21.93%60.88M
7.10%70.74M
98.25%61.26M
Total current assets
-1.49%2.31B
7.14%2.53B
7.14%2.53B
-3.29%2.41B
-1.70%2.35B
-4.67%2.34B
-13.47%2.36B
-13.47%2.36B
-16.23%2.49B
-4.09%2.39B
Non current assets
Net PPE
-1.76%17B
-1.60%17.16B
-1.60%17.16B
-1.33%17.2B
-1.07%17.31B
-1.31%17.4B
-1.86%17.43B
-1.86%17.43B
-2.48%17.44B
-2.92%17.49B
-Gross PP&E
-1.76%17B
-1.60%17.16B
-1.60%17.16B
-1.33%17.2B
-1.07%17.31B
-1.31%17.4B
-1.86%17.43B
-1.86%17.43B
-2.48%17.44B
-2.92%17.49B
Total investment
0.84%383.57M
22.82%414.89M
22.82%414.89M
5.47%374.64M
15.62%380.39M
10.71%351.69M
3.91%337.8M
3.91%337.8M
12.04%355.22M
-1.34%329M
-Financial asset investment
0.84%383.57M
22.82%414.89M
22.82%414.89M
5.47%374.64M
15.62%380.39M
10.71%351.69M
3.91%337.8M
3.91%337.8M
12.04%355.22M
-1.34%329M
-Including:Available-for-sale securities
0.84%383.57M
22.82%414.89M
22.82%414.89M
5.47%374.64M
15.62%380.39M
10.71%351.69M
3.91%337.8M
3.91%337.8M
12.04%355.22M
-1.34%329M
Goodwill and other intangible assets
-14.49%129.92M
-13.55%140.45M
-13.55%140.45M
-13.05%146.18M
-11.14%151.94M
-9.81%155.75M
-7.17%162.47M
-7.17%162.47M
-6.24%168.12M
-7.37%170.99M
-Goodwill
-10.65%120.87M
-10.11%128.07M
-10.11%128.07M
-9.86%131.68M
-9.63%135.28M
-9.40%138.88M
-9.18%142.48M
-9.18%142.48M
-8.98%146.08M
-8.78%149.69M
-Other intangible assets
-45.68%9.05M
-38.09%12.38M
-38.09%12.38M
-34.20%14.5M
-21.79%16.67M
-13.03%16.87M
10.21%19.99M
10.21%19.99M
17.13%22.04M
3.90%21.31M
Deferred tax assets-non current
-33.35%44.37M
-34.42%65.74M
-34.42%65.74M
43.65%59.92M
13.47%66.57M
45.46%77.05M
90.29%100.24M
90.29%100.24M
-52.90%41.71M
-36.41%58.67M
Other non current assets
148.96%103M
13.67%47.12M
13.67%47.12M
-31.96%47.56M
-38.29%41.37M
-40.37%41.41M
-42.23%41.45M
-42.23%41.45M
-6.97%69.91M
-13.90%67.05M
Total non current assets
-1.58%17.66B
-1.39%17.82B
-1.39%17.82B
-1.32%17.83B
-0.95%17.95B
-1.20%18.02B
-1.70%18.08B
-1.70%18.08B
-2.53%18.07B
-3.15%18.12B
Total assets
-1.57%19.98B
-0.41%20.35B
-0.41%20.35B
-1.56%20.24B
-1.04%20.3B
-1.61%20.36B
-3.22%20.43B
-3.22%20.43B
-4.42%20.56B
-3.26%20.51B
Liabilities
Current liabilities
Financial liabilities
-82.93%581.33M
-2.66%546.37M
-2.66%546.37M
427.49%3.35B
489.34%3.41B
483.29%3.46B
-7.68%561.32M
-7.68%561.32M
4.58%635.81M
-4.93%577.99M
-Current debt and capital lease obligation
-82.93%581.33M
-2.66%546.37M
-2.66%546.37M
427.49%3.35B
489.34%3.41B
483.29%3.46B
-7.68%561.32M
-7.68%561.32M
4.58%635.81M
-4.93%577.99M
-Including:Current debt
-82.93%581.33M
-2.66%546.37M
-2.66%546.37M
427.49%3.35B
489.34%3.41B
483.29%3.46B
-7.68%561.32M
-7.68%561.32M
4.58%635.81M
-4.93%577.99M
Payables
-12.25%342.7M
78.61%460M
78.61%460M
1.71%365.16M
26.56%390.56M
13.83%326.77M
-39.30%257.54M
-39.30%257.54M
-51.45%359.01M
-19.64%308.59M
-accounts payable
-13.82%336.03M
81.25%458.99M
81.25%458.99M
3.08%364.54M
29.35%389.93M
15.70%326.56M
-39.69%253.24M
-39.69%253.24M
-51.88%353.65M
-20.74%301.45M
-Total tax payable
956.42%6.67M
-76.47%1.01M
-76.47%1.01M
-88.27%628K
-91.17%631K
-95.67%209K
-2.47%4.3M
-2.47%4.3M
18.11%5.36M
93.79%7.15M
Pension and other retirement benefit plans
3.90%39.37M
2.14%66.94M
2.14%66.94M
-34.30%17.81M
-19.08%37.89M
-16.81%27.38M
-9.07%65.54M
-9.07%65.54M
29.98%27.11M
6.36%46.83M
Other current liabilities
7.99%595.35M
2.19%659.6M
2.19%659.6M
-1.68%659.28M
3.58%551.29M
0.08%595.74M
-1.63%645.45M
-1.63%645.45M
4.85%670.53M
6.19%532.23M
Current liabilities
-64.46%1.56B
13.27%1.73B
13.27%1.73B
159.75%4.4B
199.26%4.39B
192.31%4.41B
-13.10%1.53B
-13.10%1.53B
-15.71%1.69B
-4.66%1.47B
Non current liabilities
Non current financial liabilities
36.29%9.26B
-4.44%9.47B
-4.44%9.47B
-32.04%6.71B
-32.09%6.79B
-32.17%6.88B
-3.88%9.92B
-3.88%9.92B
-5.40%9.87B
-5.46%10B
-Long term debt and capital lease obligation
36.29%9.26B
-4.44%9.47B
-4.44%9.47B
-32.04%6.71B
-32.09%6.79B
-32.17%6.88B
-3.88%9.92B
-3.88%9.92B
-5.40%9.87B
-5.46%10B
-Including:Long term debt
36.29%9.26B
-5.48%9.37B
-5.48%9.37B
-32.04%6.71B
-32.09%6.79B
-32.17%6.88B
-3.52%9.92B
-3.52%9.92B
-5.40%9.87B
-5.46%10B
-Including:Long term capital lease obligation
----
--102.44M
--102.44M
----
----
----
--0
--0
----
----
Long term provisions
-4.48%68.88M
29.19%71.89M
29.19%71.89M
29.16%71.76M
30.07%72.11M
0.86%55.77M
0.90%55.64M
0.90%55.64M
0.99%55.56M
1.01%55.44M
Long term pension and other post-retirement benefit plans
13.41%306.12M
7.07%285.91M
7.07%285.91M
-5.60%274.75M
-12.15%269.93M
-14.72%267.75M
-13.76%267.04M
-13.76%267.04M
-5.92%291.04M
2.10%307.27M
Non current deferred liabilities
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
0.00%2.48B
Other non current liabilities
-3.94%1.39B
-1.87%1.37B
-1.87%1.37B
2.76%1.44B
-6.33%1.45B
-3.91%1.48B
-9.71%1.4B
-9.71%1.4B
-11.03%1.4B
-3.71%1.55B
Total non current liabilities
22.07%13.5B
-3.06%13.68B
-3.06%13.68B
-22.16%10.97B
-23.13%11.06B
-23.18%11.16B
-4.03%14.11B
-4.03%14.11B
-5.08%14.09B
-4.20%14.39B
Total liabilities
-2.50%15.06B
-1.46%15.41B
-1.46%15.41B
-2.65%15.36B
-2.57%15.45B
-2.92%15.57B
-5.00%15.64B
-5.00%15.64B
-6.35%15.78B
-4.24%15.85B
Shareholders'equity
Share capital
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
-common stock
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
Additional paid-in capital
19.61%30.98M
19.61%30.98M
19.61%30.98M
19.61%30.98M
80.60%25.9M
80.60%25.9M
80.60%25.9M
80.60%25.9M
--25.9M
--14.34M
Retained earnings
247.80%115.95M
819.23%138.16M
819.23%138.16M
298.82%70.14M
164.17%33.34M
124.74%16.31M
127.79%15.03M
127.79%15.03M
44.89%-35.28M
43.61%-51.95M
Less: Treasury stock
312.46%40.38M
0.07%9.79M
0.07%9.79M
0.07%9.79M
0.07%9.79M
0.07%9.79M
0.03%9.78M
0.03%9.78M
0.03%9.78M
0.03%9.78M
Fixed asset revaluation reserve
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
Other reserves
48.91%36.98M
110.85%1.73M
110.85%1.73M
-41.07%16.8M
130.85%24.83M
74.35%-16.65M
81.32%-15.97M
81.32%-15.97M
151.24%28.51M
-74.73%-80.49M
Other equity interest
-12.24%10.87M
-11.02%9.17M
-11.02%9.17M
-10.15%8.27M
-36.53%12.39M
-37.97%11.42M
-39.77%10.31M
-39.77%10.31M
-69.37%9.2M
-32.18%19.52M
Total stockholders'equity
1.40%4.92B
3.02%4.94B
3.02%4.94B
2.05%4.88B
4.19%4.85B
2.90%4.79B
3.09%4.79B
3.09%4.79B
2.53%4.78B
0.23%4.66B
Total equity
1.40%4.92B
3.02%4.94B
3.02%4.94B
2.05%4.88B
4.19%4.85B
2.90%4.79B
3.09%4.79B
3.09%4.79B
2.53%4.78B
0.23%4.66B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -11.69%930.32M8.57%1.1B8.57%1.1B5.03%1.05B-0.72%1.05B-1.75%1.13B-19.31%1.01B-19.31%1.01B-23.90%1B-7.97%1.06B
-Cash and cash equivalents -11.69%930.32M8.57%1.1B8.57%1.1B5.03%1.05B-0.72%1.05B-1.75%1.13B-19.31%1.01B-19.31%1.01B-23.90%1B-7.97%1.06B
Receivables 21.51%540.54M11.39%625.13M11.39%625.13M-18.34%481.91M0.32%444.85M-23.32%361.08M-15.04%561.2M-15.04%561.2M-12.63%590.14M-16.48%443.45M
-Accounts receivable 21.51%540.54M11.39%625.13M11.39%625.13M-18.34%481.91M0.32%444.85M-23.32%361.08M-15.04%561.2M-15.04%561.2M-12.63%590.14M-16.48%443.45M
-Gross accounts receivable 21.51%540.54M11.39%625.13M11.39%625.13M-18.34%481.91M0.32%444.85M-23.32%361.08M-15.04%561.2M-15.04%561.2M-12.63%590.14M-16.48%443.45M
Inventory -0.53%813.15M5.87%766.7M5.87%766.7M0.10%830.97M-0.74%817.51M4.03%809.45M-4.79%724.19M-4.79%724.19M-9.55%830.13M6.06%823.63M
Other current assets -9.29%30.04M-40.68%36.11M-40.68%36.11M-35.09%45.92M-45.94%33.11M-29.21%38.64M21.93%60.88M21.93%60.88M7.10%70.74M98.25%61.26M
Total current assets -1.49%2.31B7.14%2.53B7.14%2.53B-3.29%2.41B-1.70%2.35B-4.67%2.34B-13.47%2.36B-13.47%2.36B-16.23%2.49B-4.09%2.39B
Non current assets
Net PPE -1.76%17B-1.60%17.16B-1.60%17.16B-1.33%17.2B-1.07%17.31B-1.31%17.4B-1.86%17.43B-1.86%17.43B-2.48%17.44B-2.92%17.49B
-Gross PP&E -1.76%17B-1.60%17.16B-1.60%17.16B-1.33%17.2B-1.07%17.31B-1.31%17.4B-1.86%17.43B-1.86%17.43B-2.48%17.44B-2.92%17.49B
Total investment 0.84%383.57M22.82%414.89M22.82%414.89M5.47%374.64M15.62%380.39M10.71%351.69M3.91%337.8M3.91%337.8M12.04%355.22M-1.34%329M
-Financial asset investment 0.84%383.57M22.82%414.89M22.82%414.89M5.47%374.64M15.62%380.39M10.71%351.69M3.91%337.8M3.91%337.8M12.04%355.22M-1.34%329M
-Including:Available-for-sale securities 0.84%383.57M22.82%414.89M22.82%414.89M5.47%374.64M15.62%380.39M10.71%351.69M3.91%337.8M3.91%337.8M12.04%355.22M-1.34%329M
Goodwill and other intangible assets -14.49%129.92M-13.55%140.45M-13.55%140.45M-13.05%146.18M-11.14%151.94M-9.81%155.75M-7.17%162.47M-7.17%162.47M-6.24%168.12M-7.37%170.99M
-Goodwill -10.65%120.87M-10.11%128.07M-10.11%128.07M-9.86%131.68M-9.63%135.28M-9.40%138.88M-9.18%142.48M-9.18%142.48M-8.98%146.08M-8.78%149.69M
-Other intangible assets -45.68%9.05M-38.09%12.38M-38.09%12.38M-34.20%14.5M-21.79%16.67M-13.03%16.87M10.21%19.99M10.21%19.99M17.13%22.04M3.90%21.31M
Deferred tax assets-non current -33.35%44.37M-34.42%65.74M-34.42%65.74M43.65%59.92M13.47%66.57M45.46%77.05M90.29%100.24M90.29%100.24M-52.90%41.71M-36.41%58.67M
Other non current assets 148.96%103M13.67%47.12M13.67%47.12M-31.96%47.56M-38.29%41.37M-40.37%41.41M-42.23%41.45M-42.23%41.45M-6.97%69.91M-13.90%67.05M
Total non current assets -1.58%17.66B-1.39%17.82B-1.39%17.82B-1.32%17.83B-0.95%17.95B-1.20%18.02B-1.70%18.08B-1.70%18.08B-2.53%18.07B-3.15%18.12B
Total assets -1.57%19.98B-0.41%20.35B-0.41%20.35B-1.56%20.24B-1.04%20.3B-1.61%20.36B-3.22%20.43B-3.22%20.43B-4.42%20.56B-3.26%20.51B
Liabilities
Current liabilities
Financial liabilities -82.93%581.33M-2.66%546.37M-2.66%546.37M427.49%3.35B489.34%3.41B483.29%3.46B-7.68%561.32M-7.68%561.32M4.58%635.81M-4.93%577.99M
-Current debt and capital lease obligation -82.93%581.33M-2.66%546.37M-2.66%546.37M427.49%3.35B489.34%3.41B483.29%3.46B-7.68%561.32M-7.68%561.32M4.58%635.81M-4.93%577.99M
-Including:Current debt -82.93%581.33M-2.66%546.37M-2.66%546.37M427.49%3.35B489.34%3.41B483.29%3.46B-7.68%561.32M-7.68%561.32M4.58%635.81M-4.93%577.99M
Payables -12.25%342.7M78.61%460M78.61%460M1.71%365.16M26.56%390.56M13.83%326.77M-39.30%257.54M-39.30%257.54M-51.45%359.01M-19.64%308.59M
-accounts payable -13.82%336.03M81.25%458.99M81.25%458.99M3.08%364.54M29.35%389.93M15.70%326.56M-39.69%253.24M-39.69%253.24M-51.88%353.65M-20.74%301.45M
-Total tax payable 956.42%6.67M-76.47%1.01M-76.47%1.01M-88.27%628K-91.17%631K-95.67%209K-2.47%4.3M-2.47%4.3M18.11%5.36M93.79%7.15M
Pension and other retirement benefit plans 3.90%39.37M2.14%66.94M2.14%66.94M-34.30%17.81M-19.08%37.89M-16.81%27.38M-9.07%65.54M-9.07%65.54M29.98%27.11M6.36%46.83M
Other current liabilities 7.99%595.35M2.19%659.6M2.19%659.6M-1.68%659.28M3.58%551.29M0.08%595.74M-1.63%645.45M-1.63%645.45M4.85%670.53M6.19%532.23M
Current liabilities -64.46%1.56B13.27%1.73B13.27%1.73B159.75%4.4B199.26%4.39B192.31%4.41B-13.10%1.53B-13.10%1.53B-15.71%1.69B-4.66%1.47B
Non current liabilities
Non current financial liabilities 36.29%9.26B-4.44%9.47B-4.44%9.47B-32.04%6.71B-32.09%6.79B-32.17%6.88B-3.88%9.92B-3.88%9.92B-5.40%9.87B-5.46%10B
-Long term debt and capital lease obligation 36.29%9.26B-4.44%9.47B-4.44%9.47B-32.04%6.71B-32.09%6.79B-32.17%6.88B-3.88%9.92B-3.88%9.92B-5.40%9.87B-5.46%10B
-Including:Long term debt 36.29%9.26B-5.48%9.37B-5.48%9.37B-32.04%6.71B-32.09%6.79B-32.17%6.88B-3.52%9.92B-3.52%9.92B-5.40%9.87B-5.46%10B
-Including:Long term capital lease obligation ------102.44M--102.44M--------------0--0--------
Long term provisions -4.48%68.88M29.19%71.89M29.19%71.89M29.16%71.76M30.07%72.11M0.86%55.77M0.90%55.64M0.90%55.64M0.99%55.56M1.01%55.44M
Long term pension and other post-retirement benefit plans 13.41%306.12M7.07%285.91M7.07%285.91M-5.60%274.75M-12.15%269.93M-14.72%267.75M-13.76%267.04M-13.76%267.04M-5.92%291.04M2.10%307.27M
Non current deferred liabilities 0.00%2.48B0.00%2.48B0.00%2.48B0.00%2.48B0.00%2.48B0.00%2.48B0.00%2.48B0.00%2.48B0.00%2.48B0.00%2.48B
Other non current liabilities -3.94%1.39B-1.87%1.37B-1.87%1.37B2.76%1.44B-6.33%1.45B-3.91%1.48B-9.71%1.4B-9.71%1.4B-11.03%1.4B-3.71%1.55B
Total non current liabilities 22.07%13.5B-3.06%13.68B-3.06%13.68B-22.16%10.97B-23.13%11.06B-23.18%11.16B-4.03%14.11B-4.03%14.11B-5.08%14.09B-4.20%14.39B
Total liabilities -2.50%15.06B-1.46%15.41B-1.46%15.41B-2.65%15.36B-2.57%15.45B-2.92%15.57B-5.00%15.64B-5.00%15.64B-6.35%15.78B-4.24%15.85B
Shareholders'equity
Share capital 0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M
-common stock 0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M
Additional paid-in capital 19.61%30.98M19.61%30.98M19.61%30.98M19.61%30.98M80.60%25.9M80.60%25.9M80.60%25.9M80.60%25.9M--25.9M--14.34M
Retained earnings 247.80%115.95M819.23%138.16M819.23%138.16M298.82%70.14M164.17%33.34M124.74%16.31M127.79%15.03M127.79%15.03M44.89%-35.28M43.61%-51.95M
Less: Treasury stock 312.46%40.38M0.07%9.79M0.07%9.79M0.07%9.79M0.07%9.79M0.07%9.79M0.03%9.78M0.03%9.78M0.03%9.78M0.03%9.78M
Fixed asset revaluation reserve 0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B
Other reserves 48.91%36.98M110.85%1.73M110.85%1.73M-41.07%16.8M130.85%24.83M74.35%-16.65M81.32%-15.97M81.32%-15.97M151.24%28.51M-74.73%-80.49M
Other equity interest -12.24%10.87M-11.02%9.17M-11.02%9.17M-10.15%8.27M-36.53%12.39M-37.97%11.42M-39.77%10.31M-39.77%10.31M-69.37%9.2M-32.18%19.52M
Total stockholders'equity 1.40%4.92B3.02%4.94B3.02%4.94B2.05%4.88B4.19%4.85B2.90%4.79B3.09%4.79B3.09%4.79B2.53%4.78B0.23%4.66B
Total equity 1.40%4.92B3.02%4.94B3.02%4.94B2.05%4.88B4.19%4.85B2.90%4.79B3.09%4.79B3.09%4.79B2.53%4.78B0.23%4.66B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP