PERMAJU-PA
7080PA
FOCUS-PA
0116PA
ZENTECH
0094
KGROUP
0036
SNTORIA
5213
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.03%269.13M | 10.47%305.92M | 11.93%278.76M | 11.93%278.76M | 4.87%314.02M | -4.48%292.62M | -7.07%276.93M | -19.95%249.05M | -19.95%249.05M | -11.76%299.44M |
-Cash and cash equivalents | -9.30%234.89M | 10.87%268.77M | 11.67%241.9M | 11.67%241.9M | 3.86%278.65M | -5.92%258.99M | -9.07%242.43M | -22.07%216.62M | -22.07%216.62M | -11.60%268.29M |
-Including:Cash | -36.14%44.32M | 7.56%60.85M | -6.98%71.24M | -6.98%71.24M | 14.22%81.3M | 10.01%69.4M | -50.06%56.57M | -56.27%76.59M | -56.27%76.59M | -70.68%71.18M |
-Including:Cash equivalents | 0.52%190.57M | 11.87%207.92M | 21.87%170.66M | 21.87%170.66M | 0.12%197.35M | -10.66%189.59M | 21.22%185.86M | 36.19%140.03M | 36.19%140.03M | 224.63%197.11M |
-Short term investments | 1.79%34.24M | 7.69%37.15M | 13.65%36.86M | 13.65%36.86M | 13.55%35.36M | 8.29%33.64M | 9.84%34.5M | -2.27%32.43M | -2.27%32.43M | -13.04%31.14M |
Receivables | -16.71%179.2M | -13.23%190.11M | -9.10%194.5M | -9.10%194.5M | -8.67%203.29M | -10.54%215.16M | -24.95%219.09M | -23.51%213.97M | -23.51%213.97M | -6.55%222.59M |
-Accounts receivable | -24.56%96.7M | -11.91%109.48M | 34.34%96.01M | 34.34%96.01M | 17.72%119.87M | -10.27%128.18M | -37.43%124.28M | -36.46%71.47M | -36.46%71.47M | -57.25%101.82M |
-Gross accounts receivable | ---- | ---- | 34.27%96.35M | 34.27%96.35M | ---- | ---- | ---- | -37.01%71.76M | -37.01%71.76M | ---- |
-Bad debt provision | ---- | ---- | -16.44%-340K | -16.44%-340K | ---- | ---- | ---- | 79.58%-292K | 79.58%-292K | ---- |
-Other receivables | -5.15%82.49M | -14.95%80.63M | -30.88%98.49M | -30.88%98.49M | -30.93%83.42M | -10.93%86.98M | 1.62%94.8M | -14.79%142.5M | -14.79%142.5M | --120.77M |
Inventory | -9.21%82.13M | -13.73%85.09M | -21.80%82.92M | -21.80%82.92M | -31.43%84.02M | -27.41%90.47M | 5.84%98.63M | 30.84%106.03M | 30.84%106.03M | 36.82%122.53M |
Prepaid assets | ---- | ---- | 25.91%1.59M | 25.91%1.59M | ---- | ---- | ---- | -63.86%1.27M | -63.86%1.27M | ---- |
Restricted cash | ---- | ---- | -3.37%32.43M | -3.37%32.43M | ---- | ---- | ---- | 519.30%33.56M | 519.30%33.56M | ---- |
Tax assets-Current | 9.52%6.2M | 5.38%6.28M | 23.04%7.02M | 23.04%7.02M | -22.18%5.64M | 30.11%5.66M | 12.09%5.96M | -48.62%5.71M | -48.62%5.71M | -48.02%7.25M |
Total current assets | -11.14%536.66M | -2.20%587.4M | -2.03%597.22M | -2.03%597.22M | -6.88%606.96M | -10.64%603.91M | -12.76%600.6M | -11.90%609.58M | -11.90%609.58M | -4.29%651.81M |
Non current assets | ||||||||||
Net PPE | 4.40%136.07M | 5.18%137.8M | 6.28%138.88M | 6.28%138.88M | 4.23%134.99M | -0.17%130.34M | -0.27%131.01M | -0.99%130.68M | -0.99%130.68M | -2.26%129.51M |
-Gross PP&E | 4.40%136.07M | 5.18%137.8M | 3.83%186.29M | 3.83%186.29M | 4.23%134.99M | -0.17%130.34M | -0.27%131.01M | 0.02%179.42M | 0.02%179.42M | -2.26%129.51M |
-Accumulated depreciation | ---- | ---- | 2.74%-47.41M | 2.74%-47.41M | ---- | ---- | ---- | -2.83%-48.75M | -2.83%-48.75M | ---- |
Total investment | -56.43%16.15M | -52.31%20.16M | -48.68%21.23M | -48.68%21.23M | -5.41%36.19M | 9.82%37.07M | 68.78%42.27M | 103.28%41.37M | 103.28%41.37M | 102.50%38.27M |
-Long-term equity investment | -97.95%457K | -92.05%2.19M | -85.01%4.44M | -85.01%4.44M | -25.64%21.71M | -7.88%22.26M | 16.48%27.55M | 55.82%29.64M | 55.82%29.64M | 66.08%29.19M |
-Financial asset investment | 5.97%15.69M | 22.03%17.97M | 43.12%16.79M | 43.12%16.79M | 59.68%14.49M | 54.38%14.81M | 955.41%14.72M | 781.44%11.73M | 781.44%11.73M | 588.32%9.07M |
-Including:Available-for-sale securities | 5.97%15.69M | 22.03%17.97M | 43.12%16.79M | 43.12%16.79M | 59.68%14.49M | 54.38%14.81M | 955.41%14.72M | 781.44%11.73M | 781.44%11.73M | 588.32%9.07M |
Goodwill and other intangible assets | 6.25%26.3M | 8.60%27.11M | 11.12%27.7M | 11.12%27.7M | 11.31%27.02M | 2.04%24.76M | 2.23%24.96M | -0.23%24.93M | -0.23%24.93M | -4.87%24.27M |
-Goodwill | 0.00%876K | 0.00%876K | 0.00%876K | 0.00%876K | 0.00%876K | 0.00%876K | 0.00%876K | 0.00%876K | 0.00%876K | 0.00%876K |
-Other intangible assets | 6.48%25.43M | 8.91%26.23M | 11.53%26.82M | 11.53%26.82M | 11.73%26.14M | 2.12%23.88M | 2.31%24.08M | -0.24%24.05M | -0.24%24.05M | -5.04%23.4M |
Deferred tax assets-non current | 79.95%1.4M | 32.23%1.08M | 21.36%949K | 21.36%949K | -13.81%780K | -0.13%778K | 26.83%813K | 44.81%782K | 44.81%782K | --905K |
Total non current assets | -6.75%179.92M | -6.49%186.14M | -4.55%188.77M | -4.55%188.77M | 3.12%198.98M | 1.89%192.94M | 9.69%199.05M | 11.19%197.75M | 11.19%197.75M | 9.07%192.95M |
Total assets | -10.07%716.58M | -3.27%773.54M | -2.64%785.99M | -2.64%785.99M | -4.60%805.94M | -7.90%796.85M | -8.08%799.65M | -7.18%807.34M | -7.18%807.34M | -1.53%844.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -5.40%62.17M | 13.34%71.45M | 5.52%70.68M | 5.52%70.68M | 13.58%76.79M | -12.79%65.72M | -12.32%63.04M | -7.89%66.98M | -7.89%66.98M | -6.52%67.61M |
-Current debt and capital lease obligation | -5.40%62.17M | 13.34%71.45M | 5.52%70.68M | 5.52%70.68M | 13.58%76.79M | -12.79%65.72M | -12.32%63.04M | -7.89%66.98M | -7.89%66.98M | -6.52%67.61M |
-Including:Current debt | -6.68%60.62M | 11.92%69.77M | 4.26%69.27M | 4.26%69.27M | 11.86%75.35M | -13.37%64.95M | -12.57%62.34M | -7.68%66.43M | -7.68%66.43M | -5.81%67.37M |
-Including:Current capital Lease obligation | 103.14%1.55M | 140.37%1.67M | 158.24%1.41M | 158.24%1.41M | 497.50%1.43M | 99.48%764K | 18.17%696K | -27.68%546K | -27.68%546K | -70.11%240K |
Payables | -30.17%43.77M | -9.09%61.03M | -18.08%53.18M | -18.08%53.18M | -40.30%60.81M | -41.28%62.68M | -44.34%67.14M | -40.73%64.91M | -40.73%64.91M | -16.53%101.86M |
-accounts payable | -30.27%43.43M | -8.99%60.5M | -19.10%49.9M | -19.10%49.9M | -40.34%60.48M | -41.34%62.28M | -44.62%66.47M | -41.76%61.68M | -41.76%61.68M | -16.61%101.39M |
-Total tax payable | -14.50%342K | -19.61%533K | -5.23%562K | -5.23%562K | -30.57%327K | -30.80%400K | 11.62%663K | -1.33%593K | -1.33%593K | 4.90%471K |
-Other payable | ---- | ---- | 2.88%2.72M | 2.88%2.72M | ---- | ---- | ---- | -12.41%2.64M | -12.41%2.64M | ---- |
Accrued and deferred income | ---- | ---- | 116.54%16.14M | 116.54%16.14M | ---- | ---- | ---- | -23.62%7.45M | -23.62%7.45M | --0 |
Current liabilities | -17.49%105.94M | 1.77%132.48M | 0.46%139.99M | 0.46%139.99M | -18.80%137.6M | -29.49%128.4M | -32.40%130.17M | -27.42%139.34M | -27.42%139.34M | -12.65%169.46M |
Non current liabilities | ||||||||||
Non current financial liabilities | 1.31%134.92M | 1.78%135.43M | 2.59%136.05M | 2.59%136.05M | 3.83%136.41M | 1.39%133.17M | 1.33%133.06M | 1.09%132.61M | 1.09%132.61M | 0.38%131.38M |
-Long term debt and capital lease obligation | 1.31%134.92M | 1.78%135.43M | 2.59%136.05M | 2.59%136.05M | 3.83%136.41M | 1.39%133.17M | 1.33%133.06M | 1.09%132.61M | 1.09%132.61M | 0.38%131.38M |
-Including:Long term debt | 0.19%131.62M | 0.19%131.55M | 0.19%131.49M | 0.19%131.49M | 0.19%131.42M | 0.20%131.36M | 0.19%131.3M | 0.20%131.23M | 0.20%131.23M | 0.49%131.17M |
-Including:Long term capital lease obligation | 82.64%3.3M | 120.07%3.88M | 231.54%4.56M | 231.54%4.56M | 2,241.31%4.99M | 673.08%1.81M | 550.92%1.76M | 564.73%1.38M | 564.73%1.38M | -39.14%213K |
Long term accounts payable and other payables | -16.74%1.08M | -4.39%1.13M | ---- | ---- | -14.87%1.24M | -15.35%1.3M | -24.38%1.19M | ---- | ---- | -16.44%1.46M |
Non current deferred liabilities | -40.32%4.04M | 8.93%7.37M | 8.93%7.37M | 8.93%7.37M | -1.99%6.76M | -1.99%6.76M | -1.99%6.76M | -1.99%6.76M | -1.99%6.76M | 142.14%6.9M |
Non current accrued and deferred income | ---- | ---- | -15.38%1.19M | -15.38%1.19M | ---- | ---- | ---- | -13.39%1.4M | -13.39%1.4M | ---- |
Total non current liabilities | -0.84%140.04M | 2.08%143.94M | 2.72%144.61M | 2.72%144.61M | 3.35%144.42M | 1.04%141.23M | 0.91%141.01M | 0.77%140.78M | 0.77%140.78M | 2.88%139.74M |
Total liabilities | -8.77%245.98M | 1.93%276.41M | 1.60%284.6M | 1.60%284.6M | -8.79%282.02M | -16.23%269.63M | -18.39%271.18M | -15.55%280.12M | -15.55%280.12M | -6.25%309.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M |
-common stock | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M | 0.00%187.76M |
Retained earnings | -16.63%294.56M | -10.59%315.81M | -9.84%319.49M | -9.84%319.49M | -5.24%348.05M | -5.83%353.3M | -4.35%353.2M | -3.59%354.37M | -3.59%354.37M | 4.09%367.31M |
Less: Treasury stock | 0.00%38.54M | 0.00%38.54M | 0.23%38.54M | 0.23%38.54M | 0.23%38.54M | 0.23%38.54M | 0.23%38.54M | 0.39%38.45M | 0.39%38.45M | 0.39%38.45M |
Fixed asset revaluation reserve | 7.94%39.21M | 7.13%39.21M | 7.13%39.21M | 7.13%39.21M | 2.20%36.32M | 2.20%36.32M | 2.97%36.6M | 2.97%36.6M | 2.97%36.6M | -4.98%35.54M |
Other reserves | -12.96%-13.13M | 24.54%-7.96M | 42.81%-7.47M | 42.81%-7.47M | 35.46%-10.72M | 30.50%-11.63M | 36.13%-10.54M | 9.75%-13.05M | 9.75%-13.05M | -42.79%-16.61M |
Total stockholders'equity | -10.88%469.86M | -6.09%496.28M | -5.08%500.44M | -5.08%500.44M | -2.37%522.87M | -2.96%527.22M | -1.70%528.47M | -2.02%527.21M | -2.02%527.21M | 1.41%535.55M |
Noncontrolling interests | --748K | --847K | --945K | --945K | --1.05M | ---- | ---- | --0 | --0 | ---- |
Total equity | -10.74%470.6M | -5.93%497.12M | -4.90%501.39M | -4.90%501.39M | -2.17%523.92M | -2.96%527.22M | -1.70%528.47M | -2.02%527.21M | -2.02%527.21M | 1.41%535.55M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.