(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -25.27%14.59M | -10.74%21.04M | 64.89%-3.31M | 191.62%33.62M | 99.60%-55K | 171.60%19.53M | 727.38%23.57M | -808.95%-9.42M | -7.95%-36.7M | -13.6M |
Net profit before non-cash adjustment | 56.23%-1.29M | -90.54%732K | -62.01%4.52M | -82.41%7.75M | -139.00%-8.93M | -145.46%-2.95M | 253.06%7.74M | -4.76%11.89M | -25.71%44.06M | --22.89M |
Total adjustment of non-cash items | -49.82%4.4M | 1,189.90%7.66M | -2,255.81%-3.71M | 92.02%21.87M | 176.09%13.64M | 165.79%8.76M | -109.27%-703K | 103.88%172K | 248.02%11.39M | --4.94M |
-Depreciation and amortization | 18.40%1.79M | 14.48%1.71M | 11.88%1.66M | -1.48%6.3M | 13.41%1.82M | -5.15%1.51M | -4.30%1.49M | -9.80%1.48M | -12.28%6.4M | --1.6M |
-Reversal of impairment losses recognized in profit and loss | 156.45%35K | 26.75%-293K | 116.56%26K | -120.92%-369K | -90.18%250K | 92.19%-62K | ---400K | -1,408.33%-157K | 227.88%1.76M | --2.55M |
-Share of associates | -46.21%1.29M | 44.48%4.91M | 143.35%1.41M | 280.23%18.43M | 1,087.50%12.07M | 232.55%2.39M | 165.77%3.4M | 108.52%579K | 21.36%-10.23M | --1.02M |
-Disposal profit | 42.70%-267K | 55.92%-268K | -19.24%-347K | -126.75%-1.81M | -240.32%-442K | 59.44%-466K | -106.54%-608K | 82.90%-291K | 798.55%6.76M | --315K |
-Net exchange gains and losses | -79.12%954K | 118.77%1.05M | -133.21%-7.35M | -375.47%-5.1M | 38.95%-909K | 1,239.88%4.57M | -4,456.10%-5.6M | -1,684.42%-3.15M | 48.34%-1.07M | ---1.49M |
-Other non-cash items | -26.83%600K | -45.40%558K | -47.49%899K | -43.24%4.41M | -9.69%857K | -68.30%820K | -49.31%1.02M | -22.85%1.71M | 1,397.30%7.77M | --949K |
Changes in working capital | -16.24%11.49M | -23.52%12.65M | 80.83%-4.12M | 104.34%4M | 88.50%-4.77M | 137.01%13.72M | 338.82%16.54M | -219.27%-21.49M | -7.64%-92.15M | ---41.44M |
-Change in receivables | -81.38%6.57M | -107.72%-4.74M | 61.31%-20.65M | 1,403.99%47.69M | -91.17%4.35M | 213.14%35.31M | 4,886.67%61.41M | -161.15%-53.38M | 25.38%-3.66M | --49.27M |
-Change in inventory | 198.74%6.41M | 127.24%8.45M | 164.03%7.38M | -19.33%-24.03M | 102.82%16.39M | 120.88%2.15M | -156.10%-31.04M | -98.19%-11.53M | -100.46%-20.13M | --8.08M |
-Change in payables | -655.46%-5.05M | 111.65%1.11M | -152.61%-12.79M | -279.01%-44.71M | -439.41%-29.43M | -102.39%-669K | -219.85%-9.54M | 7.52%-5.06M | 132.00%24.98M | ---5.46M |
-Changes in other current assets | 115.41%3.55M | 282.15%7.83M | -54.74%21.95M | 126.83%25.04M | --3.92M | ---23.07M | -189.29%-4.3M | 93.92%48.49M | -1,365.72%-93.33M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 93.56%-186K | 38.58%-570K | 34.46%-774K | -415.25%-6.42M | -110.81%-1.42M | -26,154.55%-2.89M | -5,900.00%-928K | -105.03%-1.18M | 65.89%-1.25M | -675K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -13.41%14.41M | -9.60%20.47M | 61.50%-4.08M | 171.69%27.2M | 89.65%-1.48M | 160.99%16.64M | 690.37%22.64M | -1,508.10%-10.6M | -0.79%-37.94M | ---14.28M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,983.00%-2.08M | -1,100.00%-280K | -141.99%-680K | 83.48%-1.08M | 41.23%-724K | 93.45%-100K | 101.39%28K | 83.89%-281K | 36.85%-6.52M | ---1.23M |
Net intangibles purchase and sale | -488.94%-2.72M | 17.75%-241K | -42.35%-484K | 57.65%-2.32M | 13.76%-1.23M | 70.99%-461K | 85.85%-293K | 14.79%-340K | -264.80%-5.48M | ---1.42M |
Net business purchase and sale | 90.00%-800K | --0 | --0 | -189.70%-29.6M | -262.50%-11.6M | -119.90%-8M | -120.00%-4.4M | -180.00%-5.6M | --33M | ---3.2M |
Net investment product transactions | -207.82%-262K | 93.98%-357K | 166.30%1.27M | -977.73%-11.24M | -857.20%-3.63M | 652.27%243K | -916.94%-5.93M | -1,713.45%-1.92M | -96.03%1.28M | --479K |
Dividends received (cash flow from investment activities) | 4.20%149K | 16.43%163K | 9.92%144K | -68.60%540K | 129.30%126K | 125.22%143K | -89.94%140K | -90.11%131K | -70.48%1.72M | ---430K |
Interest received (cash flow from investment activities) | 15.39%2.14M | 37.99%2.11M | 121.56%1.74M | 159.74%5.94M | 68.29%1.77M | --1.85M | --1.53M | 55.86%784K | -26.12%2.29M | --1.05M |
Investing cash flow | 43.48%-3.57M | 115.68%1.4M | 127.54%1.99M | -243.67%-37.76M | -221.34%-15.29M | -116.77%-6.32M | -99.51%-8.92M | -229.05%-7.23M | -10.36%26.28M | ---4.76M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 188.26%8.57M | -18.43%4.55M | -24.55%-2.86M | 44.22%-8.57M | -171.76%-2.15M | -60.79%-9.71M | 253.16%5.58M | 73.61%-2.29M | -109.93%-15.37M | --3M |
Net common stock issuance | --0 | --0 | 40.67%-89K | 82.70%-150K | --0 | --0 | --0 | 73.26%-150K | 87.35%-867K | --0 |
Increase or decrease of lease financing | -29.55%-114K | 13.02%-187K | 27.78%-156K | 2.65%-809K | -31.82%-290K | 56.86%-88K | -0.94%-215K | -11.34%-216K | 28.18%-831K | ---220K |
Cash dividends paid | --0 | ---- | ---- | 28.68%-13.05M | --0 | 0.08%-5.22M | ---- | ---- | -247.07%-18.3M | --0 |
Interest paid (cash flow from financing activities) | -28.39%-927K | -2.66%-4.48M | -19.88%-826K | -2.83%-10.35M | -21.65%-4.57M | 72.76%-722K | -55.54%-4.37M | 18.75%-689K | -138.53%-10.07M | ---3.76M |
Financing cash flow | 154.65%8.6M | 21.94%-5.34M | -17.29%-3.93M | 27.51%-32.94M | -615.19%-7.02M | -9.12%-15.74M | 42.49%-6.84M | 81.55%-3.35M | -133.10%-45.44M | ---981K |
Net cash flow | ||||||||||
Beginning cash position | -5.79%234.96M | -8.46%218.58M | -14.69%219.65M | -18.05%257.48M | -20.00%242.37M | -11.20%249.41M | -18.97%238.79M | -18.05%257.48M | 72.28%314.21M | --302.95M |
Current changes in cash | 458.54%19.43M | 140.20%16.53M | 71.58%-6.02M | 23.82%-43.49M | -18.80%-23.78M | -35.67%-5.42M | 151.00%6.88M | -8.12%-21.18M | -144.28%-57.1M | ---20.02M |
Effect of exchange rate changes | 110.67%172K | -104.21%-157K | 99.36%4.95M | 1,443.32%5.66M | 8.49%1.06M | -354.08%-1.61M | 1,281.33%3.73M | 4,036.67%2.48M | -87.31%367K | --978K |
End cash Position | 5.03%254.56M | -5.79%234.96M | -8.46%218.58M | -14.69%219.65M | -14.69%219.65M | -20.00%242.37M | -11.20%249.41M | -18.97%238.79M | -18.05%257.48M | --257.48M |
Free cash flow | -40.52%9.54M | -10.03%19.89M | 52.82%-5.31M | 146.80%23.39M | 79.38%-3.49M | 152.69%16.04M | 1,901.30%22.1M | -709.06%-11.25M | -0.47%-49.99M | ---16.93M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data