JP Stock MarketDetailed Quotes

3222 United Super Markets Holdings

Watchlist

813
+9+1.12%

20min DelayMarket Closed Oct 28 15:00 JST

107.06BMarket Cap103.70P/E (Static)

United Super Markets Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Aug 31, 2024

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-31.13%16.08B

-10.41%25.15B

-17.55%21.14B

-0.01%28.26B

-21.56%23.34B

-22.18%28.08B

-21.13%25.63B

-10.34%28.27B

-Cash and cash equivalents

-31.13%16.08B

-10.41%25.15B

-17.55%21.14B

-0.01%28.26B

-21.56%23.34B

-22.18%28.08B

-21.13%25.63B

-10.34%28.27B

Receivables

31.53%39.21B

2.37%29.13B

5.67%30.4B

4.49%29.52B

-4.22%29.81B

7.95%28.45B

5.71%28.77B

4.40%28.25B

-Accounts receivable

20.91%532M

26.74%474M

-25.30%375M

-30.83%543M

-82.91%440M

-3.36%374M

-14.04%502M

24.41%785M

-Gross accounts receivable

20.91%532M

26.74%474M

-25.30%375M

-30.83%543M

-82.91%440M

-3.36%374M

-14.04%502M

24.41%785M

-Other receivables

31.69%38.68B

2.05%28.66B

6.22%30.03B

5.50%28.98B

2.88%29.37B

8.12%28.08B

6.14%28.27B

3.93%27.47B

Inventory

2.38%17.75B

0.20%17.78B

-2.37%17.04B

-0.21%18.39B

3.20%17.34B

3.99%17.74B

7.74%17.45B

7.68%18.43B

Other current assets

22.91%6.03B

78.25%5.49B

118.65%6.13B

68.58%5.15B

74.01%4.91B

1.82%3.08B

2.82%2.81B

4.06%3.05B

Total current assets

4.87%79.07B

0.25%77.55B

0.06%74.71B

4.25%81.32B

-6.34%75.4B

-6.27%77.35B

-5.06%74.66B

-0.81%78B

Non current assets

Net PPE

8.12%156.78B

6.76%154.84B

4.74%146.76B

1.21%146.01B

2.31%145.01B

3.94%145.04B

1.54%140.12B

3.11%144.26B

-Gross PP&E

8.12%156.77B

6.76%154.84B

4.74%146.76B

1.21%146.01B

2.31%145B

3.94%145.04B

1.54%140.12B

3.11%144.26B

Prepaid assets-non current

-3.41%29.8B

-2.89%30.04B

-2.90%30.31B

-2.81%30.4B

-2.76%30.85B

-0.74%30.93B

0.06%31.22B

-0.73%31.28B

Total investment

-13.27%2.44B

-9.17%2.43B

-13.37%2.34B

7.94%2.83B

9.86%2.82B

7.31%2.67B

3.89%2.7B

2.26%2.62B

-Financial asset investment

-13.27%2.44B

-9.17%2.43B

-13.37%2.34B

7.94%2.83B

9.86%2.82B

7.31%2.67B

3.89%2.7B

2.26%2.62B

-Including:Available-for-sale securities

-13.27%2.44B

-9.17%2.43B

-13.37%2.34B

7.94%2.83B

9.86%2.82B

7.31%2.67B

3.89%2.7B

2.26%2.62B

Goodwill and other intangible assets

0.77%16.8B

0.09%16.8B

-2.94%16.39B

-1.81%16.72B

-1.10%16.68B

0.16%16.79B

-1.15%16.89B

0.52%17.03B

-Goodwill

-8.69%8.54B

-8.51%8.74B

-8.33%8.94B

-8.17%9.15B

-8.00%9.35B

-7.84%9.55B

-7.70%9.76B

-7.55%9.96B

-Other intangible assets

12.86%8.27B

11.44%8.06B

4.45%7.45B

7.16%7.58B

9.36%7.32B

13.14%7.24B

9.49%7.13B

14.60%7.07B

Defined pension benefit

233.26%3.04B

253.56%2.98B

278.08%2.92B

-27.33%981M

-28.55%911M

-29.95%842M

-31.77%771M

0.30%1.35B

Deferred tax assets-non current

-6.26%10.07B

-10.22%10.41B

-1.10%11.02B

3.10%11.33B

0.85%10.74B

1.01%11.59B

1.12%11.14B

-1.65%10.99B

Other non current assets

-12.05%985M

-12.41%1.02B

-13.25%1.06B

-11.08%1.11B

-11.11%1.12B

11.98%1.17B

14.41%1.22B

12.96%1.25B

Total non current assets

5.67%219.91B

4.54%218.52B

3.30%210.79B

0.29%209.38B

0.99%208.12B

2.63%209.04B

0.97%204.06B

2.07%208.77B

Total assets

5.45%298.98B

3.38%296.07B

2.43%285.51B

1.37%290.7B

-1.07%283.52B

0.06%286.39B

-0.72%278.73B

1.27%286.78B

Liabilities

Current liabilities

Financial liabilities

44.23%7.5B

56.60%8.3B

-41.76%5.3B

-24.81%5B

-16.80%5.2B

-17.19%5.3B

-48.15%9.1B

-47.84%6.65B

-Current debt and capital lease obligation

44.23%7.5B

56.60%8.3B

-41.76%5.3B

-24.81%5B

-16.80%5.2B

-17.19%5.3B

-48.15%9.1B

-47.84%6.65B

-Including:Current debt

44.23%7.5B

56.60%8.3B

-41.76%5.3B

-24.81%5B

-16.80%5.2B

-17.19%5.3B

-48.15%9.1B

-47.84%6.65B

Payables

9.23%58.42B

-2.31%52.71B

3.36%51.13B

-1.79%51.7B

-6.29%53.48B

-0.90%53.96B

-3.29%49.47B

0.32%52.65B

-accounts payable

10.18%57.98B

-1.14%52.24B

0.06%48.67B

-3.48%50.53B

-6.40%52.62B

-1.29%52.84B

-2.85%48.64B

0.30%52.35B

-Total tax payable

-48.55%444M

-57.58%476M

196.63%2.46B

296.96%1.18B

1.41%863M

21.69%1.12B

-23.57%830M

2.78%296M

Current provisions

14.56%236M

887.50%316M

--295M

388.97%709M

-23.13%206M

-84.39%32M

----

-5.84%145M

Pension and other retirement benefit plans

2.72%2.68B

2.02%4.7B

3.33%2.64B

1.82%4.64B

2.47%2.61B

1.63%4.61B

0.75%2.56B

1.06%4.56B

Other current liabilities

9.81%25.97B

4.07%24.7B

14.66%23.29B

4.66%25.34B

-0.01%23.65B

-1.72%23.74B

-3.01%20.31B

-1.01%24.21B

Current liabilities

11.34%94.81B

3.53%90.73B

1.50%82.66B

-0.93%87.39B

-5.17%85.15B

-2.34%87.63B

-11.82%81.44B

-6.51%88.21B

Non current liabilities

Non current financial liabilities

13.37%40.28B

12.38%40.4B

16.18%39.13B

22.66%41.95B

15.62%35.53B

15.04%35.95B

51.18%33.68B

43.40%34.2B

-Long term debt and capital lease obligation

13.37%40.28B

12.38%40.4B

16.18%39.13B

22.66%41.95B

15.62%35.53B

15.04%35.95B

51.18%33.68B

43.40%34.2B

-Including:Long term debt

13.37%40.28B

12.38%40.4B

16.18%39.13B

22.66%41.95B

15.62%35.53B

15.04%35.95B

51.18%33.68B

43.40%34.2B

Long term provisions

7.85%6.42B

6.12%6.37B

10.71%6.66B

0.64%5.94B

-0.77%5.95B

0.03%6B

-0.18%6.02B

-3.15%5.9B

Long term pension and other post-retirement benefit plans

-86.26%25M

-84.91%24M

-83.57%23M

-10.91%196M

-12.08%182M

-19.29%159M

-21.35%140M

-66.62%220M

Other non current liabilities

43.00%10.31B

42.86%10.39B

-8.71%6.79B

-7.65%6.94B

-4.58%7.21B

-3.99%7.27B

-2.96%7.44B

-2.54%7.51B

Total non current liabilities

16.70%57.03B

15.79%57.18B

11.27%52.6B

15.03%55.02B

9.85%48.87B

9.69%49.38B

30.78%47.27B

24.86%47.84B

Total liabilities

13.30%151.84B

7.95%147.9B

5.09%135.26B

4.68%142.42B

-0.19%134.02B

1.68%137.01B

0.16%128.71B

2.55%136.04B

Shareholders'equity

Share capital

0.00%10B

-common stock

0.00%10B

Additional paid-in capital

-0.00%104.32B

0.00%104.33B

0.00%104.32B

Retained earnings

-9.25%35.06B

-6.63%36.09B

-2.66%38.23B

-2.55%37.41B

-3.55%38.63B

-2.05%38.65B

-2.53%39.27B

-1.12%38.39B

Less: Treasury stock

-0.99%3.49B

-0.73%3.51B

-1.45%3.52B

-1.76%3.52B

-1.86%3.54B

-1.49%3.57B

-1.19%3.59B

Other reserves

820.42%1.02B

505.81%1.05B

542.48%1B

-121.46%-141M

-123.32%-142M

-155.48%-258M

-146.41%-226M

135.48%657M

Other equity interest

8.13%226M

5.91%215M

-2.65%220M

-4.87%215M

-2.79%209M

-0.49%203M

7.11%226M

15.31%226M

Total stockholders'equity

-1.58%147.14B

-0.81%148.16B

0.15%150.25B

-1.15%148.29B

-1.39%149.5B

-0.97%149.38B

-1.10%150.02B

0.01%150.01B

Noncontrolling interests

----

37.57%725M

Total equity

-1.58%147.14B

-0.81%148.16B

0.15%150.25B

-1.62%148.29B

-1.84%149.5B

-1.37%149.38B

-1.45%150.02B

0.14%150.73B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Aug 31, 2024	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-31.13%16.08B	-10.41%25.15B	-17.55%21.14B	-17.55%21.14B	-0.01%28.26B	-21.56%23.34B	-22.18%28.08B	-21.13%25.63B	-21.13%25.63B	-10.34%28.27B
-Cash and cash equivalents	-31.13%16.08B	-10.41%25.15B	-17.55%21.14B	-17.55%21.14B	-0.01%28.26B	-21.56%23.34B	-22.18%28.08B	-21.13%25.63B	-21.13%25.63B	-10.34%28.27B
Receivables	31.53%39.21B	2.37%29.13B	5.67%30.4B	5.67%30.4B	4.49%29.52B	-4.22%29.81B	7.95%28.45B	5.71%28.77B	5.71%28.77B	4.40%28.25B
-Accounts receivable	20.91%532M	26.74%474M	-25.30%375M	-25.30%375M	-30.83%543M	-82.91%440M	-3.36%374M	-14.04%502M	-14.04%502M	24.41%785M
-Gross accounts receivable	20.91%532M	26.74%474M	-25.30%375M	-25.30%375M	-30.83%543M	-82.91%440M	-3.36%374M	-14.04%502M	-14.04%502M	24.41%785M
-Other receivables	31.69%38.68B	2.05%28.66B	6.22%30.03B	6.22%30.03B	5.50%28.98B	2.88%29.37B	8.12%28.08B	6.14%28.27B	6.14%28.27B	3.93%27.47B
Inventory	2.38%17.75B	0.20%17.78B	-2.37%17.04B	-2.37%17.04B	-0.21%18.39B	3.20%17.34B	3.99%17.74B	7.74%17.45B	7.74%17.45B	7.68%18.43B
Other current assets	22.91%6.03B	78.25%5.49B	118.65%6.13B	118.65%6.13B	68.58%5.15B	74.01%4.91B	1.82%3.08B	2.82%2.81B	2.82%2.81B	4.06%3.05B
Total current assets	4.87%79.07B	0.25%77.55B	0.06%74.71B	0.06%74.71B	4.25%81.32B	-6.34%75.4B	-6.27%77.35B	-5.06%74.66B	-5.06%74.66B	-0.81%78B
Non current assets
Net PPE	8.12%156.78B	6.76%154.84B	4.74%146.76B	4.74%146.76B	1.21%146.01B	2.31%145.01B	3.94%145.04B	1.54%140.12B	1.54%140.12B	3.11%144.26B
-Gross PP&E	8.12%156.77B	6.76%154.84B	4.74%146.76B	4.74%146.76B	1.21%146.01B	2.31%145B	3.94%145.04B	1.54%140.12B	1.54%140.12B	3.11%144.26B
Prepaid assets-non current	-3.41%29.8B	-2.89%30.04B	-2.90%30.31B	-2.90%30.31B	-2.81%30.4B	-2.76%30.85B	-0.74%30.93B	0.06%31.22B	0.06%31.22B	-0.73%31.28B
Total investment	-13.27%2.44B	-9.17%2.43B	-13.37%2.34B	-13.37%2.34B	7.94%2.83B	9.86%2.82B	7.31%2.67B	3.89%2.7B	3.89%2.7B	2.26%2.62B
-Financial asset investment	-13.27%2.44B	-9.17%2.43B	-13.37%2.34B	-13.37%2.34B	7.94%2.83B	9.86%2.82B	7.31%2.67B	3.89%2.7B	3.89%2.7B	2.26%2.62B
-Including:Available-for-sale securities	-13.27%2.44B	-9.17%2.43B	-13.37%2.34B	-13.37%2.34B	7.94%2.83B	9.86%2.82B	7.31%2.67B	3.89%2.7B	3.89%2.7B	2.26%2.62B
Goodwill and other intangible assets	0.77%16.8B	0.09%16.8B	-2.94%16.39B	-2.94%16.39B	-1.81%16.72B	-1.10%16.68B	0.16%16.79B	-1.15%16.89B	-1.15%16.89B	0.52%17.03B
-Goodwill	-8.69%8.54B	-8.51%8.74B	-8.33%8.94B	-8.33%8.94B	-8.17%9.15B	-8.00%9.35B	-7.84%9.55B	-7.70%9.76B	-7.70%9.76B	-7.55%9.96B
-Other intangible assets	12.86%8.27B	11.44%8.06B	4.45%7.45B	4.45%7.45B	7.16%7.58B	9.36%7.32B	13.14%7.24B	9.49%7.13B	9.49%7.13B	14.60%7.07B
Defined pension benefit	233.26%3.04B	253.56%2.98B	278.08%2.92B	278.08%2.92B	-27.33%981M	-28.55%911M	-29.95%842M	-31.77%771M	-31.77%771M	0.30%1.35B
Deferred tax assets-non current	-6.26%10.07B	-10.22%10.41B	-1.10%11.02B	-1.10%11.02B	3.10%11.33B	0.85%10.74B	1.01%11.59B	1.12%11.14B	1.12%11.14B	-1.65%10.99B
Other non current assets	-12.05%985M	-12.41%1.02B	-13.25%1.06B	-13.25%1.06B	-11.08%1.11B	-11.11%1.12B	11.98%1.17B	14.41%1.22B	14.41%1.22B	12.96%1.25B
Total non current assets	5.67%219.91B	4.54%218.52B	3.30%210.79B	3.30%210.79B	0.29%209.38B	0.99%208.12B	2.63%209.04B	0.97%204.06B	0.97%204.06B	2.07%208.77B
Total assets	5.45%298.98B	3.38%296.07B	2.43%285.51B	2.43%285.51B	1.37%290.7B	-1.07%283.52B	0.06%286.39B	-0.72%278.73B	-0.72%278.73B	1.27%286.78B
Liabilities
Current liabilities
Financial liabilities	44.23%7.5B	56.60%8.3B	-41.76%5.3B	-41.76%5.3B	-24.81%5B	-16.80%5.2B	-17.19%5.3B	-48.15%9.1B	-48.15%9.1B	-47.84%6.65B
-Current debt and capital lease obligation	44.23%7.5B	56.60%8.3B	-41.76%5.3B	-41.76%5.3B	-24.81%5B	-16.80%5.2B	-17.19%5.3B	-48.15%9.1B	-48.15%9.1B	-47.84%6.65B
-Including:Current debt	44.23%7.5B	56.60%8.3B	-41.76%5.3B	-41.76%5.3B	-24.81%5B	-16.80%5.2B	-17.19%5.3B	-48.15%9.1B	-48.15%9.1B	-47.84%6.65B
Payables	9.23%58.42B	-2.31%52.71B	3.36%51.13B	3.36%51.13B	-1.79%51.7B	-6.29%53.48B	-0.90%53.96B	-3.29%49.47B	-3.29%49.47B	0.32%52.65B
-accounts payable	10.18%57.98B	-1.14%52.24B	0.06%48.67B	0.06%48.67B	-3.48%50.53B	-6.40%52.62B	-1.29%52.84B	-2.85%48.64B	-2.85%48.64B	0.30%52.35B
-Total tax payable	-48.55%444M	-57.58%476M	196.63%2.46B	196.63%2.46B	296.96%1.18B	1.41%863M	21.69%1.12B	-23.57%830M	-23.57%830M	2.78%296M
Current provisions	14.56%236M	887.50%316M	--295M	--295M	388.97%709M	-23.13%206M	-84.39%32M	----	----	-5.84%145M
Pension and other retirement benefit plans	2.72%2.68B	2.02%4.7B	3.33%2.64B	3.33%2.64B	1.82%4.64B	2.47%2.61B	1.63%4.61B	0.75%2.56B	0.75%2.56B	1.06%4.56B
Other current liabilities	9.81%25.97B	4.07%24.7B	14.66%23.29B	14.66%23.29B	4.66%25.34B	-0.01%23.65B	-1.72%23.74B	-3.01%20.31B	-3.01%20.31B	-1.01%24.21B
Current liabilities	11.34%94.81B	3.53%90.73B	1.50%82.66B	1.50%82.66B	-0.93%87.39B	-5.17%85.15B	-2.34%87.63B	-11.82%81.44B	-11.82%81.44B	-6.51%88.21B
Non current liabilities
Non current financial liabilities	13.37%40.28B	12.38%40.4B	16.18%39.13B	16.18%39.13B	22.66%41.95B	15.62%35.53B	15.04%35.95B	51.18%33.68B	51.18%33.68B	43.40%34.2B
-Long term debt and capital lease obligation	13.37%40.28B	12.38%40.4B	16.18%39.13B	16.18%39.13B	22.66%41.95B	15.62%35.53B	15.04%35.95B	51.18%33.68B	51.18%33.68B	43.40%34.2B
-Including:Long term debt	13.37%40.28B	12.38%40.4B	16.18%39.13B	16.18%39.13B	22.66%41.95B	15.62%35.53B	15.04%35.95B	51.18%33.68B	51.18%33.68B	43.40%34.2B
Long term provisions	7.85%6.42B	6.12%6.37B	10.71%6.66B	10.71%6.66B	0.64%5.94B	-0.77%5.95B	0.03%6B	-0.18%6.02B	-0.18%6.02B	-3.15%5.9B
Long term pension and other post-retirement benefit plans	-86.26%25M	-84.91%24M	-83.57%23M	-83.57%23M	-10.91%196M	-12.08%182M	-19.29%159M	-21.35%140M	-21.35%140M	-66.62%220M
Other non current liabilities	43.00%10.31B	42.86%10.39B	-8.71%6.79B	-8.71%6.79B	-7.65%6.94B	-4.58%7.21B	-3.99%7.27B	-2.96%7.44B	-2.96%7.44B	-2.54%7.51B
Total non current liabilities	16.70%57.03B	15.79%57.18B	11.27%52.6B	11.27%52.6B	15.03%55.02B	9.85%48.87B	9.69%49.38B	30.78%47.27B	30.78%47.27B	24.86%47.84B
Total liabilities	13.30%151.84B	7.95%147.9B	5.09%135.26B	5.09%135.26B	4.68%142.42B	-0.19%134.02B	1.68%137.01B	0.16%128.71B	0.16%128.71B	2.55%136.04B
Shareholders'equity
Share capital	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B
-common stock	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B
Additional paid-in capital	-0.00%104.32B	0.00%104.33B	0.00%104.33B	0.00%104.33B	0.00%104.33B	0.00%104.33B	0.00%104.32B	0.00%104.32B	0.00%104.32B	0.00%104.32B
Retained earnings	-9.25%35.06B	-6.63%36.09B	-2.66%38.23B	-2.66%38.23B	-2.55%37.41B	-3.55%38.63B	-2.05%38.65B	-2.53%39.27B	-2.53%39.27B	-1.12%38.39B
Less: Treasury stock	-0.99%3.49B	-0.73%3.51B	-1.45%3.52B	-1.45%3.52B	-1.76%3.52B	-1.76%3.52B	-1.86%3.54B	-1.49%3.57B	-1.49%3.57B	-1.19%3.59B
Other reserves	820.42%1.02B	505.81%1.05B	542.48%1B	542.48%1B	-121.46%-141M	-123.32%-142M	-155.48%-258M	-146.41%-226M	-146.41%-226M	135.48%657M
Other equity interest	8.13%226M	5.91%215M	-2.65%220M	-2.65%220M	-4.87%215M	-2.79%209M	-0.49%203M	7.11%226M	7.11%226M	15.31%226M
Total stockholders'equity	-1.58%147.14B	-0.81%148.16B	0.15%150.25B	0.15%150.25B	-1.15%148.29B	-1.39%149.5B	-0.97%149.38B	-1.10%150.02B	-1.10%150.02B	0.01%150.01B
Noncontrolling interests	----	----	----	----	----	----	----	----	----	37.57%725M
Total equity	-1.58%147.14B	-0.81%148.16B	0.15%150.25B	0.15%150.25B	-1.62%148.29B	-1.84%149.5B	-1.37%149.38B	-1.45%150.02B	-1.45%150.02B	0.14%150.73B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data