Wintest
6721
Timee
215A
Heartseed
219A
Raksul
4384
Intloop
9556
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -127.84%-76.4M | 242.61%274.42M | 48.67%-192.43M | -1,777.61%-374.86M | 66.83%-19.97M | 21.97%-60.19M | 75.26%-77.14M | -40.43%-311.76M | -171.17%-222M | 10.07%311.93M |
Net profit before non-cash adjustment | -179.25%-90.94M | -65.62%114.75M | 150.30%333.75M | -322.28%-663.53M | 49.57%-157.13M | -6.80%-311.59M | 43.92%-291.77M | -17.32%-520.26M | -315.12%-443.43M | -4.07%206.14M |
Total adjustment of non-cash items | 93.09%143.45M | 113.60%74.29M | -250.18%-546.39M | 340.62%363.82M | -78.04%82.57M | 106.95%376.01M | -2.27%181.7M | -10.23%185.91M | 121.95%207.09M | 55.68%93.31M |
-Depreciation and amortization | 8.50%61.32M | 9.47%56.51M | -30.59%51.62M | -7.67%74.37M | -13.86%80.55M | 1.10%93.51M | -10.19%92.49M | 7.07%102.99M | 12.18%96.19M | 42.25%85.74M |
-Reversal of impairment losses recognized in profit and loss | 1,662.20%120.01M | --6.81M | --0 | --410.53M | ---- | 470.29%354.8M | -87.80%62.22M | 636.28%509.95M | 2,527.47%69.26M | --2.64M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 236.69%12.06M | -356.77%-8.82M |
-Disposal profit | -16.10%4.8M | 80.00%5.72M | --3.18M | ---- | ---- | ---- | -82.19%55.8M | 2,761.41%313.32M | 434.41%10.95M | 17.89%2.05M |
-Other non-cash items | -912.28%-42.67M | 100.87%5.25M | -396.51%-601.19M | -6,097.13%-121.08M | 102.79%2.02M | -150.99%-72.3M | 96.11%-28.81M | -4,071.18%-740.35M | 59.40%18.64M | 312.04%11.7M |
Changes in working capital | -250.99%-128.92M | 322.50%85.38M | 126.89%20.21M | -237.63%-75.15M | 143.82%54.6M | -478.44%-124.61M | 45.76%32.93M | 57.59%22.59M | 14.76%14.34M | 45.63%12.49M |
-Change in receivables | -9.25%-12.39M | 69.84%-11.34M | -8.65%-37.6M | -136.32%-34.6M | 94,235.64%95.28M | 100.60%101K | -319.59%-16.8M | 0.49%7.65M | 128.77%7.61M | -158.09%-26.46M |
-Change in inventory | -358.82%-38.12M | -114.59%-8.31M | -105.73%-3.87M | 1,012.92%67.54M | 110.78%6.07M | -735.06%-56.3M | 25.23%8.87M | 148.55%7.08M | -172.01%-14.58M | 172.78%20.25M |
-Change in payables | -62.11%10.38M | -23.90%27.4M | 211.84%36M | 30.50%-32.19M | 33.05%-46.32M | -204.41%-69.19M | 1,647.16%66.27M | -107.18%-4.28M | 236.23%59.63M | -205.87%-43.77M |
-Change in accrued expense | -156.34%-8.61M | 456.34%15.28M | 110.21%2.75M | -55.80%-26.9M | -311.80%-17.26M | 117.78%8.15M | -676.28%-45.84M | 120.76%7.96M | -161.35%-38.32M | 1,076.20%62.47M |
-Provision for loans, leases and other losses | 161.42%3.16M | -549.18%-5.15M | -109.93%-793K | 3,134.41%7.99M | 103.35%247K | -136.06%-7.37M | 388.01%20.44M | --4.19M | ---- | ---- |
-Changes in other current assets | -223.47%-83.35M | 184.56%67.5M | 141.62%23.72M | -443.67%-56.99M | --16.58M | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -16.27%-5.37M | 49.15%-4.62M | 47.68%-9.08M | -21.42%-17.35M | -44.37%-14.29M | 51.38%-9.9M | -34.24%-20.36M | -78.66%-15.16M | 12.38%-8.49M | 0.29%-9.69M |
Interest received (cash flow from operating activities) | -7.69%12K | 44.44%13K | 125.00%9K | 100.00%4K | -33.33%2K | 200.00%3K | -75.00%1K | -97.58%4K | 73.68%165K | 35.71%95K |
Tax refund paid | 79.50%-22.47M | -1,691.26%-109.63M | -0.96%-6.12M | -66.77%-6.06M | 53.08%-3.64M | -591.25%-7.75M | -76.75%1.58M | 108.02%6.78M | -2,004.11%-84.52M | 1.57%-4.02M |
Other operating cash inflow (outflow) | -92.10%4.63M | -89.96%58.61M | 529.32%583.78M | 92.76M | 0 | -1K | 0 | 25.00%5K | 500.00%4K | -1K |
Operating cash flow | -145.52%-99.6M | -41.83%218.81M | 223.13%376.16M | -706.38%-305.51M | 51.32%-37.89M | 18.86%-77.83M | 70.04%-95.92M | -1.68%-320.13M | -205.54%-314.84M | 10.62%298.32M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -261.22%-254.68M | -45.13%-70.51M | -489.78%-48.58M | 83.41%-8.24M | 56.76%-49.66M | -68.19%-114.86M | 93.95%-68.29M | -158.20%-1.13B | -32.91%-437.53M | -427.82%-329.18M |
Net changes in other investments | -67.34%-59.16M | -671.38%-35.35M | 322.03%6.19M | -96.56%1.47M | 1.10%42.6M | -77.76%42.14M | -67.40%189.49M | 16,581.00%581.17M | 107.13%3.48M | 11.72%-48.88M |
Investing cash flow | -196.47%-313.84M | -149.70%-105.86M | -526.10%-42.39M | 4.05%-6.77M | 90.30%-7.06M | -160.01%-72.72M | 122.09%121.19M | -26.38%-548.54M | -14.81%-434.04M | -221.12%-378.06M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -22.16%-67.13M | 83.19%-54.95M | -165.70%-326.95M | 584.95%497.63M | 170.79%72.65M | 72.80%-102.63M | -270.87%-377.26M | -1.49%220.78M | 16.18%224.12M | 554.89%192.9M |
Net common stock issuance | -42.86%2M | -99.52%3.5M | 171.35%731.14M | 35,825.33%269.44M | -81.44%750K | -99.50%4.04M | 3,386.35%803.6M | -58.67%23.05M | -86.83%55.77M | 327.60%423.32M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 48.80%-4M | ---7.81M |
Net other fund-raising expenses | ---- | ---- | 83.33%-6.23M | -2.49%-37.36M | 38.22%-36.45M | 18.99%-59M | -125.57%-72.83M | 615.27%284.81M | -5.59%-55.27M | -60.83%-52.35M |
Financing cash flow | -26.59%-65.13M | -112.93%-51.45M | -45.46%397.96M | 1,874.71%729.72M | 123.45%36.95M | -144.58%-157.59M | -33.13%353.52M | 139.62%528.64M | -60.33%220.62M | 2,212.73%556.07M |
Net cash flow | ||||||||||
Beginning cash position | 4.83%1.33B | 135.24%1.27B | 337.66%541.06M | -6.07%123.63M | -70.07%131.62M | 621.29%439.76M | -84.80%60.97M | -56.85%401M | 105.17%929.26M | 63.55%452.93M |
Current changes in cash | -878.11%-478.56M | -91.59%61.5M | 75.29%731.73M | 5,324.49%417.44M | 97.41%-7.99M | -181.35%-308.14M | 211.40%378.79M | 35.63%-340.03M | -210.90%-528.27M | 170.66%476.33M |
Cash adjustments other than cash changes | ---- | ---- | --1K | ---- | ---- | -200.00%-1K | 200.00%1K | ---1K | ---- | 0.00%1K |
End cash Position | -35.87%855.73M | 4.83%1.33B | 135.24%1.27B | 337.66%541.06M | -6.07%123.63M | -70.07%131.62M | 621.29%439.76M | -84.80%60.97M | -56.85%401M | 105.17%929.26M |
Free cash flow | -338.89%-354.28M | -54.73%148.3M | 204.41%327.58M | -258.37%-313.74M | 54.57%-87.55M | -17.34%-192.7M | 88.67%-164.21M | -92.70%-1.45B | -2,337.93%-752.37M | -114.89%-30.86M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |