(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -29.71%7.76B | 39.43%11.04B | -9.83%7.92B | 9.05%8.78B | -28.36%8.05B | -13.75%11.24B | 32.34%13.03B | 1,059.60%9.85B | -108.47%-1.03B | -32.62%12.12B |
Net profit before non-cash adjustment | 23.95%6.91B | 53.28%5.58B | 694.85%3.64B | -110.73%-611.8M | -16.02%5.7B | 24.00%6.79B | 4.65%5.47B | 14.32%5.23B | 9.44%4.58B | 3.35%4.18B |
Total adjustment of non-cash items | -12.59%5.72B | 28.38%6.55B | -30.31%5.1B | 10.28%7.32B | 4.95%6.64B | 2.99%6.32B | 7.07%6.14B | 21.31%5.74B | -5.50%4.73B | 5.46%5B |
-Depreciation and amortization | -1.50%4.79B | -11.38%4.86B | -12.41%5.49B | 1.71%6.27B | 7.40%6.16B | 1.05%5.74B | 6.25%5.68B | 11.68%5.34B | 4.07%4.78B | 2.72%4.6B |
-Reversal of impairment losses recognized in profit and loss | -50.07%439.67M | 86.74%880.51M | -79.85%471.51M | 40,773.17%2.34B | --5.72M | ---- | ---- | 143.21%235.8M | 215.86%96.96M | -96.31%30.7M |
-Disposal profit | -58.65%164.14M | 3.79%396.97M | 16.80%382.49M | 135.77%327.47M | -6.05%138.9M | -72.32%147.85M | -26.34%534.1M | 272.68%725.08M | -3,520.00%-419.88M | ---11.6M |
-Other non-cash items | -19.09%328.83M | 132.71%406.4M | 23.06%-1.24B | -587.41%-1.61B | -24.65%331.24M | 725.27%439.58M | 87.64%-70.3M | -313.39%-568.69M | -31.05%266.5M | 168.58%386.53M |
Changes in working capital | -349.31%-4.88B | -32.23%-1.09B | -139.58%-821M | 148.41%2.07B | -128.90%-4.29B | -232.10%-1.87B | 226.72%1.42B | 89.17%-1.12B | -451.79%-10.33B | -68.08%2.94B |
-Change in receivables | 70.15%-243.73M | -197.48%-816.64M | 56.40%837.74M | 146.48%535.64M | -639.13%-1.15B | 271.55%213.75M | 120.04%57.53M | 24.13%-287.04M | -45.20%-378.31M | -120.14%-260.55M |
-Change in inventory | 26.83%-1.25B | 50.17%-1.71B | -269.53%-3.43B | 212.31%2.02B | -100.91%-1.8B | -157.69%-895.71M | 246.41%1.55B | 80.43%-1.06B | -244.87%-5.42B | -58.03%3.74B |
-Change in payables | -345.40%-2.67B | -37.54%1.09B | 599.18%1.74B | 131.93%248.7M | -993.67%-778.8M | 89.93%-71.21M | -592.52%-707.07M | 111.33%143.56M | -200.07%-1.27B | -160.31%-422.35M |
-Changes in other current assets | -288.88%-2.08B | 276.65%1.1B | 1,765.32%292.2M | 103.63%15.67M | -2.15%-431M | -155.70%-421.93M | 328.53%757.45M | 107.03%176.76M | -255.55%-2.52B | -121.63%-707.46M |
-Changes in other current liabilities | 281.74%1.36B | -183.83%-748.13M | 64.69%-263.58M | -505.33%-746.57M | 82.30%-123.33M | -186.27%-696.92M | -167.33%-243.45M | 87.84%-91.07M | -227.93%-748.7M | 163.36%585.22M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 1.72%-293.12M | 1.39%-298.24M | 4.53%-302.44M | 7.91%-316.79M | 0.26%-344.01M | 1.26%-344.93M | 15.28%-349.31M | 16.12%-412.3M | 11.51%-491.56M | 26.99%-555.51M |
Interest received (cash flow from operating activities) | 37.53%262.7M | 52.95%191.02M | -38.97%124.89M | 2.37%204.63M | 1.47%199.89M | 2.80%196.99M | -0.56%191.63M | 1.21%192.7M | -2.88%190.4M | -4.23%196.04M |
Tax refund paid | 47.05%-1.36B | -356.32%-2.58B | 33.10%-564.66M | 58.88%-844.01M | -9.53%-2.05B | -44.54%-1.87B | 36.26%-1.3B | -98.12%-2.03B | -3.98%-1.03B | -130.17%-987.32M |
Other operating cash inflow (outflow) | -1K | 0 | 9.32%1.56B | 71,184,850.00%1.42B | -100.00%-2K | 108.01%41.99M | -96.39%20.19M | 2,591.40%559.81M | 2,080,100.00%20.8M | -1K |
Operating cash flow | -23.83%6.37B | -4.30%8.36B | -5.58%8.73B | 57.93%9.25B | -36.76%5.86B | -20.15%9.26B | 42.24%11.6B | 449.50%8.15B | -121.66%-2.33B | -36.64%10.77B |
Investing cash flow | ||||||||||
Net investment product transactions | 74.94%341.12M | 154.97%194.99M | 72.47%-354.7M | -320.99%-1.29B | -7,478.53%-306.1M | -112.26%-4.04M | -92.40%32.93M | 6,976.98%433.39M | -102.69%-6.3M | 946.17%234.12M |
Advance cash and loans provided to other parties | 17.70%-172.68M | -14.85%-209.82M | 52.29%-182.68M | 46.12%-382.87M | -129.21%-710.57M | 25.15%-310.01M | 6.15%-414.17M | -2.60%-441.32M | -115.83%-430.15M | -42.96%-199.3M |
Repayment of advance payments to other parties and cash income from loans | 121.56%443.07M | 16.14%199.98M | -20.44%172.19M | -24.07%216.41M | 89.33%285.02M | -55.86%150.54M | 510.91%341.04M | -34.24%55.83M | -33.08%84.89M | -6.08%126.85M |
Net changes in other investments | -132.90%-6.24B | 44.02%-2.68B | 54.27%-4.79B | -35.90%-10.47B | 14.72%-7.7B | -6.78%-9.03B | 30.21%-8.46B | -16.84%-12.12B | -16.15%-10.38B | -55.15%-8.93B |
Investing cash flow | -125.68%-5.63B | 51.58%-2.49B | 56.79%-5.15B | -41.36%-11.92B | 8.29%-8.44B | -8.20%-9.2B | 29.60%-8.5B | -12.57%-12.08B | -22.30%-10.73B | -52.82%-8.77B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 138.13%1.06B | 11.02%-2.79B | -167.75%-3.14B | -20.78%4.63B | 929.15%5.84B | 123.35%567.78M | -230.14%-2.43B | -86.19%1.87B | 532.83%13.53B | 71.74%-3.13B |
Net common stock issuance | 53.83%-193K | -113.27%-418K | 26.59%-196K | 7.93%-267K | -9.02%-290K | -12.24%-266K | -100.01%-237K | 924,620.00%2.13B | 39.47%-230K | -100.35%-380K |
Cash dividends paid | -22.45%-1.1B | -28.79%-897.9M | -0.24%-697.2M | 49.92%-695.53M | -75.37%-1.39B | -14.29%-791.98M | -22.93%-692.98M | 0.00%-563.74M | -6.10%-563.74M | -21.01%-531.32M |
Cash dividends for minorities | 0.00%-430K | 0.00%-430K | 0.00%-430K | 0.00%-430K | 0.00%-430K | 0.00%-430K | 0.00%-430K | 0.00%-430K | 75.72%-430K | 69.44%-1.77M |
Net other fund-raising expenses | 29.96%-16.43M | 4.77%-23.46M | -9.41%-24.63M | -0.43%-22.51M | 10.12%-22.42M | -19.74%-24.94M | -5.90%-20.83M | 41.74%-19.67M | -102.60%-33.76M | 3,083.96%1.3B |
Financing cash flow | 98.58%-52.65M | 3.78%-3.71B | -198.67%-3.86B | -11.76%3.91B | 1,873.69%4.43B | 92.06%-249.83M | -192.23%-3.15B | -73.62%3.41B | 647.76%12.93B | 79.36%-2.36B |
Net cash flow | ||||||||||
Beginning cash position | 40.39%7.47B | -4.97%5.32B | 28.29%5.6B | 73.71%4.37B | -6.89%2.51B | -1.74%2.7B | -15.65%2.75B | -2.26%3.26B | -9.72%3.33B | -0.31%3.69B |
Current changes in cash | -68.23%683.1M | 872.77%2.15B | -122.52%-278.2M | -33.33%1.24B | 1,096.56%1.85B | -289.99%-185.91M | 90.65%-47.67M | -296.14%-509.75M | 64.13%-128.68M | -101.59%-358.73M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | -100.00%1K | --53.43M | ---- |
End cash Position | 9.14%8.16B | 40.39%7.47B | -4.97%5.32B | 28.29%5.6B | 73.71%4.37B | -6.89%2.51B | -1.74%2.7B | -15.65%2.75B | -2.26%3.26B | -9.72%3.33B |
Free cash flow | -23.83%6.37B | -4.30%8.36B | -5.58%8.73B | 57.93%9.25B | -36.76%5.86B | -20.15%9.26B | 42.24%11.6B | 449.50%8.15B | -121.66%-2.33B | -36.64%10.77B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data