(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.06%2.03B | 71.52%2.82B | 71.52%2.82B | 18.79%1.54B | 39.73%1.33B | 16.74%1.33B | -12.19%1.64B | -12.19%1.64B | -11.26%1.29B | -38.29%954M |
-Cash and cash equivalents | 53.06%2.03B | 71.52%2.82B | 71.52%2.82B | 18.79%1.54B | 39.73%1.33B | 16.74%1.33B | -12.19%1.64B | -12.19%1.64B | -11.26%1.29B | -38.29%954M |
Receivables | 26.67%608M | 15.96%661M | 15.96%661M | 21.41%533M | 8.19%608M | 12.94%480M | 19.25%570M | 19.25%570M | -1.13%439M | 16.36%562M |
-Accounts receivable | 26.67%608M | 15.96%661M | 15.96%661M | 21.41%533M | 8.19%608M | 12.94%480M | 19.25%570M | 19.25%570M | -1.13%439M | 16.36%562M |
-Gross accounts receivable | 26.67%608M | 15.96%661M | 15.96%661M | 21.41%533M | 8.19%608M | 12.94%480M | 19.25%570M | 19.25%570M | -1.13%439M | 16.36%562M |
Inventory | -19.84%2.5B | -6.19%2.82B | -6.19%2.82B | 81.19%3.04B | 100.68%3.26B | 71.90%3.12B | 103.66%3B | 103.66%3B | -11.14%1.68B | 53.01%1.63B |
Deferred assets-current | 25.26%3B | -1.36%2.39B | -1.36%2.39B | -26.97%2.99B | -38.59%2.49B | -26.41%2.39B | -15.59%2.42B | -15.59%2.42B | 34.58%4.09B | 49.41%4.06B |
Other current assets | -17.50%165M | -41.10%139M | -41.10%139M | 142.11%414M | 20.94%231M | 16.96%200M | 2.16%236M | 2.16%236M | -53.78%171M | -6.83%191M |
Total current assets | 10.39%8.3B | 12.07%8.82B | 12.07%8.82B | 10.92%8.51B | 7.26%7.92B | 10.61%7.52B | 13.74%7.87B | 13.74%7.87B | 6.57%7.67B | 22.91%7.39B |
Non current assets | ||||||||||
Net PPE | -2.29%5B | -1.83%5B | -1.83%5B | -0.66%5.08B | -0.91%5.09B | 5.63%5.12B | 4.91%5.09B | 4.91%5.09B | 13.88%5.11B | 12.15%5.14B |
-Gross PP&E | -0.54%5.87B | -0.14%5.83B | -0.14%5.83B | 1.22%5.91B | 1.06%5.91B | 6.90%5.9B | 6.28%5.84B | 6.28%5.84B | 14.30%5.84B | 12.62%5.84B |
-Accumulated depreciation | -10.84%-869M | -11.27%-839M | -11.27%-839M | -14.38%-835M | -15.50%-812M | -15.98%-784M | -16.54%-754M | -16.54%-754M | -17.36%-730M | -16.20%-703M |
Total investment | 30.87%513M | ---- | ---- | 20.45%424M | 34.29%423M | 29.80%392M | ---- | ---- | 27.08%352M | 15.81%315M |
Long-term accounts receivable and other receivables | ---- | -20.00%12M | -20.00%12M | ---- | ---- | ---- | -21.05%15M | -21.05%15M | ---- | ---- |
Goodwill and other intangible assets | -14.58%41M | -10.00%45M | -10.00%45M | -10.71%50M | 0.00%56M | -11.11%48M | -3.85%50M | -3.85%50M | 3.70%56M | 3.70%56M |
-Goodwill | -45.00%11M | -40.91%13M | -40.91%13M | -37.50%15M | -33.33%18M | -31.03%20M | -29.03%22M | -29.03%22M | -29.41%24M | -25.00%27M |
-Other intangible assets | 7.14%30M | 14.29%32M | 14.29%32M | 9.38%35M | 31.03%38M | 12.00%28M | 33.33%28M | 33.33%28M | 60.00%32M | 61.11%29M |
Deferred tax assets-non current | ---- | 54.26%199M | 54.26%199M | ---- | ---- | ---- | --129M | --129M | ---- | ---- |
Deferred assets-non current | 88.89%34M | 94.44%35M | 94.44%35M | 0.00%19M | 13.33%17M | 38.46%18M | 28.57%18M | 28.57%18M | -29.63%19M | -40.00%15M |
Other non current assets | ---- | 11.74%276M | 11.74%276M | ---- | ---- | ---- | -14.83%247M | -14.83%247M | ---- | ---- |
Total non current assets | 0.23%5.59B | 0.27%5.56B | 0.27%5.56B | 0.58%5.57B | 1.14%5.59B | 6.94%5.58B | 6.16%5.55B | 6.16%5.55B | 14.27%5.54B | 12.00%5.53B |
Total assets | 6.06%13.89B | 7.17%14.39B | 7.17%14.39B | 6.57%14.08B | 4.64%13.52B | 9.00%13.1B | 10.51%13.43B | 10.51%13.43B | 9.67%13.21B | 17.99%12.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 2.56%3.28B | -21.99%2.62B | -21.99%2.62B | 5.50%3.62B | -13.03%3.12B | -23.15%3.2B | -5.74%3.35B | -5.74%3.35B | -15.50%3.44B | -6.18%3.58B |
-Current debt and capital lease obligation | 2.56%3.28B | -21.99%2.62B | -21.99%2.62B | 5.50%3.62B | -13.03%3.12B | -23.15%3.2B | -5.74%3.35B | -5.74%3.35B | -15.50%3.44B | -6.18%3.58B |
-Including:Current debt | 2.56%3.28B | -21.99%2.62B | -21.99%2.62B | 5.50%3.62B | -13.03%3.12B | -23.15%3.2B | -5.74%3.35B | -5.74%3.35B | -15.50%3.44B | -6.18%3.58B |
Payables | 25.71%308M | -10.66%612M | -10.66%612M | 16.12%389M | 29.90%517M | -6.84%245M | 12.85%685M | 12.85%685M | -20.05%335M | 13.39%398M |
-accounts payable | 23.04%267M | -2.88%438M | -2.88%438M | 37.10%340M | 27.63%388M | -15.23%217M | 23.22%451M | 23.22%451M | -25.75%248M | 27.73%304M |
-Total tax payable | 46.43%41M | -25.64%174M | -25.64%174M | -43.68%49M | 37.23%129M | 300.00%28M | -2.90%234M | -2.90%234M | 2.35%87M | -16.81%94M |
Current provisions | 11.11%20M | ---- | ---- | 150.00%20M | ---- | 125.00%18M | ---- | ---- | 14.29%8M | ---- |
Pension and other retirement benefit plans | --200M | --200M | --200M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current liabilities | 31.02%642M | 26.25%683M | 26.25%683M | 31.70%565M | 10.02%571M | 12.39%490M | -23.26%541M | -23.26%541M | 7.79%429M | 13.07%519M |
Current liabilities | 12.62%4.45B | -10.22%4.11B | -10.22%4.11B | 9.29%4.6B | -6.58%4.21B | -18.84%3.95B | -5.96%4.58B | -5.96%4.58B | -13.95%4.21B | -2.79%4.5B |
Non current liabilities | ||||||||||
Non current financial liabilities | -0.26%5.04B | 22.95%5.73B | 22.95%5.73B | 1.26%5.13B | 9.50%5.06B | 42.89%5.06B | 31.81%4.66B | 31.81%4.66B | 37.39%5.07B | 54.88%4.62B |
-Long term debt and capital lease obligation | -0.26%5.04B | 22.95%5.73B | 22.95%5.73B | 1.26%5.13B | 9.50%5.06B | 42.89%5.06B | 31.81%4.66B | 31.81%4.66B | 37.39%5.07B | 54.88%4.62B |
-Including:Long term debt | -0.26%5.04B | 22.95%5.73B | 22.95%5.73B | 1.26%5.13B | 9.50%5.06B | 42.89%5.06B | 31.81%4.66B | 31.81%4.66B | 37.39%5.07B | 54.88%4.62B |
Other non current liabilities | 0.00%107M | 0.00%108M | 0.00%108M | -0.93%106M | -9.48%105M | 3.88%107M | 16.13%108M | 16.13%108M | 15.05%107M | 33.33%116M |
Total non current liabilities | -0.25%5.15B | 22.43%5.83B | 22.43%5.83B | 1.22%5.24B | 9.04%5.16B | 41.79%5.16B | 31.41%4.77B | 31.41%4.77B | 36.84%5.17B | 54.27%4.74B |
Total liabilities | 5.33%9.6B | 6.43%9.94B | 6.43%9.94B | 4.84%9.84B | 1.43%9.37B | 7.09%9.12B | 10.00%9.34B | 10.00%9.34B | 8.20%9.38B | 19.96%9.24B |
Shareholders'equity | ||||||||||
Share capital | 4.58%297M | 4.58%297M | 4.58%297M | 7.22%297M | 2.53%284M | 2.53%284M | 2.53%284M | 2.53%284M | 0.00%277M | 0.00%277M |
-common stock | 4.58%297M | 4.58%297M | 4.58%297M | 7.22%297M | 2.53%284M | 2.53%284M | 2.53%284M | 2.53%284M | 0.00%277M | 0.00%277M |
Additional paid-in capital | 6.37%217M | 6.37%217M | 6.37%217M | 9.60%217M | 3.03%204M | 3.03%204M | 3.03%204M | 3.03%204M | 0.00%198M | 0.00%198M |
Retained earnings | 8.39%3.76B | 9.66%3.92B | 9.66%3.92B | 11.66%3.72B | 14.41%3.64B | 15.61%3.47B | 13.29%3.57B | 13.29%3.57B | 15.80%3.33B | 15.77%3.18B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other equity interest | -37.50%15M | -37.50%15M | -37.50%15M | -46.43%15M | -14.29%24M | -14.29%24M | -14.29%24M | -14.29%24M | 0.00%28M | 0.00%28M |
Total stockholders'equity | 7.74%4.29B | 8.86%4.45B | 8.86%4.45B | 10.81%4.24B | 12.69%4.15B | 13.62%3.98B | 11.71%4.08B | 11.71%4.08B | 13.45%3.83B | 13.33%3.68B |
Total equity | 7.74%4.29B | 8.86%4.45B | 8.86%4.45B | 10.81%4.24B | 12.69%4.15B | 13.62%3.98B | 11.71%4.08B | 11.71%4.08B | 13.45%3.83B | 13.33%3.68B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data