JP Stock MarketDetailed Quotes

3252 Jinushi

Watchlist
  • 2120
  • +8+0.38%
20min DelayNot Open Dec 20 15:30 JST
45.73BMarket Cap7.92P/E (Static)

Jinushi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
34.64%29.96B
16.08%26.87B
11.76%26.21B
-0.21%23.09B
-0.21%23.09B
3.97%22.26B
8.82%23.14B
14.27%23.45B
34.04%23.14B
34.04%23.14B
-Cash and cash equivalents
34.64%29.96B
16.08%26.87B
11.76%26.21B
-0.21%23.09B
-0.21%23.09B
3.97%22.26B
8.82%23.14B
14.27%23.45B
34.04%23.14B
34.04%23.14B
Receivables
-20.18%178M
8.44%347M
10.12%185M
20.88%330M
20.88%330M
53.79%223M
32.78%320M
25.37%168M
33.17%273M
33.17%273M
-Accounts receivable
-20.18%178M
8.44%347M
10.12%185M
20.88%330M
20.88%330M
53.79%223M
32.78%320M
25.37%168M
33.17%273M
33.17%273M
-Gross accounts receivable
-20.18%178M
8.44%347M
10.12%185M
20.88%330M
20.88%330M
53.79%223M
32.78%320M
25.37%168M
33.17%273M
33.17%273M
Inventory
21.63%63.32B
27.51%60.62B
44.55%51.41B
113.04%60.06B
113.04%60.06B
25.77%52.06B
30.72%47.54B
-1.27%35.56B
-32.87%28.19B
-32.87%28.19B
Prepaid assets
13.58%527M
-55.47%391M
-40.60%433M
0.22%465M
0.22%465M
53.64%464M
127.46%878M
86.45%729M
5.94%464M
5.94%464M
Other current assets
-6.86%95M
0.00%62M
-74.46%189M
-90.78%72M
-90.78%72M
-75.42%102M
-8.82%62M
460.61%740M
681.00%781M
681.00%781M
Total current assets
25.27%94.09B
22.71%88.28B
29.30%78.42B
58.98%84.02B
58.98%84.02B
17.97%75.11B
23.34%71.94B
6.04%60.65B
-11.92%52.85B
-11.92%52.85B
Non current assets
Net PPE
8.15%16.32B
9.87%16.14B
9.17%15.99B
-10.80%15.66B
-10.80%15.66B
-12.13%15.09B
-19.35%14.69B
-19.35%14.65B
-3.06%17.56B
-3.06%17.56B
-Gross PP&E
8.15%16.32B
9.87%16.14B
9.17%15.99B
-10.80%15.66B
-10.80%15.66B
-12.13%15.09B
-19.35%14.69B
-19.35%14.65B
-3.06%17.56B
-3.06%17.56B
Prepaid assets-non current
-18.58%92M
-27.34%93M
-28.57%100M
-1.96%100M
-1.96%100M
28.41%113M
48.84%128M
68.67%140M
4.08%102M
4.08%102M
Total investment
65.89%2.48B
79.52%2.6B
86.18%2.57B
8.43%1.43B
8.43%1.43B
-19.75%1.5B
-82.42%1.45B
-82.73%1.38B
-82.96%1.32B
-82.96%1.32B
-Long-term equity investment
----
----
----
--0
--0
--0
--0
--0
-99.63%24M
-99.63%24M
-Financial asset investment
396.15%1.81B
456.50%1.84B
512.70%1.88B
7.52%343M
7.52%343M
15.56%364M
-1.78%331M
-5.83%307M
-45.09%319M
-45.09%319M
-Including:Available-for-sale securities
396.15%1.81B
456.50%1.84B
512.70%1.88B
7.52%343M
7.52%343M
15.56%364M
-1.78%331M
-5.83%307M
-45.09%319M
-45.09%319M
-Other investment
-40.41%674M
-31.99%761M
-35.63%692M
11.41%1.08B
11.41%1.08B
10.77%1.13B
15.48%1.12B
23.14%1.08B
43.93%973M
43.93%973M
Goodwill and other intangible assets
-21.05%45M
-52.88%49M
-55.96%48M
-57.76%49M
-57.76%49M
-1.72%57M
65.08%104M
62.69%109M
-48.44%116M
-48.44%116M
-Other intangible assets
-21.05%45M
-52.88%49M
-55.96%48M
-57.76%49M
-57.76%49M
-1.72%57M
65.08%104M
62.69%109M
-48.44%116M
-48.44%116M
Other non current assets
-0.97%205M
50.35%212M
51.01%225M
7.28%221M
7.28%221M
117.89%207M
-8.44%141M
-23.59%149M
18.39%206M
18.39%206M
Total non current assets
12.85%19.14B
15.64%19.09B
15.27%18.94B
-9.53%17.46B
-9.53%17.46B
-12.01%16.96B
-38.30%16.51B
-38.03%16.43B
-26.71%19.3B
-26.71%19.3B
Total assets
22.98%113.23B
21.39%107.38B
26.31%97.36B
40.65%101.48B
40.65%101.48B
11.00%92.07B
3.95%88.46B
-7.92%77.08B
-16.43%72.15B
-16.43%72.15B
Liabilities
Current liabilities
Financial liabilities
-11.60%1.73B
-31.54%1.57B
306.45%2.52B
25.81%2.36B
25.81%2.36B
-73.96%1.96B
-67.17%2.29B
-90.25%620M
-73.45%1.88B
-73.45%1.88B
-Current debt and capital lease obligation
-11.60%1.73B
-31.54%1.57B
306.45%2.52B
25.81%2.36B
25.81%2.36B
-73.96%1.96B
-67.17%2.29B
-90.25%620M
-73.45%1.88B
-73.45%1.88B
-Including:Current debt
-11.60%1.73B
-31.54%1.57B
306.45%2.52B
26.21%2.33B
26.21%2.33B
-73.96%1.96B
-67.17%2.29B
-90.25%620M
-73.78%1.84B
-73.78%1.84B
-Including:Current capital Lease obligation
----
----
----
3.13%33M
3.13%33M
----
----
----
0.00%32M
0.00%32M
Payables
-45.12%1.47B
161.98%2.7B
90.85%2.23B
149.27%2.74B
149.27%2.74B
264.67%2.67B
-78.19%1.03B
-76.11%1.17B
-75.14%1.1B
-75.14%1.1B
-accounts payable
-44.08%85M
-9.23%59M
160.20%255M
6.80%110M
6.80%110M
90.00%152M
-26.97%65M
-7.55%98M
-8.04%103M
-8.04%103M
-Total tax payable
-47.73%1.13B
287.62%2.38B
139.82%1.59B
664.48%2.22B
664.48%2.22B
1,045.74%2.15B
-85.53%614M
-83.98%663M
-92.38%290M
-92.38%290M
-Other payable
-30.25%256M
-25.57%262M
-5.13%388M
-41.30%415M
-41.30%415M
-21.08%367M
-11.34%352M
-37.46%409M
39.72%707M
39.72%707M
Accrued and deferred income
-41.86%125M
154.00%127M
-42.59%62M
81.22%415M
81.22%415M
514.29%215M
--50M
--108M
-64.27%229M
-64.27%229M
Other current liabilities
16.06%2.63B
6.90%2.31B
5.18%2.28B
42.64%1.97B
42.64%1.97B
11.96%2.27B
12.05%2.16B
7.29%2.16B
-26.37%1.38B
-26.37%1.38B
Current liabilities
-16.30%5.95B
21.24%6.7B
74.57%7.09B
63.28%7.48B
63.28%7.48B
-31.01%7.11B
-59.43%5.53B
-69.39%4.06B
-67.26%4.58B
-67.26%4.58B
Non current liabilities
Non current financial liabilities
19.74%61.41B
25.20%62.04B
35.69%54.11B
71.20%60.41B
71.20%60.41B
21.09%51.29B
23.39%49.55B
0.25%39.88B
-17.45%35.29B
-17.45%35.29B
-Long term debt and capital lease obligation
19.74%61.41B
25.20%62.04B
35.69%54.11B
71.20%60.41B
71.20%60.41B
21.09%51.29B
23.39%49.55B
0.25%39.88B
-17.45%35.29B
-17.45%35.29B
-Including:Long term debt
19.74%61.41B
25.20%62.04B
35.69%54.11B
71.31%60.34B
71.31%60.34B
21.09%51.29B
23.39%49.55B
0.25%39.88B
-17.51%35.22B
-17.51%35.22B
-Including:Long term capital lease obligation
----
----
----
13.64%75M
13.64%75M
----
----
----
34.69%66M
34.69%66M
Long term provisions
25.83%648M
29.04%662M
22.26%648M
117.27%239M
117.27%239M
368.18%515M
366.36%513M
381.82%530M
0.00%110M
0.00%110M
Non current deferred liabilities
----
----
----
47.49%587M
47.49%587M
----
----
----
-60.20%398M
-60.20%398M
Held for sale liabilities-non current
----
----
----
--179M
--179M
----
----
----
--0
--0
Other non current liabilities
6.30%1.74B
5.56%1.54B
49.70%2.03B
32.48%1.08B
32.48%1.08B
29.79%1.63B
27.92%1.46B
20.57%1.35B
16.74%816M
16.74%816M
Total non current liabilities
19.39%63.8B
24.69%64.24B
35.98%56.79B
70.71%62.5B
70.71%62.5B
22.22%53.44B
24.42%51.52B
1.83%41.76B
-17.83%36.61B
-17.83%36.61B
Total liabilities
15.20%69.75B
24.35%70.94B
39.40%63.88B
69.88%69.98B
69.88%69.98B
12.06%60.55B
3.66%57.05B
-15.58%45.83B
-29.65%41.2B
-29.65%41.2B
Shareholders'equity
Share capital
111.98%6.46B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
-common stock
111.98%6.46B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
0.00%3.05B
Additional paid-in capital
76.98%8.24B
0.99%4.7B
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
0.00%4.66B
Retained earnings
12.30%29.99B
33.83%31.07B
22.31%28.59B
16.08%26.73B
16.08%26.73B
28.77%26.7B
5.74%23.22B
8.89%23.37B
13.44%23.03B
13.44%23.03B
Less: Treasury stock
-44.07%1.96B
--3.29B
--3.5B
--3.5B
--3.5B
--3.5B
--0
--0
--0
--0
Other reserves
13.45%540M
69.93%695M
282.64%551M
150.89%424M
150.89%424M
15.53%476M
12.98%409M
-35.43%144M
174.45%169M
174.45%169M
Total stockholders'equity
37.88%43.27B
15.64%36.23B
6.80%33.35B
1.49%31.36B
1.49%31.36B
8.77%31.38B
4.35%31.33B
6.22%31.22B
11.25%30.9B
11.25%30.9B
Noncontrolling interests
51.45%209M
159.76%213M
312.12%136M
151.85%136M
151.85%136M
133.90%138M
115.79%82M
0.00%33M
--54M
--54M
Total equity
37.94%43.48B
16.02%36.44B
7.12%33.48B
1.75%31.5B
1.75%31.5B
9.02%31.52B
4.49%31.41B
6.22%31.26B
11.44%30.96B
11.44%30.96B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 34.64%29.96B16.08%26.87B11.76%26.21B-0.21%23.09B-0.21%23.09B3.97%22.26B8.82%23.14B14.27%23.45B34.04%23.14B34.04%23.14B
-Cash and cash equivalents 34.64%29.96B16.08%26.87B11.76%26.21B-0.21%23.09B-0.21%23.09B3.97%22.26B8.82%23.14B14.27%23.45B34.04%23.14B34.04%23.14B
Receivables -20.18%178M8.44%347M10.12%185M20.88%330M20.88%330M53.79%223M32.78%320M25.37%168M33.17%273M33.17%273M
-Accounts receivable -20.18%178M8.44%347M10.12%185M20.88%330M20.88%330M53.79%223M32.78%320M25.37%168M33.17%273M33.17%273M
-Gross accounts receivable -20.18%178M8.44%347M10.12%185M20.88%330M20.88%330M53.79%223M32.78%320M25.37%168M33.17%273M33.17%273M
Inventory 21.63%63.32B27.51%60.62B44.55%51.41B113.04%60.06B113.04%60.06B25.77%52.06B30.72%47.54B-1.27%35.56B-32.87%28.19B-32.87%28.19B
Prepaid assets 13.58%527M-55.47%391M-40.60%433M0.22%465M0.22%465M53.64%464M127.46%878M86.45%729M5.94%464M5.94%464M
Other current assets -6.86%95M0.00%62M-74.46%189M-90.78%72M-90.78%72M-75.42%102M-8.82%62M460.61%740M681.00%781M681.00%781M
Total current assets 25.27%94.09B22.71%88.28B29.30%78.42B58.98%84.02B58.98%84.02B17.97%75.11B23.34%71.94B6.04%60.65B-11.92%52.85B-11.92%52.85B
Non current assets
Net PPE 8.15%16.32B9.87%16.14B9.17%15.99B-10.80%15.66B-10.80%15.66B-12.13%15.09B-19.35%14.69B-19.35%14.65B-3.06%17.56B-3.06%17.56B
-Gross PP&E 8.15%16.32B9.87%16.14B9.17%15.99B-10.80%15.66B-10.80%15.66B-12.13%15.09B-19.35%14.69B-19.35%14.65B-3.06%17.56B-3.06%17.56B
Prepaid assets-non current -18.58%92M-27.34%93M-28.57%100M-1.96%100M-1.96%100M28.41%113M48.84%128M68.67%140M4.08%102M4.08%102M
Total investment 65.89%2.48B79.52%2.6B86.18%2.57B8.43%1.43B8.43%1.43B-19.75%1.5B-82.42%1.45B-82.73%1.38B-82.96%1.32B-82.96%1.32B
-Long-term equity investment --------------0--0--0--0--0-99.63%24M-99.63%24M
-Financial asset investment 396.15%1.81B456.50%1.84B512.70%1.88B7.52%343M7.52%343M15.56%364M-1.78%331M-5.83%307M-45.09%319M-45.09%319M
-Including:Available-for-sale securities 396.15%1.81B456.50%1.84B512.70%1.88B7.52%343M7.52%343M15.56%364M-1.78%331M-5.83%307M-45.09%319M-45.09%319M
-Other investment -40.41%674M-31.99%761M-35.63%692M11.41%1.08B11.41%1.08B10.77%1.13B15.48%1.12B23.14%1.08B43.93%973M43.93%973M
Goodwill and other intangible assets -21.05%45M-52.88%49M-55.96%48M-57.76%49M-57.76%49M-1.72%57M65.08%104M62.69%109M-48.44%116M-48.44%116M
-Other intangible assets -21.05%45M-52.88%49M-55.96%48M-57.76%49M-57.76%49M-1.72%57M65.08%104M62.69%109M-48.44%116M-48.44%116M
Other non current assets -0.97%205M50.35%212M51.01%225M7.28%221M7.28%221M117.89%207M-8.44%141M-23.59%149M18.39%206M18.39%206M
Total non current assets 12.85%19.14B15.64%19.09B15.27%18.94B-9.53%17.46B-9.53%17.46B-12.01%16.96B-38.30%16.51B-38.03%16.43B-26.71%19.3B-26.71%19.3B
Total assets 22.98%113.23B21.39%107.38B26.31%97.36B40.65%101.48B40.65%101.48B11.00%92.07B3.95%88.46B-7.92%77.08B-16.43%72.15B-16.43%72.15B
Liabilities
Current liabilities
Financial liabilities -11.60%1.73B-31.54%1.57B306.45%2.52B25.81%2.36B25.81%2.36B-73.96%1.96B-67.17%2.29B-90.25%620M-73.45%1.88B-73.45%1.88B
-Current debt and capital lease obligation -11.60%1.73B-31.54%1.57B306.45%2.52B25.81%2.36B25.81%2.36B-73.96%1.96B-67.17%2.29B-90.25%620M-73.45%1.88B-73.45%1.88B
-Including:Current debt -11.60%1.73B-31.54%1.57B306.45%2.52B26.21%2.33B26.21%2.33B-73.96%1.96B-67.17%2.29B-90.25%620M-73.78%1.84B-73.78%1.84B
-Including:Current capital Lease obligation ------------3.13%33M3.13%33M------------0.00%32M0.00%32M
Payables -45.12%1.47B161.98%2.7B90.85%2.23B149.27%2.74B149.27%2.74B264.67%2.67B-78.19%1.03B-76.11%1.17B-75.14%1.1B-75.14%1.1B
-accounts payable -44.08%85M-9.23%59M160.20%255M6.80%110M6.80%110M90.00%152M-26.97%65M-7.55%98M-8.04%103M-8.04%103M
-Total tax payable -47.73%1.13B287.62%2.38B139.82%1.59B664.48%2.22B664.48%2.22B1,045.74%2.15B-85.53%614M-83.98%663M-92.38%290M-92.38%290M
-Other payable -30.25%256M-25.57%262M-5.13%388M-41.30%415M-41.30%415M-21.08%367M-11.34%352M-37.46%409M39.72%707M39.72%707M
Accrued and deferred income -41.86%125M154.00%127M-42.59%62M81.22%415M81.22%415M514.29%215M--50M--108M-64.27%229M-64.27%229M
Other current liabilities 16.06%2.63B6.90%2.31B5.18%2.28B42.64%1.97B42.64%1.97B11.96%2.27B12.05%2.16B7.29%2.16B-26.37%1.38B-26.37%1.38B
Current liabilities -16.30%5.95B21.24%6.7B74.57%7.09B63.28%7.48B63.28%7.48B-31.01%7.11B-59.43%5.53B-69.39%4.06B-67.26%4.58B-67.26%4.58B
Non current liabilities
Non current financial liabilities 19.74%61.41B25.20%62.04B35.69%54.11B71.20%60.41B71.20%60.41B21.09%51.29B23.39%49.55B0.25%39.88B-17.45%35.29B-17.45%35.29B
-Long term debt and capital lease obligation 19.74%61.41B25.20%62.04B35.69%54.11B71.20%60.41B71.20%60.41B21.09%51.29B23.39%49.55B0.25%39.88B-17.45%35.29B-17.45%35.29B
-Including:Long term debt 19.74%61.41B25.20%62.04B35.69%54.11B71.31%60.34B71.31%60.34B21.09%51.29B23.39%49.55B0.25%39.88B-17.51%35.22B-17.51%35.22B
-Including:Long term capital lease obligation ------------13.64%75M13.64%75M------------34.69%66M34.69%66M
Long term provisions 25.83%648M29.04%662M22.26%648M117.27%239M117.27%239M368.18%515M366.36%513M381.82%530M0.00%110M0.00%110M
Non current deferred liabilities ------------47.49%587M47.49%587M-------------60.20%398M-60.20%398M
Held for sale liabilities-non current --------------179M--179M--------------0--0
Other non current liabilities 6.30%1.74B5.56%1.54B49.70%2.03B32.48%1.08B32.48%1.08B29.79%1.63B27.92%1.46B20.57%1.35B16.74%816M16.74%816M
Total non current liabilities 19.39%63.8B24.69%64.24B35.98%56.79B70.71%62.5B70.71%62.5B22.22%53.44B24.42%51.52B1.83%41.76B-17.83%36.61B-17.83%36.61B
Total liabilities 15.20%69.75B24.35%70.94B39.40%63.88B69.88%69.98B69.88%69.98B12.06%60.55B3.66%57.05B-15.58%45.83B-29.65%41.2B-29.65%41.2B
Shareholders'equity
Share capital 111.98%6.46B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B
-common stock 111.98%6.46B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B0.00%3.05B
Additional paid-in capital 76.98%8.24B0.99%4.7B0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B0.00%4.66B
Retained earnings 12.30%29.99B33.83%31.07B22.31%28.59B16.08%26.73B16.08%26.73B28.77%26.7B5.74%23.22B8.89%23.37B13.44%23.03B13.44%23.03B
Less: Treasury stock -44.07%1.96B--3.29B--3.5B--3.5B--3.5B--3.5B--0--0--0--0
Other reserves 13.45%540M69.93%695M282.64%551M150.89%424M150.89%424M15.53%476M12.98%409M-35.43%144M174.45%169M174.45%169M
Total stockholders'equity 37.88%43.27B15.64%36.23B6.80%33.35B1.49%31.36B1.49%31.36B8.77%31.38B4.35%31.33B6.22%31.22B11.25%30.9B11.25%30.9B
Noncontrolling interests 51.45%209M159.76%213M312.12%136M151.85%136M151.85%136M133.90%138M115.79%82M0.00%33M--54M--54M
Total equity 37.94%43.48B16.02%36.44B7.12%33.48B1.75%31.5B1.75%31.5B9.02%31.52B4.49%31.41B6.22%31.26B11.44%30.96B11.44%30.96B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data